XT Global Infotech

₹41 0.5 | 1.1%

WEBSITE BSE:531225 NSE : XTGLOBAL 18 May, 12:50

Market Cap ₹545 Cr.

Stock P/E 40.1

P/B 3.3

Current Price ₹41

Book Value ₹ 12.5

Face Value 1

52W High ₹52.1

Dividend Yield 0%

52W Low ₹ 33.6

Edit Ratio

XT Global Infotech Research see more...

Overview Inc. Year: 1986Industry: IT - Software

Xtglobal Infotech Ltd, previously called Frontier Informatics Ltd, is engaged in software program development. The Company operates through software offerings phase. It is engaged in providing onsite consultancy offerings, offshore software development, product improvement, training and Internet enabled offerings. It has evolved merchandise inside the areas, which includes healthcare, hospitality, library management, university administration and ability development. Its Master Health serves the needs of company hospitals, nursing houses and diagnostic laboratories. Its Atithi meets the necessities of resorts, restaurants and other eateries. Its LIBRIS serves the necessities of libraries and helps multiple languages through Unicode. Its enterprise wide college management system (ECMS) gives functionality for managing educational institutions. It additionally gives understanding evaluation and training gadget (KNETS). Its offshore development specializes in areas, such as conversion and reengineering offerings.

XT Global Infotech Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

XT Global Infotech Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	53	55	58	60	60	63	58	53	58	56
Other Income	1	-0	-0	-0	-0	-0	4	1	-0	-0
Total Income	53	55	57	60	60	63	62	54	57	56
Total Expenditure	45	46	51	52	54	56	55	49	49	49
Operating Profit	8	9	6	8	6	7	6	6	8	7
Interest	0	1	1	1	1	1	1	1	1	1
Depreciation	1	1	1	2	2	2	2	3	2	2
Exceptional Income / Expenses	0	0	0	0	-0	0	0	0	0	0
Profit Before Tax	6	6	5	5	3	4	3	2	5	4
Provision for Tax	0	0	0	0	1	2	2	1	1	1
Profit After Tax	6	6	5	5	2	2	2	1	4	3
Adjustments	0	0	1	1	1	2	1	-0	1	1
Profit After Adjustments	6	6	6	6	3	4	3	1	5	5
Adjusted Earnings Per Share	0.5	0.5	0.4	0.5	0.2	0.3	0.2	0.1	0.4	0.3

XT Global Infotech Profit & Loss

#(Fig in Cr.)	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	195	181	217	242	225
Other Income	0	1	0	3	5
Total Income	196	182	217	245	229
Total Expenditure	190	168	189	218	202
Operating Profit	6	14	27	27	27
Interest	1	2	2	4	4
Depreciation	1	5	5	8	9
Exceptional Income / Expenses	0	14	0	-0	0
Profit Before Tax	4	21	22	17	14
Provision for Tax	0	1	2	5	5
Profit After Tax	4	20	20	12	10
Adjustments	0	0	0	0	3
Profit After Adjustments	4	20	20	12	14
Adjusted Earnings Per Share	0.3	1.7	1.5	0.9	1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	12%	7%	0%	0%
Operating Profit CAGR	0%	65%	0%	0%
PAT CAGR	-40%	44%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	13%	15%	67%	46%
ROE Average	9%	19%	17%	17%
ROCE Average	12%	16%	14%	14%

XT Global Infotech Balance Sheet

#(Fig in Cr.)	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	57	77	131	156
Minority's Interest	0	0	0	0
Borrowings	36	45	46	29
Other Non-Current Liabilities	1	-2	-1	3
Total Current Liabilities	75	50	68	49
Total Liabilities	169	169	243	236
Fixed Assets	41	44	110	106
Other Non-Current Assets	40	60	44	55
Total Current Assets	87	65	89	75
Total Assets	169	169	243	236

XT Global Infotech Cash Flow

#(Fig in Cr.)	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	13	19	10	12
Cash Flow from Operating Activities	17	20	24	5
Cash Flow from Investing Activities	-66	-27	-22	-10
Cash Flow from Financing Activities	55	-1	-1	-7
Net Cash Inflow / Outflow	6	-9	1	-11
Closing Cash & Cash Equivalent	19	10	12	0

XT Global Infotech Ratios

#	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.32	1.68	1.52	0.94
CEPS(Rs)	0.42	2.07	1.92	1.52
DPS(Rs)	0	0	0	0
Book NAV/Share(Rs)	4.78	6.39	9.82	11.74
Core EBITDA Margin(%)	2.94	7.28	12.58	9.71
EBIT Margin(%)	2.59	12.94	11.05	8.89
Pre Tax Margin(%)	2.01	11.84	10.04	7.05
PAT Margin (%)	1.99	11.15	9.33	5.15
Cash Profit Margin (%)	2.58	13.74	11.76	8.35
ROA(%)	3.62	11.94	9.8	5.19
ROE(%)	8.95	30.1	19.51	8.7
ROCE(%)	7.26	20.14	15.55	11.53
Receivable days	45.8	83.38	87.47	92.93
Inventory Days	0	0	0	0
Payable days	0	0	0	0
PER(x)	28.83	14.16	33.93	24.22
Price/Book(x)	1.96	3.72	5.26	1.93
Dividend Yield(%)	0	0	0	0
EV/Net Sales(x)	0.72	1.78	3.34	1.38
EV/Core EBITDA(x)	22.68	22.96	26.37	12.43
Net Sales Growth(%)	2112.45	-7.35	19.78	11.64
EBIT Growth(%)	315.35	363.35	2.3	-10.2
PAT Growth(%)	228.42	418.93	0.25	-38.36
EPS Growth(%)	114.25	418.92	-9.55	-38.36
Debt/Equity(x)	0.85	0.65	0.39	0.23
Current Ratio(x)	1.17	1.32	1.32	1.55
Quick Ratio(x)	1.17	1.32	1.32	1.55
Interest Cover(x)	4.47	11.8	10.97	4.85
Total Debt/Mcap(x)	0.43	0.17	0.07	0.12

XT Global Infotech Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	62.78	62.78	62.78	62.78	62.78	62.79	62.83	62.83	62.83	62.94
FII	0	0	0	0.01	0.01	0.01	0	0	0	0
DII	0	0	0	0	0.01	0.01	0.01	0.01	0.01	0.01
Public	37.21	37.21	37.21	37.2	37.2	37.2	37.16	37.16	37.16	37.05
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	8.35	8.35	8.35	8.35	8.35	8.35	8.35	8.35	8.35	8.37
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	4.95	4.95	4.95	4.95	4.95	4.95	4.94	4.94	4.94	4.93
Others	0	0	0	0	0	0	0	0	0	0
Total	13.3	13.3	13.3	13.3	13.3	13.3	13.3	13.3	13.3	13.3

Pros

Company has reduced debt.
Company is almost debt free.

Cons

Stock is trading at 3.3 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.