Sharescart Research Club logo

Xpro India Overview

1. Business Overview

Xpro India Ltd. is engaged in the manufacturing and sale of plastic products. Its core business model revolves around processing various plastic polymers into finished goods, primarily catering to industrial and consumer packaging applications. The company generates revenue by producing and supplying these plastic products to a diverse customer base across different industries. While specific product lines are not detailed, in the "Plastic Products" sector, this typically involves items like BOPP (Biaxially Oriented Polypropylene) films, co-extruded films, thermoplastic sheets, and other specialty plastic solutions.

2. Key Segments / Revenue Mix

Specific key business segments and their revenue contributions are not publicly available within the provided information. Companies in the plastic products industry often categorize segments by product type (e.g., films, sheets, molded components) or end-use application (e.g., packaging, automotive, consumer durables). Without detailed financial reporting, a precise breakdown for Xpro India Ltd. cannot be provided.

3. Industry & Positioning

Xpro India Ltd. operates in the Indian plastic products industry, which is characterized by a mix of large integrated players and numerous smaller, specialized manufacturers. The industry is highly competitive, driven by factors like raw material costs, product innovation, and customer relationships. India's plastics sector benefits from a growing domestic market, fueled by rising consumption, urbanization, and growth in end-user industries like FMCG, automotive, and construction. Xpro India Ltd. is positioned as an established player within this landscape, competing on factors such as product quality, manufacturing efficiency, and customer service.

4. Competitive Advantage (Moat)

Without specific detailed information, identifying a strong, durable competitive advantage (moat) for Xpro India Ltd. is challenging. Potential sources of advantage in the plastic products industry can include:

Scale and Cost Efficiency: Large-scale operations can lead to lower per-unit production costs.

Product Specialization/Innovation: Developing niche or high-performance plastic products with proprietary formulations.

Strong Customer Relationships: Long-standing partnerships with major industrial clients.

Geographic Reach/Distribution Network: Efficient supply chain and market penetration.

However, evidence for a strong, explicit moat for Xpro India Ltd. is not readily available in general public information, suggesting competition may largely be on price and product quality.

5. Growth Drivers

Key factors that can drive growth for Xpro India Ltd. over the next 3-5 years include:

Rising Domestic Consumption: Increasing demand for packaged goods, consumer durables, and other products that utilize plastics in India's growing economy.

Growth in End-User Industries: Expansion in sectors like food & beverage, pharmaceuticals, automotive, and infrastructure, which are major consumers of plastic products.

Product Diversification & Innovation: Development of new types of plastic films or sheets, including sustainable or specialty grades, to meet evolving market needs.

Export Opportunities: Tapping into global markets for plastic products.

Government Initiatives: "Make in India" and infrastructure development can indirectly boost demand for plastic components.

6. Risks

Key business risks for Xpro India Ltd. include:

Raw Material Price Volatility: Plastic manufacturing is highly dependent on crude oil derivatives (polymers), making profitability vulnerable to fluctuations in global oil prices.

Environmental Regulations: Increasing regulatory scrutiny on plastic waste, single-use plastics, and mandates for recycling can impact production processes and demand for certain products.

Intense Competition: The Indian plastics industry is competitive, leading to pricing pressure and potential margin erosion.

Economic Slowdown: A downturn in the broader economy can reduce demand from key end-user industries.

Technological Obsolescence: Failure to invest in new manufacturing technologies or develop advanced plastic solutions could lead to a loss of competitiveness.

Supply Chain Disruptions: Global events or logistics issues can affect the timely procurement of raw materials or delivery of finished goods.

7. Management & Ownership

Xpro India Ltd. is a promoter-led company, a common ownership structure in India where a founding family or group holds a significant stake and exerts control. While specific details on the management team's track record are not available, promoter-led companies often benefit from long-term vision and commitment. The ownership structure typically includes the promoter group, institutional investors, and public shareholders.

8. Outlook

Xpro India Ltd. operates in a growing sector that is critical to India's consumption and industrial development. The bull case for the company rests on India's strong economic growth, rising disposable incomes, and the associated increase in demand for packaged goods and industrial components, all of which drive the consumption of plastic products. Potential for product innovation and diversification into specialty plastics could also offer avenues for margin expansion. The bear case, however, highlights the inherent volatility of raw material prices (crude oil derivatives), the increasing regulatory and public pressure regarding plastic waste and environmental impact, and intense competition within the fragmented plastics industry. The company's ability to navigate these challenges through cost efficiencies, product development, and adherence to evolving environmental standards will be crucial for its sustained performance.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Xpro India Key Financials

Market Cap ₹2492 Cr.

Stock P/E 65.6

P/B 3.6

Current Price ₹1061.6

Book Value ₹ 295

Face Value 10

52W High ₹1329

Dividend Yield 0.19%

52W Low ₹ 785.3

Xpro India Share Price

| |

Volume
Price

Xpro India Quarterly Price

Show Value Show %

Xpro India Peer Comparison

Xpro India Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 110 96 128 139 134 105 158 145 120 106
Other Income 3 3 5 7 5 5 2 3 4 6
Total Income 113 99 134 145 139 110 160 148 124 112
Total Expenditure 95 81 112 123 121 94 147 147 113 98
Operating Profit 18 18 22 23 18 16 13 1 11 15
Interest 1 1 1 1 1 2 1 2 2 2
Depreciation 3 3 3 3 3 3 3 3 3 3
Exceptional Income / Expenses 0 0 -2 0 0 0 0 0 0 0
Profit Before Tax 14 14 17 19 14 11 9 -4 7 10
Provision for Tax 4 4 4 5 4 3 2 2 2 3
Profit After Tax 9 11 12 14 10 7 7 -5 5 7
Adjustments 0 0 -0 0 -0 0 0 -0 0 -0
Profit After Adjustments 9 11 12 14 10 7 7 -5 5 7
Adjusted Earnings Per Share 4.6 5.2 5.6 6.4 4.5 3.4 2.9 -2.5 2.1 2.9

Xpro India Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 259 275 319 307 347 355 373 472 511 465 535 529
Other Income 5 3 4 5 8 2 2 2 4 12 19 15
Total Income 264 279 323 312 354 356 375 474 515 478 554 544
Total Expenditure 256 262 293 287 320 325 333 408 437 399 485 505
Operating Profit 8 17 30 26 34 31 42 66 78 78 69 40
Interest 13 23 25 21 20 19 17 13 8 5 6 7
Depreciation 14 18 17 16 13 12 12 12 12 11 11 12
Exceptional Income / Expenses 0 -2 0 22 1 0 0 0 0 -2 0 0
Profit Before Tax -19 -25 -12 11 2 0 13 41 59 60 52 22
Provision for Tax -5 10 0 0 0 0 5 -4 14 16 14 9
Profit After Tax -14 -35 -12 11 2 0 8 45 45 44 38 14
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -14 -35 -12 11 2 0 8 45 45 44 38 14
Adjusted Earnings Per Share -7.9 -20.1 -7 5.9 1.3 0.2 4.7 25.4 24.9 19.9 17 5.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 15% 4% 9% 8%
Operating Profit CAGR -12% 1% 17% 24%
PAT CAGR -14% -5% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -9% 14% 67% 44%
ROE Average 7% 15% 19% 5%
ROCE Average 8% 16% 17% 10%

Xpro India Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 117 82 69 80 82 82 90 172 234 561 610
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 140 135 151 138 118 107 97 64 10 19 201
Other Non-Current Liabilities -8 2 1 -1 -0 3 7 -0 12 28 66
Total Current Liabilities 128 139 132 127 113 120 115 95 85 77 131
Total Liabilities 376 359 352 344 313 312 308 330 340 685 1007
Fixed Assets 250 251 226 202 188 188 179 168 160 151 179
Other Non-Current Assets 18 15 16 9 10 6 7 17 48 106 388
Total Current Assets 108 92 110 133 115 117 122 140 132 429 440
Total Assets 376 359 352 344 313 312 308 330 340 685 1007

Xpro India Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 2 2 3 2 1 6 2 19 0 2
Cash Flow from Operating Activities -3 14 24 34 29 38 48 49 83 44 13
Cash Flow from Investing Activities 18 -4 -2 28 7 -6 -1 -10 -58 -320 -113
Cash Flow from Financing Activities -16 -10 -20 -63 -38 -27 -51 -21 -43 278 203
Net Cash Inflow / Outflow 0 -0 1 -0 -2 5 -5 17 -19 1 102
Closing Cash & Cash Equivalent 2 2 3 2 1 6 2 19 0 2 104

Xpro India Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -7.94 -20.08 -7.03 5.93 1.31 0.22 4.71 25.36 24.91 19.91 17.04
CEPS(Rs) 0.09 -9.91 2.71 14.86 8.46 7.12 11.71 32.17 31.24 24.97 21.98
DPS(Rs) 0 0 0 0 0 0 0 2 2 2 2
Book NAV/Share(Rs) 66.79 46.72 39.2 44.9 46.12 46.24 50.73 75.92 111.09 232.15 255.75
Core EBITDA Margin(%) 0.96 4.42 7.31 6.57 7.65 8.36 10.79 13.53 14.57 14.21 9.38
EBIT Margin(%) -2.01 -0.8 3.63 10.05 6.41 5.35 8.04 11.36 13.07 14 10.86
Pre Tax Margin(%) -6.54 -8.08 -3.43 3.31 0.68 0.11 3.61 8.6 11.59 12.93 9.75
PAT Margin (%) -4.81 -11.37 -3.45 3.31 0.67 0.11 2.24 9.53 8.88 9.43 7.1
Cash Profit Margin (%) 0.06 -5.61 1.33 8.29 4.33 3.55 5.56 12.08 11.13 11.82 9.16
ROA(%) -3.61 -9.56 -3.46 3.02 0.7 0.13 2.7 14.08 13.53 8.56 4.49
ROE(%) -11.15 -35.39 -16.37 14.18 2.87 0.49 9.72 40.04 26.93 12.29 7.02
ROCE(%) -1.8 -0.89 4.75 11.54 8.5 7.58 12.76 22.21 25.22 15.04 8.05
Receivable days 45.62 46.03 48.47 61.74 56.23 56.39 58.23 51.35 41.91 41.35 45.06
Inventory Days 37.56 35.82 31.07 39.63 38.94 39.95 40.46 33.54 33.2 36.52 36.1
Payable days 69.39 84.58 62.12 57.75 55.17 59.39 65.8 51.33 40.4 44.47 45.84
PER(x) 0 0 0 5.26 17.17 48.05 10.52 38.27 27.73 55.43 68.53
Price/Book(x) 0.29 0.59 0.85 0.69 0.49 0.23 0.98 12.78 6.22 4.76 4.57
Dividend Yield(%) 0 0 0 0 0 0 0 0.14 0.29 0.18 0.17
EV/Net Sales(x) 0.75 0.81 0.83 0.73 0.6 0.49 0.58 3.78 2.47 4.63 4.81
EV/Core EBITDA(x) 23.56 13.1 8.83 8.73 6.07 5.58 5.07 27.17 16.14 27.48 37.26
Net Sales Growth(%) 6.5 6.49 16.01 -3.73 12.8 2.32 5.22 26.35 8.32 -8.92 15.01
EBIT Growth(%) -111.77 57.29 623.65 145.99 -30.32 -14.57 58.02 78.57 24.57 -2.38 -10.84
PAT Growth(%) -33.68 -152.96 64.98 185.38 -77.96 -82.8 1997.31 437.87 0.96 -3.27 -13.4
EPS Growth(%) -33.68 -152.96 64.98 184.27 -77.96 -82.8 1997.3 437.88 -1.77 -20.05 -14.44
Debt/Equity(x) 1.52 2.21 3.14 2.38 2.1 2.02 1.48 0.65 0.18 0.07 0.42
Current Ratio(x) 0.84 0.66 0.84 1.05 1.02 0.98 1.07 1.48 1.55 5.56 3.36
Quick Ratio(x) 0.6 0.45 0.6 0.75 0.7 0.63 0.71 0.99 1 4.96 2.9
Interest Cover(x) -0.44 -0.11 0.51 1.49 1.12 1.02 1.82 4.12 8.86 13.02 9.8
Total Debt/Mcap(x) 5.16 3.78 3.71 3.43 4.33 8.66 1.51 0.05 0.03 0.02 0.09

Xpro India Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 45.26 42.46 42.46 42.46 42.23 42.43 42.43 40.31 40.31 40.31
FII 12.04 14.97 15.04 14.92 14.31 14.01 13.76 14.45 14.63 13.89
DII 0.56 3.13 3.14 2.93 3.03 3.03 3.05 3.44 3.16 2.92
Public 42.14 39.44 39.36 39.69 40.42 40.53 40.76 41.8 41.9 42.88
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Xpro India News

Xpro India Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 40.31%.
  • Debtor days have increased from 44.47 to 45.84days.
  • Stock is trading at 3.6 times its book value.
whatsapp