WEBSITE BSE:522209 NSE: YOGI SUNGWON Inc. Year: 1993 Industry: Construction - Real Estate My Bucket: Add Stock
Last updated: 10:25
No Notes Added Yet
1. Business Overview
Yogi Infra Projects Ltd. operates in the Construction and Real Estate sector in India. The company's core business model involves undertaking construction projects, likely encompassing both infrastructure development and real estate ventures (residential, commercial, or mixed-use properties). It makes money primarily through the sale of developed properties and/or by executing construction contracts for clients.
2. Key Segments / Revenue Mix
Based on its industry classification, the company's revenue streams likely originate from:
Real Estate Development: Revenue generated from the conception, design, construction, and sale of residential and commercial properties.
Infrastructure Construction: Revenue from executing civil construction projects such as roads, bridges, industrial structures, or other public/private infrastructure.
Specific breakdown of revenue contribution between these segments is not publicly available.
3. Industry & Positioning
The Indian construction and real estate industry is highly fragmented, cyclical, and largely driven by economic growth, urbanization, and government policy. Yogi Infra Projects Ltd. operates within this competitive landscape, likely contending with a mix of large national developers, regional players, and numerous local contractors. Its positioning relative to peers would depend on its scale of operations, geographical focus, project pipeline, and execution capabilities, details of which are not specified. The "SUNGWON" in its ticker may indicate a past or ongoing collaboration which could offer a competitive edge in certain project types.
4. Competitive Advantage (Moat)
In the construction and real estate sector, establishing durable competitive advantages (moats) is challenging. Yogi Infra Projects Ltd. may derive advantages from:
Local Market Expertise: Deep understanding of specific regional markets, regulatory frameworks, and land acquisition processes.
Execution Capability: A proven track record of timely and quality project delivery, building client trust.
Strategic Land Bank: Acquisition of land parcels in prime locations at favorable costs, providing a pipeline for future development.
Relationships: Strong relationships with regulatory bodies, suppliers, and financial institutions.
Without specific operational details, a strong, identifiable moat beyond typical industry factors is not evident.
5. Growth Drivers
Key factors that could drive growth for Yogi Infra Projects Ltd. over the next 3-5 years include:
Urbanization & Population Growth: Sustained demand for housing and commercial spaces in India's growing cities.
Government Infrastructure Push: Increased public and private investment in infrastructure projects across the country.
Affordable Housing Initiatives: Government support and subsidies for affordable housing, stimulating construction activity.
Economic Revival: Improved economic sentiment leading to higher disposable incomes and investment in real estate.
Project Pipeline: Successful bidding and execution of new, larger-scale construction and real estate projects.
6. Risks
Yogi Infra Projects Ltd. faces several business risks:
Cyclicality: The real estate and construction sectors are highly susceptible to economic downturns, interest rate fluctuations, and market sentiment.
Regulatory & Environmental: Delays or changes in environmental clearances, land acquisition policies, and real estate regulations (e.g., RERA) can impact project timelines and costs.
Project Execution & Cost Overruns: Risks associated with delays, labor shortages, raw material price volatility, and unforeseen expenses can erode project profitability.
Funding & Liquidity: Dependence on debt financing and timely cash flows from projects to sustain operations and expansion.
Intense Competition: Operating in a fragmented market with numerous players can lead to pricing pressures and margin compression.
7. Management & Ownership
As is common with many Indian companies, Yogi Infra Projects Ltd. is likely promoter-driven, meaning a founding family or group holds a significant stake and plays a key role in its management and strategic direction. Without specific names or track records, it is difficult to comment on the quality or specific experience of the current management team. The ownership structure would typically involve the promoter group holding the largest share, with the remainder held by public shareholders.
8. Outlook
Yogi Infra Projects Ltd. operates within a dynamic Indian construction and real estate market that offers significant growth opportunities driven by demographic trends, urbanization, and government infrastructure thrust. The company stands to benefit from these macroeconomic tailwinds if it can effectively manage its project pipeline, ensure timely execution, and maintain financial discipline. However, the sector also carries inherent risks, including cyclical demand, regulatory complexities, intense competition, and the potential for project delays and cost overruns. The company's ability to successfully navigate these challenges while capitalizing on growth drivers will be critical to its future performance.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹12 Cr.
Stock P/E -59.8
P/B 0.5
Current Price ₹7.4
Book Value ₹ 15.3
Face Value 10
52W High ₹17.7
Dividend Yield 0%
52W Low ₹ 4.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 146 | 0 | 0 | 0 | 214 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 146 | 0 | 0 | 0 | 214 | 0 | 0 | 0 |
| Total Expenditure | 0 | 0 | 144 | 1 | 0 | 1 | 214 | 2 | 3 | 5 |
| Operating Profit | -0 | -0 | 2 | -0 | -0 | -0 | 1 | -2 | -3 | -5 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | -0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 |
| Profit Before Tax | -0 | -0 | 2 | -0 | -0 | -0 | 1 | -3 | -4 | -6 |
| Provision for Tax | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -0 | 2 | -0 | -0 | -0 | 0 | -3 | -4 | -6 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | 2 | -0 | -0 | -0 | 0 | -3 | -4 | -6 |
| Adjusted Earnings Per Share | -0.2 | -0.1 | 0.9 | -0.2 | -0.2 | -0.1 | 0.2 | -1.6 | -2.3 | -3.4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 146 | 214 | 214 |
| Other Income | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Income | 1 | 2 | 2 | 4 | 1 | 1 | 1 | 1 | 1 | 146 | 215 | 214 |
| Total Expenditure | 1 | 1 | 2 | 3 | 1 | 1 | 1 | 1 | 1 | 145 | 215 | 224 |
| Operating Profit | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | -0 | 2 | -0 | -9 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit Before Tax | 0 | 1 | 1 | 1 | 0 | -0 | -0 | 0 | -0 | 2 | -0 | -12 |
| Provision for Tax | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 1 | -0 | 0 |
| Profit After Tax | -0 | 1 | 0 | 1 | 0 | 0 | -0 | 0 | -0 | 1 | -0 | -13 |
| Adjustments | 0 | -1 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 1 | -0 | -13 |
| Adjusted Earnings Per Share | -0 | 0 | 0.1 | 0.1 | 0.1 | 0 | -0.1 | 0 | -0.3 | 0.3 | -0.1 | -7.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 47% | 0% | 0% | 0% |
| Operating Profit CAGR | -100% | 0% | 0% | -100% |
| PAT CAGR | -100% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -46% | 27% | 11% | 11% |
| ROE Average | -1% | 0% | 0% | 0% |
| ROCE Average | -0% | 0% | 0% | 1% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 34 | 30 | 36 | 36 | 37 | 37 | 37 | 38 | 37 | 36 | 36 |
| Minority's Interest | 4 | 15 | 9 | 9 | 9 | 9 | 9 | 8 | 9 | 10 | 10 |
| Borrowings | 1 | 3 | 4 | 13 | 13 | 5 | 28 | 47 | 42 | 45 | 58 |
| Other Non-Current Liabilities | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Total Current Liabilities | 148 | 165 | 179 | 184 | 207 | 225 | 229 | 267 | 303 | 228 | 71 |
| Total Liabilities | 186 | 213 | 228 | 242 | 265 | 276 | 303 | 360 | 389 | 319 | 175 |
| Fixed Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Other Non-Current Assets | 165 | 183 | 203 | 214 | 242 | 254 | 274 | 324 | 359 | 277 | 36 |
| Total Current Assets | 18 | 27 | 24 | 26 | 22 | 20 | 26 | 34 | 28 | 40 | 137 |
| Total Assets | 186 | 213 | 228 | 242 | 265 | 276 | 303 | 360 | 389 | 319 | 175 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 2 | 3 | 0 | 2 | 1 | 0 | 7 | 14 | 8 | 3 |
| Cash Flow from Operating Activities | 11 | 8 | 17 | 6 | 25 | 19 | 5 | 38 | 34 | -90 | -256 |
| Cash Flow from Investing Activities | -0 | -9 | -20 | -12 | -27 | -12 | -21 | -49 | -35 | 82 | 241 |
| Cash Flow from Financing Activities | -11 | 2 | 1 | 8 | 0 | -8 | 22 | 19 | -5 | 4 | 13 |
| Net Cash Inflow / Outflow | 0 | 0 | -2 | 2 | -2 | -0 | 6 | 8 | -6 | -5 | -2 |
| Closing Cash & Cash Equivalent | 2 | 3 | 0 | 2 | 1 | 0 | 7 | 14 | 8 | 3 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.03 | 0.05 | 0.1 | 0.11 | 0.06 | 0 | -0.12 | 0.02 | -0.27 | 0.34 | -0.08 |
| CEPS(Rs) | -0.01 | 0.39 | 0.26 | 0.31 | 0.08 | 0.01 | -0.17 | 0.05 | -0.28 | 0.66 | -0.06 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 19.92 | 17.99 | 21.44 | 21.63 | 21.69 | 21.69 | 21.84 | 22.31 | 21.68 | 21.64 | 21.54 |
| Core EBITDA Margin(%) | 0 | 0 | -67.55 | -35.75 | 0 | 0 | 0 | 0 | 0 | 0.77 | -0.73 |
| EBIT Margin(%) | 0 | 0 | 51.29 | 30.48 | 0 | 0 | 0 | 0 | 0 | 1.14 | -0.16 |
| Pre Tax Margin(%) | 0 | 0 | 51.29 | 30.48 | 0 | 0 | 0 | 0 | 0 | 1.14 | -0.16 |
| PAT Margin (%) | 0 | 0 | 39.18 | 21.3 | 0 | 0 | 0 | 0 | 0 | 0.72 | -0.1 |
| Cash Profit Margin (%) | 0 | 0 | 40.77 | 22 | 0 | 0 | 0 | 0 | 0 | 0.77 | -0.05 |
| ROA(%) | -0.03 | 0.32 | 0.19 | 0.21 | 0.05 | 0 | -0.1 | 0.02 | -0.13 | 0.3 | -0.08 |
| ROE(%) | -0.15 | 2.02 | 1.28 | 1.38 | 0.33 | 0 | -0.82 | 0.19 | -1.32 | 2.88 | -0.57 |
| ROCE(%) | 0.94 | 2.25 | 1.42 | 1.61 | 0.25 | -0 | -0.58 | 0.2 | -0.55 | 2.08 | -0.38 |
| Receivable days | 0 | 0 | 203.76 | 156.75 | 0 | 0 | 0 | 0 | 0 | 11.28 | 19.3 |
| Inventory Days | 0 | 0 | 1141.95 | 303.93 | 0 | 0 | 0 | 0 | 0 | 12.63 | 91.74 |
| Payable days | 0 | 0 | 1515.43 | 382.02 | 0 | 0 | 0 | 0 | 0 | 23.2 | 13.45 |
| PER(x) | 0 | 47.14 | 23.54 | 15.88 | 45.03 | 333.18 | 0 | 297.48 | 0 | 12.37 | 0 |
| Price/Book(x) | 0.38 | 0.13 | 0.1 | 0.08 | 0.11 | 0.05 | 0.13 | 0.21 | 0.15 | 0.19 | 0.36 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0 | 0 | 7.21 | 5.57 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0.33 |
| EV/Core EBITDA(x) | 35.19 | 8.24 | 12.85 | 17.95 | 100.63 | 209.25 | 2288.09 | 234.27 | -137.41 | 27.19 | -292.85 |
| Net Sales Growth(%) | 0 | 0 | 0 | 117 | -100 | 0 | 0 | 0 | 0 | 0 | 46.58 |
| EBIT Growth(%) | 0 | 122.03 | -40.22 | 28.95 | -83.15 | -101.59 | 0 | 148.38 | -401.63 | 469.59 | -120.23 |
| PAT Growth(%) | 0 | 1343.08 | -33.95 | 17.97 | -75.84 | -99.27 | 0 | 123.59 | -789.63 | 315.42 | -119.71 |
| EPS Growth(%) | 0 | 259.78 | 94.26 | 17.89 | -50.93 | -94.14 | -3946.96 | 112.75 | -1796.23 | 225.92 | -124.2 |
| Debt/Equity(x) | 0.33 | 0.26 | 0.12 | 0.34 | 0.36 | 0.15 | 0.76 | 1.24 | 1.14 | 1.24 | 1.6 |
| Current Ratio(x) | 0.12 | 0.17 | 0.13 | 0.14 | 0.1 | 0.09 | 0.11 | 0.13 | 0.09 | 0.17 | 1.92 |
| Quick Ratio(x) | 0.12 | 0.14 | 0.12 | 0.13 | 0.1 | 0.09 | 0.11 | 0.12 | 0.09 | 0.13 | 0.54 |
| Interest Cover(x) | 1.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt/Mcap(x) | 0.88 | 2 | 1.12 | 4.17 | 3.11 | 3.01 | 5.81 | 5.87 | 7.49 | 6.4 | 4.41 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 43.9 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 | 44.6 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 56.1 | 55.4 | 55.4 | 55.4 | 55.4 | 55.4 | 55.4 | 55.4 | 55.4 | 55.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.74 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.94 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 | 0.93 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 | 1.68 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.