Sharescart Research Club logo
Products
Research
Tools
About
Join Channel

WPIL

₹387.9 0.7 | 0.2%

Last updated: 09:26

Consolidated Standalone

Last updated: 09:26

WPIL Overview

WPIL Ltd is a holding company. It is engaged in providing pumps, and its spares and accessories. The Company is engaged in the business of layout, development, manufacture, marketing, installation and servicing of vertical and horizontal pumps of numerous sizes required for lift irrigation/irrigation schemes and thermal/nuclear power plants. It is likewise engaged within the commercial enterprise of handling fluid, from the supply of pumps to project execution. It components various pumps to the commercial, municipal, irrigation and power secto...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

WPIL Key Financials

Market Cap ₹3789 Cr.

Stock P/E 30

P/B 2.4

Current Price ₹387.9

Book Value ₹ 158.5

Face Value 1

52W High ₹636

Dividend Yield 0.52%

52W Low ₹ 342.3

Edit Ratio

WPIL Share Price

₹ | |

Volume
Price

WPIL Quarterly Price

Quarterly Monthly
Show Value Show %

WPIL Peer Comparison

WPIL Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 319 431 591 363 491 382 572 379 426 539
Other Income 4 9 11 12 9 11 6 9 13 13
Total Income 323 440 602 374 499 393 578 387 439 552
Total Expenditure 252 361 489 302 387 333 492 329 346 426
Operating Profit 71 79 113 72 113 59 86 58 93 126
Interest 7 9 7 8 9 11 12 11 13 11
Depreciation 7 8 8 8 8 8 9 9 10 10
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 57 62 98 57 96 40 65 37 71 104
Provision for Tax 16 23 26 15 27 9 89 15 20 34
Profit After Tax 40 39 72 42 69 31 -24 23 51 71
Adjustments -6 306 -8 -3 -9 0 26 -0 -10 -16
Profit After Adjustments 35 345 64 39 60 31 2 22 41 54
Adjusted Earnings Per Share 3.5 35.3 6.5 0.4 6.2 3.2 0.2 2.3 4.2 5.6

WPIL Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 483 731 708 845 1156 909 995 1181 1605 1664 1807 1916
Other Income 2 11 7 17 21 15 19 13 31 28 38 41
Total Income 485 742 715 861 1177 924 1014 1194 1636 1693 1844 1956
Total Expenditure 418 682 658 748 922 789 848 975 1345 1366 1515 1593
Operating Profit 67 60 57 114 255 135 166 219 291 327 330 363
Interest 29 27 27 22 13 21 23 20 24 31 39 47
Depreciation 7 27 22 22 19 37 37 37 28 30 33 38
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 31 5 10 69 223 78 109 163 242 271 267 277
Provision for Tax 13 9 12 33 66 23 31 45 65 78 140 158
Profit After Tax 19 -4 -2 36 157 56 78 118 178 193 126 121
Adjustments -0 5 9 4 -32 1 6 -21 11 282 6 0
Profit After Adjustments 18 1 7 40 126 56 84 97 189 475 132 119
Adjusted Earnings Per Share 1.9 0.1 0.7 4.1 12.9 5.8 8.6 10 19.4 48.6 13.5 12.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 9% 15% 15% 14%
Operating Profit CAGR 1% 15% 20% 17%
PAT CAGR -35% 2% 18% 21%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -37% 40% 44% 26%
ROE Average 10% 18% 18% 15%
ROCE Average 19% 23% 21% 20%

WPIL Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 248 245 259 293 407 454 542 634 810 1246 1372
Minority's Interest 31 14 9 4 31 28 47 71 103 310 303
Borrowings 36 141 95 23 23 187 148 122 91 27 38
Other Non-Current Liabilities 4 14 13 12 18 61 59 52 54 35 53
Total Current Liabilities 168 406 423 655 565 673 710 926 1143 1010 1165
Total Liabilities 487 819 799 988 1044 1403 1508 1806 2202 2628 2930
Fixed Assets 141 207 180 182 176 449 429 421 467 439 497
Other Non-Current Assets 8 8 59 96 145 130 113 136 141 264 471
Total Current Assets 338 604 560 709 723 823 966 1250 1594 1925 1962
Total Assets 487 819 799 988 1044 1403 1508 1806 2202 2628 2930

WPIL Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 18 30 30 23 31 84 42 91 121 97 436
Cash Flow from Operating Activities 26 -97 63 182 141 55 230 115 187 -90 -150
Cash Flow from Investing Activities -4 -91 -11 -36 -24 -287 -36 -51 -95 529 -334
Cash Flow from Financing Activities -10 193 -73 -124 -53 199 -143 -35 -102 -88 151
Net Cash Inflow / Outflow 12 5 -21 21 63 -33 51 28 -9 351 -332
Closing Cash & Cash Equivalent 30 35 23 31 84 42 91 121 97 436 118

WPIL Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.89 0.1 0.73 4.1 12.87 5.76 8.62 9.96 19.37 48.63 13.52
CEPS(Rs) 2.66 2.34 2.03 5.92 18.1 9.5 11.8 15.9 21.06 22.85 16.35
DPS(Rs) 0.2 0.2 0.2 0.4 0.75 0.75 1 1 2 4 2
Book NAV/Share(Rs) 25.35 25.07 26.48 30.03 41.69 46.45 55.54 64.96 82.91 127.56 140.46
Core EBITDA Margin(%) 13.11 6.54 7.03 11.45 20.24 13.22 14.77 17.44 16.25 17.91 16.18
EBIT Margin(%) 12.14 4.42 5.27 10.76 20.41 10.93 13.19 15.48 16.58 18.13 16.91
Pre Tax Margin(%) 6.35 0.72 1.44 8.11 19.27 8.62 10.93 13.8 15.1 16.27 14.76
PAT Margin (%) 3.8 -0.53 -0.26 4.21 13.6 6.11 7.87 9.99 11.08 11.6 6.98
Cash Profit Margin (%) 5.26 3.09 2.77 6.82 15.28 10.21 11.58 13.14 12.81 13.41 8.84
ROA(%) 3.72 -0.61 -0.23 3.99 15.49 4.54 5.38 7.12 8.88 7.99 4.54
ROE(%) 9.78 -1.61 -0.75 12.92 44.92 12.91 15.71 20.05 24.63 18.78 9.64
ROCE(%) 17.59 7.06 6.81 18.27 46.65 14.44 15.94 21.14 27.31 24.25 18.72
Receivable days 170.9 136.71 161.23 141.53 101.97 123.12 118.58 116.28 110.72 140.13 157.77
Inventory Days 45.3 61.29 100.89 83.48 61.51 91.32 93.91 84.79 72.46 78.06 75.16
Payable days 115.82 107.96 147.2 159.5 143.27 207.61 206.84 422.53 461.19 499.92 373.64
PER(x) 30.67 379.59 63.9 12.42 6.47 4.88 6.88 8.38 12.39 6.97 31.84
Price/Book(x) 2.29 1.57 1.75 1.7 2 0.6 1.07 1.29 2.89 2.66 3.06
Dividend Yield(%) 0.34 0.51 0.43 0.79 0.9 2.67 1.69 1.2 0.83 1.18 0.46
EV/Net Sales(x) 1.32 0.93 0.99 0.76 0.74 0.65 0.7 0.75 1.44 1.74 2.32
EV/Core EBITDA(x) 9.53 11.41 12.29 5.63 3.37 4.38 4.22 4.03 7.93 8.85 12.72
Net Sales Growth(%) -5.48 51.32 -3.08 19.26 36.88 -21.41 9.46 18.74 35.91 3.67 8.56
EBIT Growth(%) -21.81 -45.36 15.23 141.55 158.97 -57.9 32.12 39.35 45.54 13.32 1.28
PAT Growth(%) -51.54 -121.13 52.21 1984.07 341.11 -64.68 40.84 50.81 50.72 8.51 -34.62
EPS Growth(%) -50.1 -94.54 603.06 464.46 213.64 -55.28 49.74 15.62 94.36 151.11 -72.21
Debt/Equity(x) 0.42 1.36 1.05 0.59 0.34 0.83 0.51 0.44 0.28 0.17 0.32
Current Ratio(x) 2.01 1.49 1.32 1.08 1.28 1.22 1.36 1.35 1.39 1.91 1.68
Quick Ratio(x) 1.74 0.99 0.87 0.79 0.93 0.84 1 1.03 1.1 1.54 1.36
Interest Cover(x) 2.1 1.19 1.37 4.07 17.98 4.73 5.83 9.21 11.21 9.78 7.85
Total Debt/Mcap(x) 0.18 0.87 0.6 0.35 0.17 1.37 0.47 0.34 0.1 0.06 0.1

WPIL Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 70.8 70.8 70.8 70.8 70.8 70.8 70.8 70.8 70.8 70.8
FII 5.89 5.86 5.82 5.81 5.68 5.67 5.57 5.54 5.6 5.61
DII 2.69 2.68 2.62 2.62 2.61 2.57 2.56 2.56 2.56 2.57
Public 20.62 20.67 20.77 20.77 20.91 20.96 21.07 21.11 21.04 21.02
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

WPIL News

WPIL Pros & Cons

Pros

  • Debtor days have improved from 499.92 to 373.64days.
  • Company is almost debt free.

Cons

* The pros and cons are machine generated.

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!