Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹644 Cr.
Stock P/E
51.2
P/B
1.3
Current Price
₹710.1
Book Value
₹ 529.4
Face Value
10
52W High
₹1319.9
52W Low
₹ 570.1
Dividend Yield
0%

ZF Steering Gear (I) Overview

Business

ZF Steering Gear (India) Ltd. manufactures and sells steering systems and components primarily for commercial vehicles, tractors, and passenger cars in India. As part of the global ZF Group, a leading automotive technology company, it leverages advanced technology and manufacturing processes. The company's core business model involves supplying these critical components directly to Original Equipment Manufacturers (OEMs) in the Indian automotive sector. It generates revenue by designing, manufacturing, and selling a range of steering solutions including manual steering gears, power steering gears, steering columns, and steering pumps.

Revenue Mix

The company primarily operates as a single segment, focusing on steering systems and related components. While specific revenue breakdowns by product type or vehicle segment (e.g., CV, tractor, PV) are not consistently disclosed, its product portfolio broadly serves:

Commercial Vehicles (CVs): A significant portion of its business, supplying steering gears and columns to truck and bus manufacturers.

Tractors: Providing steering solutions to agricultural machinery manufacturers.

Passenger Vehicles (PVs): Supplying steering components, though historically less dominant than CVs and Tractors.

Revenue is derived solely from the sale of these manufactured components.

Industry

The company operates in the Indian Auto Ancillary industry, which is highly dependent on the performance of the domestic automotive sector. This industry is characterized by significant capital expenditure, reliance on technology, stringent quality requirements from OEMs, and cyclical demand. ZF Steering Gear (India) Ltd. holds a strong position as a prominent supplier of steering systems in India, particularly in the commercial vehicle and tractor segments. Its association with the global ZF Group provides a competitive edge in terms of technology, R&D, quality standards, and global best practices. Key competitors include other domestic and international component manufacturers specializing in steering systems, as well as potential in-house production by large OEMs.

MOAT

Technology & R&D Access: Direct access to the advanced technology, global R&D capabilities, and engineering expertise of the ZF Group, allowing it to offer modern and efficient steering solutions.

Established OEM Relationships: Long-standing relationships and deep integration with major Indian automotive OEMs built on consistent quality, reliability, and technological support.

Brand Reputation: Leveraging the globally recognized ZF brand, which signifies high quality, reliability, and engineering prowess in the automotive components sector.

High Switching Costs for OEMs: Automotive manufacturers face high costs and risks in switching critical component suppliers due to the extensive validation, testing, and integration required for new suppliers.

Quality & Reliability: The critical nature of steering systems means OEMs prioritize proven quality and reliability, areas where ZF, as a global leader, excels.

Growth Drivers

Overall Automotive Market Growth: Revival and sustained growth in the Indian automotive sector, particularly in commercial vehicles, tractors, and passenger vehicles.

Infrastructure Development: Government spending on infrastructure projects drives demand for commercial vehicles, directly boosting the company's largest segment.

Increasing Content Per Vehicle: Growing demand for advanced steering systems (e.g., power steering, potentially electric power steering in some segments) in vehicles, leading to higher value per unit.

Technological Upgrades: Adoption of newer vehicle platforms and technologies by OEMs, including those for electric vehicles, may require upgraded or new steering solutions.

Exports: Potential to leverage the ZF global network for export opportunities of certain components.

Risks

Automotive Industry Cyclicality: High dependence on the inherently cyclical Indian automotive industry, making it vulnerable to economic downturns, changes in consumer sentiment, and regulatory shifts.

Raw Material Price Volatility: Exposure to price fluctuations of key raw materials like steel, aluminum, and other inputs, which can impact profitability.

OEM Concentration Risk: Reliance on a few major OEM customers, making the company susceptible to volume changes or strategic shifts by these key clients.

Technological Disruption: Rapid evolution in automotive technology (e.g., autonomous driving, x-by-wire steering) could necessitate significant R&D investment and adaptation.

Competition: Intense competition from both domestic and international auto component manufacturers.

Regulatory Changes: Impact from changes in emission norms, safety standards, and other automotive regulations.

Management & Ownership

The company is part of the global ZF Group, with ZF Friedrichshafen AG (Germany) being the ultimate promoter and majority shareholder. The management team typically operates under the governance and strategic direction influenced by the global parent, implying adherence to international corporate standards and best practices. The significant ownership by the ZF Group ensures strategic alignment with a global leader in automotive technology.

Outlook

ZF Steering Gear (India) Ltd. is a well-established player in the Indian auto ancillary space, benefiting significantly from its strong association with the global ZF Group, which provides a critical edge in technology, quality, and R&D. Its strong relationships with key Indian OEMs, especially in the commercial vehicle and tractor segments, provide a stable foundation. The company's growth prospects are intrinsically linked to the overall performance and growth trajectory of the Indian automotive industry, infrastructure development, and the ongoing demand for advanced steering systems. However, it faces inherent risks stemming from the cyclical nature of the auto sector, raw material price volatility, and potential technological shifts requiring continuous adaptation. While its technological backing from the global parent provides a robust buffer against disruption, sustained profitability and growth will depend on its ability to navigate market cycles, manage costs, and effectively introduce newer generation products demanded by evolving vehicle platforms.

ZF Steering Gear (I) Share Price

Live · BSE / NSE · Inception: 1981
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

ZF Steering Gear (I) Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 114 124 128 111 118 137 133 121 143 174
Other Income 13 9 8 5 1 6 5 1 2 1
Total Income 126 133 136 117 119 143 138 122 145 176
Total Expenditure 103 114 112 100 107 122 115 108 120 153
Operating Profit 23 20 24 17 12 21 24 13 26 22
Interest 0 1 1 1 2 2 2 2 2 2
Depreciation 8 9 9 10 11 13 11 11 12 13
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -1 -0
Profit Before Tax 14 10 14 6 -1 6 11 0 11 7
Provision for Tax 3 2 4 4 0 3 4 2 4 8
Profit After Tax 11 8 10 2 -2 2 7 -2 7 -1
Adjustments 0 0 0 0 1 1 1 1 1 1
Profit After Adjustments 11 8 10 2 -1 4 8 -0 8 -0
Adjusted Earnings Per Share 12.4 9.1 11.2 1.9 -0.9 4.3 8.8 -0.4 8.6 -0

ZF Steering Gear (I) Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 351 424 399 425 439 450 478 494 571
Other Income 10 6 12 10 11 13 34 21 9
Total Income 361 430 410 434 450 464 512 515 581
Total Expenditure 305 360 317 336 364 395 426 441 496
Operating Profit 56 70 94 98 86 69 87 74 85
Interest 1 2 2 3 2 1 1 7 8
Depreciation 27 31 28 33 31 32 34 43 47
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -1
Profit Before Tax 28 38 63 61 53 36 52 25 29
Provision for Tax 7 12 13 14 -12 12 8 12 18
Profit After Tax 21 25 50 47 66 25 44 13 11
Adjustments 0 0 -18 -4 -22 0 0 2 4
Profit After Adjustments 21 25 31 43 44 25 44 15 16
Adjusted Earnings Per Share 22.8 28 34.5 47.6 48.3 27.1 48.2 16.4 17

ZF Steering Gear (I) Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 212 224 264 301 335 419 458 466
Minority's Interest 0 0 0 0 0 0 0 2
Borrowings 10 8 16 15 21 2 36 41
Other Non-Current Liabilities 9 5 20 20 -10 -2 -2 -1
Total Current Liabilities 87 100 105 114 96 84 95 123
Total Liabilities 317 337 404 449 443 503 587 631
Fixed Assets 125 131 120 105 111 157 204 244
Other Non-Current Assets 66 87 151 192 195 173 190 192
Total Current Assets 123 119 133 152 137 172 193 195
Total Assets 317 337 404 449 443 503 587 631

ZF Steering Gear (I) Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 14 14 2 2 4 2 0 11
Cash Flow from Operating Activities 48 51 63 68 72 49 35 39
Cash Flow from Investing Activities -37 -43 -47 -55 -42 -63 -52 -65
Cash Flow from Financing Activities -2 -14 -16 -10 -29 12 29 16
Net Cash Inflow / Outflow 9 -6 -0 2 1 -2 11 -11
Closing Cash & Cash Equivalent 23 7 2 4 6 0 11 1

ZF Steering Gear (I) Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 22.78 27.97 34.52 47.65 48.35 27.06 48.17 16.45
CEPS(Rs) 52.95 61.68 85.49 88.58 106.44 62.54 85.33 61.05
DPS(Rs) 10 12.5 8 8 0 5 8 0
Book NAV/Share(Rs) 230.31 246.62 291.33 331.25 369.56 461.61 505.19 513.68
Core EBITDA Margin(%) 11.75 13.46 18.33 20.25 17.11 12.41 10.94 10.76
EBIT Margin(%) 7.32 8.34 14.7 14.83 12.53 8.22 11.07 6.29
Pre Tax Margin(%) 7.1 7.96 14.14 14.09 12.09 8.06 10.85 4.96
PAT Margin (%) 5.26 5.34 11.13 10.81 14.92 5.45 9.14 2.55
Cash Profit Margin (%) 12.22 11.77 17.36 18.45 21.98 12.59 16.19 11.21
ROA(%) 6.51 7.75 13.41 11.03 14.7 5.19 8.02 2.07
ROE(%) 9.89 11.73 20.37 16.66 20.62 6.51 9.96 2.72
ROCE(%) 12.43 16.17 22.44 18.7 14.78 8.84 10.71 5.68
Receivable days 54.85 47.75 57.81 70.59 70.4 74.58 78.12 76.99
Inventory Days 30.56 23.93 27.99 33.02 33.21 39.87 47.85 49.69
Payable days 74.67 67.66 76.59 70.8 62.2 48.07 41.2 43.98
PER(x) 44.52 52.41 38.51 21.42 14.84 15.75 17.02 59.9
Price/Book(x) 4.4 5.94 4.56 3.08 1.94 0.92 1.62 1.92
Dividend Yield(%) 0.99 0.85 0.6 0.78 0 1.17 0.98 0
EV/Net Sales(x) 2.64 3.2 3.18 2.32 1.57 0.94 1.68 2
EV/Core EBITDA(x) 16.54 19.33 13.54 10.06 8.02 6.13 9.29 13.4
Net Sales Growth(%) 0 20.7 -5.94 6.45 3.5 2.5 6.09 3.35
EBIT Growth(%) 0 37.69 65.73 -1.64 -14.74 -32.77 42.84 -41.26
PAT Growth(%) 0 22.78 95.94 -5.33 39.26 -62.56 78 -71.18
EPS Growth(%) 0 22.78 23.42 38.04 1.47 -44.04 78.04 -65.85
Debt/Equity(x) 0.11 0.16 0.24 0.21 0.14 0.09 0.16 0.21
Current Ratio(x) 1.42 1.19 1.27 1.34 1.42 2.05 2.04 1.58
Quick Ratio(x) 1.04 0.9 0.9 0.99 1 1.36 1.33 1.04
Interest Cover(x) 33.78 22.41 26.42 20.07 28.36 51.42 52.36 4.73
Total Debt/Mcap(x) 0.02 0.03 0.05 0.07 0.07 0.1 0.1 0.11

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +3% +4% +4%
Operating Profit CAGR -15% -5% -5%
PAT CAGR -70% -42% -24%
Share Price CAGR -36% +5% +7% -6%
ROE Average +3% +6% +11% +12%
ROCE Average +6% +8% +12% +14%

ZF Steering Gear (I) Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 62.75 %
FII 0 %
DII (MF + Insurance) 0.01 %
Public (retail) 37.25 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 67.1867.1767.1767.1767.016766.9366.9362.7962.75
FII 0000000000
DII 0.020.020.010.030.030.030.010.010.010.01
Public 32.8232.8332.8332.8332.993333.0733.0737.2137.25
Others 0000000000
Total 100100100100100100100100100100

ZF Steering Gear (I) Peer Comparison

Auto Ancillary Edit Columns

ZF Steering Gear (I) Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

ZF Steering Gear (I) Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 6% over the last 3 years.
  • Debtor days have increased from 41.2 to 43.98days.
  • The company has delivered a poor profit growth of -23% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp