Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹300 Cr.
Stock P/E
14.3
P/B
2.4
Current Price
₹198
Book Value
₹ 81.1
Face Value
10
52W High
₹415.1
52W Low
₹ 197.1
Dividend Yield
0.38%

Zodiac Energy Overview

Business

Zodiac Energy Ltd. is an Indian company primarily engaged in the provision of integrated solar energy solutions. Its core business model revolves around the design, engineering, procurement, construction (EPC), operation, and maintenance (O&M) of solar power projects. The company caters to a diverse clientele, including commercial, industrial, government, and residential customers, providing rooftop and ground-mounted solar solutions. Zodiac Energy makes money by securing and executing EPC contracts for solar projects, selling solar power equipment and components, and potentially through ongoing O&M service agreements.

Revenue Mix

Specific revenue mix details are not publicly available within the provided information. However, based on its business description, Zodiac Energy's primary revenue segments likely include:

EPC (Engineering, Procurement, and Construction) of Solar Projects: This would involve end-to-end project execution for various capacities (rooftop, ground-mounted).

Solar Products Sales: Supplying solar panels, inverters, batteries, and other related components.

Operation and Maintenance (O&M) Services: Providing post-installation services to ensure optimal performance of solar plants.

Industry

Zodiac Energy operates within the rapidly growing Indian renewable energy sector, specifically the solar power industry. This industry is characterized by strong government policy support (e.g., ambitious renewable energy targets, financial incentives), increasing demand for clean energy, and falling solar technology costs. The market is competitive, with a mix of large integrated players, mid-sized EPC firms, and numerous smaller regional players. Zodiac Energy likely positions itself as a regional or mid-tier player with expertise in executing solar projects, potentially focusing on specific client segments or geographical areas within India, competing on project execution capabilities, cost-effectiveness, and local presence against a wide array of peers.

MOAT

The solar EPC business generally presents moderate to low moats, as technology is largely commoditized, and competition is often price-sensitive. Zodiac Energy's potential competitive advantages could stem from:

Execution Capability & Experience: A track record of successful project completion builds trust and client relationships.

Localized Expertise: Understanding specific regional regulatory environments, land acquisition nuances, and customer needs.

Supply Chain Relationships: Established relationships with panel manufacturers and component suppliers can ensure competitive pricing and timely delivery.

Cost-Efficiency: Ability to execute projects efficiently and at competitive costs can be a differentiating factor.

Customer Relationships: Repeat business and referrals from satisfied commercial and industrial clients.

Growth Drivers

Key factors that can drive Zodiac Energy's growth over the next 3-5 years include:

Government Renewable Energy Targets: India's ambitious targets for solar power capacity continue to drive significant investment and project development.

Declining Solar Technology Costs: Further reductions in panel and balance-of-system costs make solar energy more competitive with conventional power sources.

Rising Energy Demand & Grid Parity: India's growing electricity demand and increasing instances of solar achieving grid parity enhance its attractiveness.

Corporate & Industrial (C&I) Adoption: Businesses increasingly adopting solar for cost savings, energy security, and ESG (Environmental, Social, and Governance) compliance.

Technological Advancements: Innovation in solar efficiency, storage solutions, and smart grid integration can open new market opportunities.

Risks

Policy & Regulatory Changes: Any adverse shifts in government policies, subsidies, tariffs, or net-metering regulations could impact project viability and demand.

Intense Competition & Margin Pressure: The highly competitive nature of the solar EPC market can lead to bidding wars and pressure on profit margins.

Raw Material Price Volatility: Fluctuations in prices of solar panels, inverters, and other components, often influenced by global supply chains, can affect project costs and profitability.

Project Execution Risks: Delays in project completion, cost overruns, or failure to meet performance guarantees can impact reputation and financial performance.

Financing Challenges: Availability and cost of financing for projects, both for the company and its clients, can be a significant bottleneck.

Technology Obsolescence: Rapid advancements in solar technology could render existing products or solutions less competitive.

Management & Ownership

As an Indian company, Zodiac Energy Ltd. is likely promoter-driven, meaning the founding family or individuals hold a significant stake and play a crucial role in management. The quality of management, including their experience in the solar sector, project execution capabilities, strategic vision, and ability to navigate regulatory landscapes, is critical for success in this industry. Ownership typically involves the promoters holding a majority stake, with the remaining shares distributed among public shareholders and potentially institutional investors.

Outlook

Zodiac Energy operates in a sector with robust long-term tailwinds driven by India's energy transition goals and increasing demand for sustainable power. The company stands to benefit from continued government support, declining solar costs, and growing corporate adoption of renewable energy. However, the outlook is balanced by significant competitive pressures, potential for policy changes, and the inherent project execution risks associated with the EPC business. Success will hinge on the company's ability to maintain cost competitiveness, execute projects efficiently, adapt to technological advancements, and strategically expand its market reach while navigating an evolving regulatory and competitive landscape.

Zodiac Energy Share Price

Live · BSE / NSE · Inception: 1992
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Zodiac Energy Quarterly Results

#(Fig in Cr.) Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 79 53 104 171 98 97 138 211 142
Other Income 0 0 0 1 0 0 0 1 1
Total Income 80 53 105 172 98 97 138 213 143
Total Expenditure 75 48 94 154 88 86 124 189 126
Operating Profit 4 5 11 19 10 11 14 23 17
Interest 1 1 3 4 4 4 5 6 5
Depreciation 0 0 1 2 2 3 3 3 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 4 8 13 4 4 7 15 10
Provision for Tax 1 1 2 4 1 1 2 4 3
Profit After Tax 2 2 6 9 3 3 5 11 7
Adjustments 0 0 0 0 0 0 -0 0 0
Profit After Adjustments 2 2 6 9 3 3 5 11 7
Adjusted Earnings Per Share 1.6 1.7 3.8 6.3 1.8 1.8 3.4 7 4.6

Zodiac Energy Profit & Loss

#(Fig in Cr.) Mar 2025 Mar 2026 TTM
Net Sales 408 544 588
Other Income 2 2 2
Total Income 410 546 591
Total Expenditure 371 488 525
Operating Profit 39 58 65
Interest 9 19 20
Depreciation 3 10 11
Exceptional Income / Expenses 0 0 0
Profit Before Tax 28 29 36
Provision for Tax 8 8 10
Profit After Tax 20 21 26
Adjustments 0 0 0
Profit After Adjustments 20 21 26
Adjusted Earnings Per Share 13.2 13.9 16.8

Zodiac Energy Balance Sheet

#(Fig in Cr.) Mar 2025 Mar 2026
Shareholder's Funds 97 117
Minority's Interest 0 2
Borrowings 93 107
Other Non-Current Liabilities 18 24
Total Current Liabilities 131 232
Total Liabilities 339 482
Fixed Assets 92 131
Other Non-Current Assets 61 21
Total Current Assets 185 330
Total Assets 339 482

Zodiac Energy Cash Flow

#(Fig in Cr.) Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 2 2
Cash Flow from Operating Activities -49 16
Cash Flow from Investing Activities -105 -54
Cash Flow from Financing Activities 153 50
Net Cash Inflow / Outflow 0 12
Closing Cash & Cash Equivalent 2 13

Zodiac Energy Ratios

# Mar 2025 Mar 2026
Earnings Per Share (Rs) 13.23 13.94
CEPS(Rs) 15.01 20.46
DPS(Rs) 0.75 0.75
Book NAV/Share(Rs) 63.27 76.62
Core EBITDA Margin(%) 9.08 10.26
EBIT Margin(%) 8.89 8.88
Pre Tax Margin(%) 6.75 5.33
PAT Margin (%) 4.9 3.86
Cash Profit Margin (%) 5.56 5.69
ROA(%) 5.9 5.11
ROE(%) 20.9 19.86
ROCE(%) 14.26 16.1
Receivable days 51.08 57.12
Inventory Days 46.07 60.43
Payable days 49.71 39.95
PER(x) 29.86 15.34
Price/Book(x) 6.24 2.79
Dividend Yield(%) 0.19 0.35
EV/Net Sales(x) 1.8 0.95
EV/Core EBITDA(x) 18.9 8.9
Net Sales Growth(%) 0 33.29
EBIT Growth(%) 0 33.25
PAT Growth(%) 0 5.11
EPS Growth(%) 0 5.42
Debt/Equity(x) 1.65 1.98
Current Ratio(x) 1.42 1.42
Quick Ratio(x) 1.02 0.87
Interest Cover(x) 4.16 2.5
Total Debt/Mcap(x) 0.26 0.71

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +33% — — —
Operating Profit CAGR +49% — — —
PAT CAGR +5% — — —
Share Price CAGR -47% +5% +47% —
ROE Average +20% +20% +20% +20%
ROCE Average +16% +15% +15% +15%

Zodiac Energy Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 69.97 %
FII 0.14 %
DII (MF + Insurance) 0.2 %
Public (retail) 29.7 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 72.8772.7370.0170.0170.0169.8969.8969.9169.9769.97
FII 001.461.320.910.540.540.340.150.14
DII 000.590.560.560.340.340.340.20.2
Public 27.1327.2727.9428.1128.5229.2229.2229.4229.6829.7
Others 0000000000
Total 100100100100100100100100100100

Zodiac Energy Peer Comparison

Engineering - Industrial Equipments Edit Columns

Zodiac Energy Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Zodiac Energy Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 20%
  • Debtor days have improved from 49.71 to 39.95days.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp