Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹4206 Cr.
Stock P/E
21.1
P/B
2.6
Current Price
₹430.7
Book Value
₹ 167.7
Face Value
1
52W High
₹509.8
52W Low
₹ 342.3
Dividend Yield
0.46%

WPIL Overview

Business

WPIL Ltd. is an Indian engineering company primarily engaged in the design, manufacture, erection, and servicing of various types of pumps and pumping systems. Its core business revolves around providing customized pumping solutions for a wide range of heavy-duty and industrial applications. The company serves critical sectors such as water resource management (irrigation, municipal water supply, drainage, flood control), power generation, mining, and other industrial segments (steel, cement, paper). WPIL generates revenue from the sale of its manufactured products (pumps and spare parts) and through associated services like project execution, erection, commissioning, and after-sales support. Through its domestic operations and international subsidiaries (notably Mather & Platt in Australia and South Africa), WPIL has a global footprint.

Revenue Mix

WPIL's revenue is primarily derived from two broad categories:

Products: This segment includes the sale of a diverse range of pumps, such as large capacity vertical turbine pumps, mixed flow pumps, axial flow pumps, medium and low capacity centrifugal pumps, submersible pumps, and specialized pumps for specific industrial needs. This segment generally forms the bulk of the company's revenue.

Services: This includes engineering, procurement, and construction (EPC) services for pumping projects, as well as installation, commissioning, repair, maintenance, and supply of spare parts.

While exact segment-wise revenue contributions are subject to annual reporting, the company's focus is on engineered pumping solutions for projects, where both product sales and associated services are critical. Geographically, revenue is generated from both domestic (India) and international markets, through its subsidiaries and exports.

Industry

WPIL operates in the capital goods sector, specifically within the industrial pumps and pumping systems industry. This industry is highly competitive, characterized by the presence of both organized domestic players (e.g., Kirloskar Brothers, KSB India, Shakti Pumps) and international giants. WPIL has established a strong niche by focusing on engineered-to-order, heavy-duty, and large-capacity pumps for critical infrastructure and industrial projects. The company competes on technical expertise, product reliability, customization capabilities, and project execution experience rather than mass-market, commodity-type pumps. Its long operating history and established brand names (WPIL and Mather & Platt internationally) provide it with a reputable standing, particularly in governmental and large industrial tenders where technical specifications and performance are paramount.

MOAT

WPIL possesses several competitive advantages:

Technical Expertise & Customization: The company's ability to design, engineer, and manufacture complex, high-performance pumping solutions tailored to specific project requirements (e.g., large-scale irrigation, power plant cooling) is a significant differentiator. This isn't a commoditized business.

Brand Reputation & Legacy: Decades of operational experience under the WPIL and Mather & Platt brands have built trust and a reputation for reliability in demanding applications.

Established Clientele & Relationships: Long-standing relationships with key clients across government agencies, public sector undertakings, and large private industrial entities.

After-Sales Service Network: Critical for industrial equipment, a robust service and spare parts network ensures customer satisfaction and provides recurring revenue.

Manufacturing Infrastructure: Specialized facilities capable of handling heavy engineering and complex fabrication required for large-scale pumps.

Global Presence: International subsidiaries provide diversified market access and reduce reliance on a single geography.

Growth Drivers

Key factors that can drive WPIL's growth over the next 3-5 years include:

Government Infrastructure Spending: Continued impetus on water infrastructure projects (e.g., Jal Jeevan Mission, inter-linking of rivers, irrigation schemes), smart cities, and urban water management.

Industrial Capex Revival: Growth in core sectors like steel, cement, power, and mining will drive demand for industrial pumps and pumping systems.

Agriculture & Rural Development: Sustained demand for irrigation and drainage pumps due to focus on agricultural productivity and water management.

Replacement Demand: Aging pump installations across various industries and municipalities requiring upgrades or replacements.

Export Opportunities: Leveraging its international subsidiaries and expanding reach into other global markets with infrastructure development needs.

Energy Efficiency Focus: Demand for more energy-efficient pumping solutions could drive upgrades and new installations.

Risks

WPIL faces several key business risks:

Cyclicality of Capital Goods Sector: Demand for industrial pumps is inherently linked to overall economic growth and industrial investment cycles, making it susceptible to economic downturns.

Raw Material Price Volatility: Fluctuations in prices of key inputs such as steel, castings, and energy can impact manufacturing costs and profit margins.

Project Execution & Delays: Large, complex projects can face execution challenges, delays in clearances, or funding issues, affecting revenue recognition and cash flow.

Intense Competition: The presence of numerous domestic and international players can lead to pricing pressure and impact market share.

Foreign Exchange Fluctuations: Given its international operations and potential imports/exports, adverse movements in foreign currency exchange rates can impact profitability.

Technological Obsolescence: While less severe in heavy-duty pumps, continuous advancements in pump efficiency and smart technologies require ongoing R&D investment.

Government Policy Changes: Shifts in government policies related to infrastructure spending, industrial development, or environmental regulations could impact the business.

Management & Ownership

WPIL Ltd. is part of the K.C. Birla Group, a prominent Indian business conglomerate. The company benefits from the stability and long-term vision typically associated with established promoter groups. Management generally comprises experienced professionals with deep industry knowledge. The promoter holding in WPIL is notably high (typically over 70%), which provides strong management control and stability but also implies a concentrated ownership structure.

Outlook

WPIL Ltd. is positioned to benefit from India's sustained infrastructure development push, particularly in water management, irrigation, and industrial growth. Its strong legacy, technical capabilities in engineered pumps, and established client relationships provide a durable foundation. The international presence through Mather & Platt further diversifies its market exposure. However, the company operates in a cyclical and competitive industry, subject to economic fluctuations, raw material price volatility, and project execution risks. The ability to consistently secure and execute large-scale orders while managing costs and enhancing technological capabilities will be crucial for its sustained performance. WPIL's long-term prospects hinge on the successful execution of India's capital expenditure plans and its strategic expansion in international markets, balanced against inherent industry challenges.

WPIL Share Price

Live · BSE / NSE · Inception: 1952
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

WPIL Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 591 363 491 382 572 379 426 539 511 501
Other Income 11 12 9 11 6 9 13 13 14 12
Total Income 602 374 499 393 578 387 439 552 526 512
Total Expenditure 489 302 387 333 492 329 346 426 435 425
Operating Profit 113 72 113 59 86 58 93 126 91 87
Interest 7 8 9 11 12 11 13 11 12 9
Depreciation 8 8 8 8 9 9 10 10 11 11
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 98 57 96 40 65 37 71 104 67 68
Provision for Tax 26 15 27 9 89 15 20 34 20 20
Profit After Tax 72 42 69 31 -24 23 51 71 47 48
Adjustments -8 -3 -9 0 26 -0 -10 -16 -7 -14
Profit After Adjustments 64 39 60 31 2 22 41 54 40 34
Adjusted Earnings Per Share 6.5 0.4 6.2 3.2 0.2 2.3 4.2 5.6 4.1 3.5

WPIL Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 731 708 845 1156 909 995 1181 1605 1664 1807 1855 1977
Other Income 11 7 17 21 15 19 13 31 28 38 50 52
Total Income 742 715 861 1177 924 1014 1194 1636 1693 1844 1904 2029
Total Expenditure 682 658 748 922 789 848 975 1345 1366 1515 1536 1632
Operating Profit 60 57 114 255 135 166 219 291 327 330 368 397
Interest 27 27 22 13 21 23 20 24 31 39 48 45
Depreciation 27 22 22 19 37 37 37 28 30 33 41 42
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 10 69 223 78 109 163 242 271 267 288 310
Provision for Tax 9 12 33 66 23 31 45 65 78 140 88 94
Profit After Tax -4 -2 36 157 56 78 118 178 193 126 200 217
Adjustments 5 9 4 -32 1 6 -21 11 282 6 -42 -47
Profit After Adjustments 1 7 40 126 56 84 97 189 475 132 158 169
Adjusted Earnings Per Share 0.1 0.7 4.1 12.9 5.8 8.6 10 19.4 48.6 13.5 16.2 17.4

WPIL Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 245 259 293 407 454 542 634 810 1246 1372 1590
Minority's Interest 14 9 4 31 28 47 71 103 310 299 375
Borrowings 141 95 23 23 187 148 122 91 27 37 93
Other Non-Current Liabilities 14 13 12 18 61 59 52 54 35 57 77
Total Current Liabilities 406 423 655 565 673 710 926 1143 1010 1168 1124
Total Liabilities 819 799 988 1044 1403 1508 1806 2202 2628 2932 3259
Fixed Assets 207 180 182 176 449 429 421 467 439 503 654
Other Non-Current Assets 8 59 96 145 130 113 136 141 264 471 293
Total Current Assets 604 560 709 723 823 966 1250 1594 1925 1959 2312
Total Assets 819 799 988 1044 1403 1508 1806 2202 2628 2932 3259

WPIL Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 30 30 23 31 84 42 91 121 97 436 120
Cash Flow from Operating Activities -97 63 182 141 55 230 115 187 -90 -150 -93
Cash Flow from Investing Activities -91 -11 -36 -24 -287 -36 -51 -95 529 -334 180
Cash Flow from Financing Activities 193 -73 -124 -53 199 -143 -35 -102 -88 151 -46
Net Cash Inflow / Outflow 5 -21 21 63 -33 51 28 -9 351 -332 41
Closing Cash & Cash Equivalent 35 23 31 84 42 91 121 97 436 120 272

WPIL Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.1 0.73 4.1 12.87 5.76 8.62 9.96 19.37 48.63 13.52 16.19
CEPS(Rs) 2.34 2.03 5.92 18.1 9.5 11.8 15.9 21.06 22.85 16.35 24.63
DPS(Rs) 0.2 0.2 0.4 0.75 0.75 1 1 2 4 2 2
Book NAV/Share(Rs) 25.07 26.48 30.03 41.69 46.45 55.54 64.96 82.91 127.56 140.46 162.83
Core EBITDA Margin(%) 6.54 7.03 11.45 20.24 13.22 14.77 17.44 16.25 17.91 16.18 17.17
EBIT Margin(%) 4.42 5.27 10.76 20.41 10.93 13.19 15.48 16.58 18.13 16.91 18.1
Pre Tax Margin(%) 0.72 1.44 8.11 19.27 8.62 10.93 13.8 15.1 16.27 14.76 15.53
PAT Margin (%) -0.53 -0.26 4.21 13.6 6.11 7.87 9.99 11.08 11.6 6.98 10.77
Cash Profit Margin (%) 3.09 2.77 6.82 15.28 10.21 11.58 13.14 12.81 13.41 8.84 12.97
ROA(%) -0.61 -0.23 3.99 15.49 4.54 5.38 7.12 8.88 7.99 4.54 6.45
ROE(%) -1.61 -0.75 12.92 44.92 12.91 15.71 20.05 24.63 18.78 9.64 13.48
ROCE(%) 7.06 6.81 18.27 46.65 14.44 15.94 21.14 27.31 24.25 18.71 17.32
Receivable days 136.71 161.23 141.53 101.97 123.12 118.58 116.28 110.72 140.13 158.03 180.03
Inventory Days 61.29 100.89 83.48 61.51 91.32 93.91 84.79 72.46 78.06 74.42 71.76
Payable days 107.96 147.2 159.5 143.27 207.61 206.84 422.53 461.19 499.92 373.76 285.89
PER(x) 379.59 63.9 12.42 6.47 4.88 6.88 8.38 12.39 6.97 31.84 21.37
Price/Book(x) 1.57 1.75 1.7 2 0.6 1.07 1.29 2.89 2.66 3.06 2.12
Dividend Yield(%) 0.51 0.43 0.79 0.9 2.67 1.69 1.2 0.83 1.18 0.46 0.58
EV/Net Sales(x) 0.93 0.99 0.76 0.74 0.65 0.7 0.75 1.44 1.74 2.32 1.79
EV/Core EBITDA(x) 11.41 12.29 5.63 3.37 4.38 4.22 4.03 7.93 8.85 12.72 9.03
Net Sales Growth(%) 51.32 -3.08 19.26 36.88 -21.41 9.46 18.74 35.91 3.67 8.56 2.64
EBIT Growth(%) -45.36 15.23 141.55 158.97 -57.9 32.12 39.35 45.54 13.32 1.28 9.88
PAT Growth(%) -121.13 52.21 1984.07 341.11 -64.68 40.84 50.81 50.72 8.51 -34.62 58.24
EPS Growth(%) -94.54 603.06 464.46 213.64 -55.28 49.74 15.62 94.36 151.11 -72.21 19.76
Debt/Equity(x) 1.36 1.05 0.59 0.34 0.83 0.51 0.44 0.28 0.17 0.32 0.3
Current Ratio(x) 1.49 1.32 1.08 1.28 1.22 1.36 1.35 1.39 1.91 1.68 2.06
Quick Ratio(x) 0.99 0.87 0.79 0.93 0.84 1 1.03 1.1 1.54 1.36 1.73
Interest Cover(x) 1.19 1.37 4.07 17.98 4.73 5.83 9.21 11.21 9.78 7.85 7.03
Total Debt/Mcap(x) 0.87 0.6 0.35 0.17 1.37 0.47 0.34 0.1 0.06 0.11 0.14

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +3% +5% +13% +10%
Operating Profit CAGR +12% +8% +17% +20%
PAT CAGR +59% +4% +21% —
Share Price CAGR -5% +14% +38% +28%
ROE Average +13% +14% +17% +16%
ROCE Average +17% +20% +22% +20%

WPIL Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 70.8 %
FII 5.6 %
DII (MF + Insurance) 2.77 %
Public (retail) 20.83 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 70.870.870.870.870.870.870.870.870.870.8
FII 5.825.815.685.675.575.545.65.615.625.6
DII 2.622.622.612.572.562.562.562.572.592.77
Public 20.7720.7720.9120.9621.0721.1121.0421.022120.83
Others 0000000000
Total 100100100100100100100100100100

WPIL Peer Comparison

Compressors / Pumps Edit Columns

WPIL Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

WPIL Pros & Cons

Pros

  • Debtor days have improved from 373.76 to 285.89days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 14% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp