Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1551 Cr.
Stock P/E
33.1
P/B
1.9
Current Price
₹98.8
Book Value
₹ 52.9
Face Value
1
52W High
₹201.9
52W Low
₹ 89.3
Dividend Yield
0%

Yatra Online Overview

Business

Yatra Online Ltd. is one of India's leading online travel agencies (OTAs), offering a comprehensive suite of travel-related services. Its core business model involves facilitating travel bookings for both leisure and corporate customers. Yatra operates through its website and mobile apps, providing services such as air ticketing, hotel bookings, holiday packages, bus and train tickets, and ancillary services like travel insurance. The company generates revenue primarily through commissions from airline and hotel bookings, service fees charged to customers, and management fees from its corporate travel clients.

Revenue Mix

Yatra's business is broadly categorized into:

Air Ticketing: This segment includes domestic and international flight bookings and typically forms a significant portion of the gross bookings, though often with lower take rates.

Hotels & Packages: This segment comprises bookings for hotels, resorts, and customized holiday packages, generally offering higher take rates compared to air ticketing.

Corporate Travel: Yatra is a dominant player in the Indian corporate travel management space, providing end-to-end travel solutions for businesses, including itinerary management, expense management, and policy compliance. This segment is known for its sticky client relationships.

While specific proportions can fluctuate, air ticketing and corporate travel historically contribute substantially to Yatra's revenue.

Industry

The Indian travel services industry is dynamic, highly competitive, and increasingly digitalized. Yatra operates in the online travel agency (OTA) segment, competing with major players like MakeMyTrip (which includes Goibibo), EaseMyTrip, Cleartrip (now part of Flipkart/Walmart), and also directly with airlines and hotel chains. Yatra is positioned as one of the top three OTAs in India, notably holding a strong leadership position in the corporate travel segment. In the leisure consumer segment, it competes robustly but faces intense pressure from MakeMyTrip's dominant market share and marketing spend.

MOAT

Brand Recognition & Trust: Yatra is an established and recognizable brand in the Indian travel market, having built trust over years of operation.

Scale & Network: As one of the largest OTAs, Yatra benefits from economies of scale in technology, marketing, and supplier relationships (airlines, hotels). Its extensive network of corporate clients provides a stable revenue stream.

Corporate Travel Focus: Yatra's strong presence and specialized solutions in the B2B corporate travel segment provide a significant competitive moat. Corporate clients typically have higher switching costs due to integrated systems, dedicated account management, and negotiated rates.

Proprietary Technology: Continuous investment in its technology platform for booking, customer service, and corporate travel management tools helps in efficiency and service delivery.

Growth Drivers

Growing Indian Travel Market: India's rising disposable incomes, expanding middle class, and increasing aspirations for travel (domestic and international) are fundamental drivers.

Digitalization & Online Penetration: A continued shift from offline to online booking channels, especially in Tier 2/3 cities, will expand the addressable market for OTAs.

Corporate Travel Recovery & Expansion: Post-pandemic recovery in business travel and Yatra's strong foothold in this segment positions it for sustained growth.

Expansion into Higher-Margin Segments: Increased focus on hotels, holiday packages, and ancillary services can improve overall profitability and revenue per transaction.

Infrastructure Development: Improved connectivity and development of new airports/routes will further stimulate travel demand.

Risks

Intense Competition & Price Wars: The Indian OTA market is highly competitive, leading to pricing pressures, discounting, and potentially lower take rates, impacting profitability.

Economic Downturn: Discretionary travel spending is sensitive to economic conditions. A slowdown could lead to reduced demand.

Airline/Hotel Commission Volatility: Changes in commission structures by airlines and hotels can directly impact Yatra's revenue and margins.

Technological Disruption & Cybersecurity: Rapid technological advancements necessitate continuous investment, and cyberattacks could damage reputation and operations.

Regulatory Changes: Evolving regulations in the travel and e-commerce sectors could impose new costs or operational constraints.

Global Events: Geopolitical events, pandemics, or natural disasters can severely disrupt the travel industry, as seen during COVID-19.

Dependence on Key Suppliers: Over-reliance on a few large airlines or hotel chains could create negotiation leverage for suppliers.

Management & Ownership

Yatra Online Ltd. was co-founded by Dhruv Shringi (CEO), Manish Amin (Co-Founder & CIO), and Sabina Chopra (Co-Founder & COO), all of whom have extensive experience in the travel and technology sectors. They continue to lead the company, providing strategic direction and operational oversight. The company is publicly listed, and while the founders hold significant stakes, institutional investors, both domestic and foreign, also constitute a substantial portion of the ownership.

Outlook

Yatra is well-positioned to capitalize on India's long-term travel growth story, driven by increasing internet penetration and rising consumer affluence. Its strong leadership in the corporate travel segment provides a stable and defensible revenue base. The ongoing recovery in travel demand, particularly domestic leisure and business travel, is favorable. However, the company operates in a fiercely competitive environment dominated by well-funded players, which can exert continuous pressure on pricing and market share. Successfully expanding its higher-margin hotel and package segments while maintaining its corporate travel dominance will be crucial for improving profitability and sustaining growth amidst the challenging competitive landscape.

Yatra Online Share Price

Live · BSE / NSE · Inception: 2005
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Yatra Online Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 108 101 236 235 219 210 351 257 189 188
Other Income 11 8 8 6 10 6 5 5 10 4
Total Income 119 109 244 241 229 215 356 262 199 192
Total Expenditure 104 96 227 222 202 187 327 234 178 175
Operating Profit 15 13 17 20 27 29 29 27 21 17
Interest 4 2 2 2 3 2 2 4 4 5
Depreciation 5 6 7 7 10 9 10 11 11 11
Exceptional Income / Expenses 0 0 0 0 0 0 0 -4 0 0
Profit Before Tax 5 4 7 10 13 17 17 9 6 1
Provision for Tax -0 0 0 0 -2 1 3 1 -3 0
Profit After Tax 6 4 7 10 15 16 14 8 8 0
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 6 4 7 10 15 16 14 8 8 0
Adjusted Earnings Per Share 0.4 0.3 0.5 0.6 1 1 0.9 0.5 0.5 0

Yatra Online Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 734 812 1081 845 673 125 198 380 422 791 1007 985
Other Income 13 18 18 30 60 18 21 17 30 32 30 24
Total Income 747 830 1099 875 733 144 219 397 453 823 1037 1009
Total Expenditure 839 971 1412 1014 666 148 207 344 412 747 930 914
Operating Profit -92 -141 -313 -139 68 -4 12 54 41 76 106 94
Interest 5 11 11 13 18 10 10 23 22 10 13 15
Depreciation 18 23 38 53 62 52 28 18 20 31 41 43
Exceptional Income / Expenses 0 0 0 0 -52 -45 -7 -0 0 0 -4 -4
Profit Before Tax -115 -174 -363 -207 -66 -112 -29 12 -1 35 49 33
Provision for Tax -4 4 7 5 4 7 2 5 3 -1 2 1
Profit After Tax -111 -178 -370 -212 -70 -119 -31 8 -5 37 47 30
Adjustments 0 0 0 0 2 0 -0 0 0 0 0 0
Profit After Adjustments -111 -178 -370 -212 -67 -119 -31 8 -5 37 47 30
Adjusted Earnings Per Share -15.7 -21 -43.1 -20.8 -6.3 -10.7 -2.8 0.7 -0.3 2.3 3 1.9

Yatra Online Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 106 394 62 237 212 123 101 170 747 784 830
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 2 2 19 2 1 0 0 24 11 2 1
Other Non-Current Liabilities 91 48 64 12 73 108 37 25 21 37 43
Total Current Liabilities 339 431 946 932 582 330 408 462 436 498 459
Total Liabilities 537 876 1092 1183 868 561 547 680 1216 1321 1333
Fixed Assets 163 187 268 268 236 146 112 115 123 273 278
Other Non-Current Assets 53 61 62 87 76 53 50 60 78 89 102
Total Current Assets 321 628 761 828 557 362 385 506 1015 959 954
Total Assets 537 876 1092 1183 868 561 547 680 1216 1321 1333

Yatra Online Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 21 31 60 171 56 58 147 76 47 140 49
Cash Flow from Operating Activities -49 -136 -80 -406 -43 104 -83 -153 -142 -89 76
Cash Flow from Investing Activities -47 -238 120 -64 13 -21 -8 -17 -234 94 -45
Cash Flow from Financing Activities 107 404 70 355 32 6 20 138 466 -102 -54
Net Cash Inflow / Outflow 11 29 110 -115 1 89 -72 -31 90 -97 -23
Closing Cash & Cash Equivalent 31 60 171 56 58 147 76 47 140 49 28

Yatra Online Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -15.69 -21.01 -43.09 -20.75 -6.35 -10.7 -2.75 0.67 -0.29 2.33 2.98
CEPS(Rs) -13.13 -18.34 -38.69 -15.56 -0.71 -6 -0.24 2.26 0.97 4.3 5.61
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 14.51 46.6 7.27 20.52 20 11.14 9.02 14.81 47.64 49.95 52.91
Core EBITDA Margin(%) -14.26 -19.59 -30.63 -20.06 1.15 -17.87 -4.48 9.64 2.45 5.61 7.56
EBIT Margin(%) -14.96 -20.1 -32.56 -22.92 -7.1 -81.3 -9.76 9.36 4.97 5.73 6.08
Pre Tax Margin(%) -15.7 -21.44 -33.57 -24.5 -9.79 -89.46 -14.78 3.2 -0.31 4.44 4.83
PAT Margin (%) -15.16 -21.89 -34.22 -25.13 -10.37 -94.75 -15.54 2.01 -1.07 4.62 4.65
Cash Profit Margin (%) -12.69 -19.11 -30.72 -18.84 -1.13 -53.06 -1.36 6.82 3.59 8.52 8.74
ROA(%) -22.03 -25.16 -37.61 -18.66 -6.81 -16.63 -5.56 1.24 -0.48 2.88 3.53
ROE(%) -113.81 -71.5 -162.01 -155.87 -33.08 -70.77 -27.44 5.64 -0.98 4.78 5.8
ROCE(%) -82.97 -63.45 -139.55 -87.16 -14.76 -45.58 -14.14 15.49 3.7 5.5 7.03
Receivable days 65.81 72.85 98.38 188.84 197.59 497.82 268.64 223.25 311.66 229.55 195.94
Inventory Days 0 0 0.02 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0 0 -498.26 36.66 30.34
Price/Book(x) 0 0 0 0 0 0 0 0 3.01 1.71 1.71
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) -0.15 -0.06 -0.11 -0.03 -0.03 -0.98 -0.41 0.16 4.52 1.64 1.39
EV/Core EBITDA(x) 1.22 0.34 0.37 0.18 -0.3 28.87 -6.82 1.15 46.94 17.01 13.19
Net Sales Growth(%) 23.22 10.6 33.15 -21.87 -20.29 -81.37 57.88 91.94 11.09 87.4 27.17
EBIT Growth(%) -31.59 -48.59 -115.69 45 75.3 -113.23 81.05 284.17 -41.05 116.2 34.9
PAT Growth(%) -25.14 -59.75 -108.14 42.62 67.09 -70.16 74.1 124.78 -159.11 910.95 27.99
EPS Growth(%) -13.98 -33.9 -105.11 51.84 69.42 -68.59 74.25 124.19 -143.13 910.96 27.99
Debt/Equity(x) 0.11 0.01 0.71 0.48 0.46 0.11 0.36 0.9 0.09 0.07 0.09
Current Ratio(x) 0.95 1.46 0.8 0.89 0.96 1.1 0.94 1.1 2.33 1.93 2.08
Quick Ratio(x) 0.95 1.46 0.8 0.89 0.96 1.1 0.94 1.1 2.33 1.93 2.08
Interest Cover(x) -20.33 -14.97 -32.33 -14.52 -2.65 -9.96 -1.94 1.52 0.94 4.43 4.88
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0.03 0.04 0.05

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +27% +38% +52% +3%
Operating Profit CAGR +39% +25% — —
PAT CAGR +27% +80% — —
Share Price CAGR -31% -10% — —
ROE Average +6% +3% -2% -56%
ROCE Average +7% +5% +4% -38%

Yatra Online Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 62.66 %
FII 4.95 %
DII (MF + Insurance) 11.29 %
Public (retail) 21.11 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 64.4664.4664.4664.4664.4664.4664.4664.4662.6662.66
FII 5.014.674.263.092.752.814.25.054.254.95
DII 23.5422.5121.6220.8219.718.7513.2711.1311.8511.29
Public 6.998.369.6611.6213.0913.9818.0719.3621.2521.11
Others 0000000000
Total 100100100100100100100100100100

Yatra Online Peer Comparison

Travel Services Edit Columns

Yatra Online Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Yatra Online Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 3% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp