Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Yashraj Containeurs
Join Channel
Consolidated Standalone

Yashraj Containeurs

₹8.5 0 | 0%

Market Cap ₹14 Cr.

Stock P/E -3.0

P/B -0.2

Current Price ₹8.5

Book Value ₹ -49.1

Face Value 10

52W High ₹14.3

Dividend Yield 0%

52W Low ₹ 8

Edit Ratio

Yashraj Containeurs Research see more...

Overview Inc. Year: 1993Industry: Engineering - Industrial Equipments

Yashraj Containeurs Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Yashraj Containeurs Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 5 6 7 5 2 1 1 0 1 0
Other Income 0 0 0 0 0 1 1 1 1 1
Total Income 5 6 7 5 2 2 2 1 2 1
Total Expenditure 5 5 6 3 2 2 1 1 2 1
Operating Profit 0 0 1 2 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 2 2 2
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 1 1 0 0 -0 -2 -2 -1
Provision for Tax 0 0 0 -2 0 0 0 0 0 0
Profit After Tax 0 0 1 3 0 0 -0 -2 -2 -1
Adjustments 0 0 0 0 -0 0 0 0 -0 0
Profit After Adjustments 0 0 1 3 0 0 -0 -2 -2 -1
Adjusted Earnings Per Share 0.1 0 0.5 1.9 0.1 0.3 -0.2 -0.9 -1 -0.7

Yashraj Containeurs Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 112 93 35 11 9 17 20 23 21 23 5 2
Other Income 0 0 1 1 0 0 4 8 0 0 3 4
Total Income 113 94 36 12 10 17 25 31 22 23 7 6
Total Expenditure 105 90 41 49 10 14 17 22 21 20 6 5
Operating Profit 8 4 -4 -37 -1 3 7 9 0 3 1 0
Interest 11 12 9 7 10 8 0 0 0 0 6 6
Depreciation 3 3 24 0 0 0 0 0 0 0 1 0
Exceptional Income / Expenses 7 1 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 -10 -37 -44 -11 -6 7 9 0 2 -6 -5
Provision for Tax 0 0 0 0 0 0 0 0 0 -2 -0 0
Profit After Tax 1 -10 -37 -44 -11 -6 7 9 0 4 -6 -5
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 -10 -37 -44 -11 -6 7 9 0 4 -6 -5
Adjusted Earnings Per Share 1.3 -5.8 -21.7 -25.7 -6.5 -3.5 4.1 5.2 0.1 2.4 -3.3 -2.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -78% -40% -22% -27%
Operating Profit CAGR -67% -52% -20% -19%
PAT CAGR -250% NAN% 0% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -36% 58% 30% 2%
ROE Average 0% 0% 0% 0%
ROCE Average 0% 0% 0% -16%

Yashraj Containeurs Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 8 5 -32 -76 -87 -93 -86 -78 -77 -73 -79
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 11 12 12 14 16 17 11 0 0 0 0
Other Non-Current Liabilities 1 1 1 0 0 0 0 0 0 -1 -2
Total Current Liabilities 81 106 83 72 80 87 82 86 84 80 85
Total Liabilities 101 124 64 11 9 11 7 8 6 5 5
Fixed Assets 33 29 5 4 4 4 3 3 1 3 2
Other Non-Current Assets 6 6 6 1 3 1 0 0 0 0 0
Total Current Assets 62 89 53 6 1 7 4 5 3 2 3
Total Assets 101 124 64 11 9 11 7 8 6 5 5

Yashraj Containeurs Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 5 5 9 4 0 0 0 0 1 0 0
Cash Flow from Operating Activities 3 -6 -4 15 1 -0 5 4 2 2 3
Cash Flow from Investing Activities 9 -20 26 0 0 0 0 1 -0 0 0
Cash Flow from Financing Activities -13 29 -26 -18 -1 0 -5 -4 -2 -2 -1
Net Cash Inflow / Outflow -0 4 -5 -4 -0 -0 0 0 -0 -0 1
Closing Cash & Cash Equivalent 5 9 4 0 0 0 0 1 0 0 1

Yashraj Containeurs Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 1.28 -5.78 -21.68 -25.71 -6.51 -3.5 4.08 5.21 0.07 2.44 -3.34
CEPS(Rs) 4.22 -4.2 -7.63 -25.44 -6.29 -3.28 4.28 5.39 0.17 2.54 -3
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -8.5 -5.38 -18.7 -44.41 -51.36 -54.89 -50.84 -45.63 -45.58 -43.14 -46.44
Core EBITDA Margin(%) 5.89 3.26 -13.53 -294.34 -6.83 14.74 15.13 4.42 0.56 10.05 -33.61
EBIT Margin(%) 9.55 2.35 -71.04 -292.55 -8.69 14.03 35.58 32.35 0.55 9.92 11.49
Pre Tax Margin(%) 0.91 -9.19 -92.52 -343.87 -103.79 -34.96 34.53 32.31 0.46 8.78 -111.22
PAT Margin (%) 0.91 -9.19 -92.52 -343.87 -103.79 -34.96 34.53 32.31 0.46 15.65 -107.14
Cash Profit Margin (%) 3 -6.68 -32.57 -340.31 -100.19 -32.81 36.21 33.43 1.16 16.26 -96.35
ROA(%) 1.14 -8.72 -39.28 -117.11 -112.25 -59.9 74.96 112.28 1.57 71.6 -112.93
ROE(%) 0 0 0 0 0 0 0 0 0 0 0
ROCE(%) 17 3.03 -37.07 -156.31 0 0 0 0 0 0 0
Receivable days 95.32 131.93 353.43 548.48 22.04 48.99 52.07 28.7 31.86 24.04 67.99
Inventory Days 32.44 33.62 64.54 85.44 28.73 9.23 10.71 15.79 16.13 0 0
Payable days 0 0 0 25.05 91.63 86.51 70 72.58 99.27 85.6 338.4
PER(x) 6.16 0 0 0 0 0 0.7 0.57 39.47 3.09 0
Price/Book(x) -0.93 -1.35 -0.33 -0.12 -0.06 0 -0.06 -0.07 -0.06 -0.18 -0.21
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.69 1.19 2.62 6.86 8.73 6.17 4.09 3.05 3.4 3.53 19.39
EV/Core EBITDA(x) 9.73 28.12 -21 -2.12 -152.12 37.35 10.98 7.72 230.91 28.42 74.03
Net Sales Growth(%) 6.22 -16.76 -62.11 -67.95 -16.53 76.18 20.52 15.54 -7.64 5.19 -80.05
EBIT Growth(%) 11.3 -79.22 -1225.91 -31.42 97.51 357.4 199.64 23.92 -98.43 1797.62 -76.93
PAT Growth(%) 10.76 -949.87 -275.31 -18.61 74.66 46.29 216.7 27.53 -98.69 3473.43 -236.5
EPS Growth(%) 10.75 -549.93 -275.31 -18.61 74.66 46.29 216.7 27.53 -98.69 3473.98 -236.5
Debt/Equity(x) -9.83 -11.74 -2.71 -0.91 -0.89 -0.92 -0.9 -0.85 -0.89 -0.91 -0.91
Current Ratio(x) 0.77 0.84 0.64 0.08 0.02 0.08 0.05 0.06 0.04 0.03 0.03
Quick Ratio(x) 0.64 0.75 0.58 0.06 0.01 0.08 0.04 0.04 0.03 0.03 0.03
Interest Cover(x) 1.11 0.2 -3.31 -5.7 -0.09 0.29 33.88 820.64 6.15 8.66 0.09
Total Debt/Mcap(x) 10.57 8.68 8.18 7.34 14.78 0 16.01 13.02 14.97 5.19 4.32

Yashraj Containeurs Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 74.89 74.89 74.89 74.89 74.89 74.89 74.89 74.89 74.89 74.89
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 25.11 25.11 25.11 25.11 25.11 25.11 25.11 25.11 25.11 25.11
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -0.2 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 85.6 to 338.4days.
  • Earnings include an other income of Rs. 3 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Yashraj Containeurs News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!