Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹31949 Cr.
Stock P/E
-560.5
P/B
6.5
Current Price
₹1966.2
Book Value
₹ 304.1
Face Value
5
52W High
₹2420
52W Low
₹ 1086.8
Dividend Yield
0%

Wockhardt Overview

Business

Wockhardt Ltd. is an Indian pharmaceutical and biotechnology company engaged in the research, development, manufacturing, and marketing of a wide range of pharmaceutical and biopharmaceutical formulations, active pharmaceutical ingredients (APIs), and vaccines. The company operates globally, with a significant presence in India, the United States, and the United Kingdom. Its core business model involves developing generic drugs, specialty products, and biosimilars, manufacturing them in its facilities, and then selling them to hospitals, pharmacies, and distribution networks. Wockhardt generates revenue primarily from the sale of these pharmaceutical products.

Revenue Mix

Wockhardt's operations are broadly categorized geographically:

India Business: Focuses on the domestic formulations market, covering therapeutic areas such as anti-infectives, neurology, diabetes, respiratory, and pain management. This segment has become increasingly important.

International Business: Comprises sales in regulated markets like the United States and the United Kingdom, as well as emerging markets. The US business, historically a significant contributor, has been impacted by regulatory challenges (FDA import alerts). The UK business maintains a presence in generics.

Biotechnology & APIs: Includes research and manufacturing of biosimilars and active pharmaceutical ingredients, both for internal use and external sales.

Specific revenue contributions fluctuate; however, the domestic market has gained relative importance following challenges in the US market.

Industry

The pharmaceutical industry in India is highly competitive, fragmented, and heavily regulated. It is characterized by a strong focus on generic drug manufacturing, cost-effectiveness, and a growing domestic market. Wockhardt positions itself as a mid-to-large-sized pharmaceutical company with a historical emphasis on research and development, particularly in anti-infectives and biotechnology (biosimilars). While it has an established brand presence in certain therapeutic segments in India and an international footprint, it faces intense competition from larger Indian peers (e.g., Sun Pharma, Cipla, Dr. Reddy's) and global pharmaceutical giants. Its positioning in key international markets has been challenged by regulatory issues, necessitating a strategic repositioning.

MOAT

Wockhardt's competitive advantages, or "moats," have historically been:

R&D Capabilities: A long-standing commitment to research, particularly in challenging areas like anti-infectives and biosimilars, which can lead to differentiated products.

Manufacturing Infrastructure: Established facilities for manufacturing formulations and APIs, although some have faced regulatory scrutiny.

Brand Equity (Domestic): An established brand name and market presence in select therapeutic categories within the Indian domestic market.

However, these advantages have been tested by regulatory hurdles and intense competition. The company's moat currently appears less robust compared to industry leaders due to ongoing challenges.

Growth Drivers

Resolution of Regulatory Issues: Lifting of US FDA import alerts on its key manufacturing facilities is crucial for re-accessing the lucrative US market and restoring credibility.

New Product Launches: Successful commercialization of products from its R&D pipeline, including specialty generics, biosimilars, and new chemical entities (NCEs), in various markets.

Domestic Market Expansion: Continued growth and market share gains in the Indian pharmaceutical market, leveraging its existing brand and distribution network.

Cost Optimization & Efficiency: Improved operational efficiency, supply chain management, and cost control to enhance profitability.

Expansion in Emerging Markets: Diversification into other less regulated but growing international markets.

Risks

Regulatory Non-Compliance: The primary risk is the inability to resolve existing regulatory issues (e.g., US FDA import alerts) or face new ones, which can severely impact its international business and reputation.

Intense Competition & Price Erosion: High competition in the generics market, especially in the US and Europe, can lead to significant price erosion and pressure on margins.

R&D Failure & Pipeline Risk: High investment in R&D without guaranteed success for new product development or commercialization.

Financial Strain: Historically high debt levels and the need for significant capital expenditure for R&D and manufacturing upgrades pose a financial risk.

Foreign Exchange Fluctuations: Exposure to currency risks due to its global operations.

Product Liability & Litigation: Risks associated with product recalls, patent infringements, or legal challenges.

Management & Ownership

Wockhardt Ltd. is promoted by Dr. Habil Khorakiwala and his family, who hold a significant ownership stake. Dr. Khorakiwala is the Founder Chairman, a veteran in the Indian pharmaceutical industry, known for his focus on R&D and internationalization. The management team has been navigating the company through a challenging period marked by regulatory setbacks and financial restructuring. The promoter group's continued involvement signifies long-term commitment. The company also has institutional investors and public shareholders.

Outlook

Wockhardt is currently in a complex turnaround phase. The company possesses inherent strengths in its R&D capabilities, particularly in anti-infectives and biosimilars, and has a well-established presence in the Indian market. Divestments of certain assets have helped in debt reduction and focusing on core operations. The bull case rests on the successful and timely resolution of lingering regulatory issues, especially with the US FDA, which would allow the company to re-leverage its manufacturing capacity and access lucrative markets. Coupled with a strong pipeline of new product launches and sustained growth in the domestic market, this could lead to a significant improvement in financial performance and investor confidence.

However, the bear case highlights the persistent risks of further regulatory setbacks, intense price competition in generics, and the substantial capital requirements for its R&D initiatives. The company's ability to consistently generate profits, reduce debt further, and navigate the highly competitive global pharmaceutical landscape remains a critical test. Wockhardt's future trajectory will heavily depend on its execution capabilities in resolving regulatory hurdles and monetizing its pipeline effectively.

Wockhardt Share Price

Live · BSE / NSE · Inception: 1999
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Wockhardt Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 701 700 739 809 721 743 738 782 888 965
Other Income 8 54 30 9 8 15 20 21 25 45
Total Income 709 754 769 818 729 758 758 803 913 1010
Total Expenditure 664 803 648 699 593 679 666 604 711 740
Operating Profit 45 -49 121 119 136 79 92 199 202 270
Interest 77 73 73 73 60 48 48 55 60 50
Depreciation 55 58 54 55 55 53 56 53 65 53
Exceptional Income / Expenses 0 0 0 0 0 0 -97 0 -10 22
Profit Before Tax -87 -180 -6 -9 21 -22 -109 91 67 189
Provision for Tax -1 -3 10 7 1 23 -1 9 6 25
Profit After Tax -86 -177 -16 -16 20 -45 -108 82 61 164
Adjustments 3 8 2 -6 -6 20 18 -4 -2 2
Profit After Adjustments -83 -169 -14 -22 14 -25 -90 78 59 166
Adjusted Earnings Per Share -5.8 -11 -0.9 -1.4 0.9 -1.5 -5.6 4.8 3.6 10.2

Wockhardt Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 4482 4453 4015 3937 3566 2844 2708 3230 2651 2798 3012 3373
Other Income 67 66 114 177 21 60 132 20 122 83 62 111
Total Income 4548 4519 4129 4114 3587 2904 2840 3250 2773 2881 3074 3484
Total Expenditure 3772 3959 4002 3992 3604 2746 2771 2932 2550 2759 2619 2721
Operating Profit 776 560 127 122 -17 158 69 318 223 122 455 763
Interest 55 129 225 255 265 276 249 299 302 305 254 213
Depreciation 145 142 149 150 164 224 246 247 251 223 217 227
Exceptional Income / Expenses 0 0 0 -358 0 0 -142 -183 -294 -14 0 -85
Profit Before Tax 575 289 -247 -641 -447 -342 -568 -411 -624 -420 -16 238
Provision for Tax 163 38 -21 26 -135 -204 -271 -132 -3 52 41 39
Profit After Tax 413 252 -226 -667 -312 -138 -297 -279 -621 -472 -57 199
Adjustments -8 -1 30 59 117 69 983 35 62 9 10 14
Profit After Adjustments 405 251 -196 -608 -195 -69 686 -244 -559 -463 -47 213
Adjusted Earnings Per Share 33.9 20.9 -16.3 -50.7 -16.2 -5.8 57.5 -16.9 -38.8 -30.1 -2.9 13

Wockhardt Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 3715 3775 3337 2852 2675 2672 3376 3849 3354 3359 4352
Minority's Interest 144 465 382 346 330 386 383 353 308 303 304
Borrowings 1185 1921 3190 2173 1891 1241 503 355 224 891 1211
Other Non-Current Liabilities 688 -27 -39 -84 -189 -46 -7 -94 -246 -274 -324
Total Current Liabilities 1773 1842 1979 2692 2864 3497 3121 3207 3435 2791 2043
Total Liabilities 7505 7976 8849 7978 7571 7749 7376 7670 7075 7070 7586
Fixed Assets 2123 2809 2773 2888 3058 3502 3343 3462 3042 2881 2736
Other Non-Current Assets 1860 1215 1541 1711 1698 1817 1608 1619 1825 2005 2281
Total Current Assets 3522 3952 4535 3380 2815 2401 2281 2445 1914 2073 2465
Total Assets 7505 7976 8849 7978 7571 7749 7376 7670 7075 7070 7586

Wockhardt Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1102 1159 663 964 897 397 219 232 370 90 505
Cash Flow from Operating Activities 355 72 -269 68 183 649 -287 413 153 219 -22
Cash Flow from Investing Activities -207 -818 -687 630 95 -156 1470 -201 -125 -137 -783
Cash Flow from Financing Activities -76 254 1254 -769 -776 -680 -1171 -71 -315 334 409
Net Cash Inflow / Outflow 73 -492 298 -71 -499 -186 12 141 -287 416 -396
Closing Cash & Cash Equivalent 1159 665 964 897 397 219 232 370 90 505 112

Wockhardt Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 33.89 20.91 -16.32 -50.67 -16.2 -5.76 57.47 -16.94 -38.82 -30.06 -2.9
CEPS(Rs) 46.72 32.82 -6.43 -43.09 -12.31 7.17 -4.27 -2.22 -25.69 -16.17 9.88
DPS(Rs) 20 0 10 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 282.17 312.44 275.08 234.5 220.02 219.83 280.48 266.04 231.81 217.27 267.96
Core EBITDA Margin(%) 15.81 11.1 0.32 -1.41 -1.08 3.44 -1.36 5.81 2.36 1.08 10.16
EBIT Margin(%) 14.05 9.4 -0.55 -9.8 -5.09 -2.33 -6.88 -2.18 -7.54 -3.19 6.15
Pre Tax Margin(%) 12.82 6.5 -6.16 -16.29 -12.52 -12.03 -12.25 -8.01 -14.6 -11.65 -0.41
PAT Margin (%) 9.19 5.65 -5.63 -16.94 -8.74 -4.85 -6.41 -5.44 -14.53 -13.09 -1.47
Cash Profit Margin (%) 12.43 8.84 -1.92 -13.14 -4.15 3.03 -1.1 -0.62 -8.66 -6.91 4.14
ROA(%) 5.84 3.25 -2.69 -7.93 -4.01 -1.8 -3.93 -3.71 -8.42 -6.67 -0.78
ROE(%) 12.49 7.07 -6.42 -21.81 -11.43 -5.22 -9.92 -7.77 -17.32 -14.12 -1.48
ROCE(%) 11.25 6.87 -0.31 -5.47 -2.87 -1.11 -5.5 -1.96 -5.88 -2.15 4.07
Receivable days 49.71 75.93 97.55 92.57 114.46 161.49 85.04 65.29 73.25 71.63 60.36
Inventory Days 81.88 87 100.47 91.03 85.73 98.54 59.63 55.76 60.95 65.71 64.42
Payable days 136.23 134.61 128.63 115.29 160.83 263.19 255.87 232.91 293.71 255.81 218.94
PER(x) 50.71 42.89 0 0 0 0 6.64 0 0 0 0
Price/Book(x) 6.09 2.87 2.41 2.85 1.86 0.72 1.36 0.99 0.66 2.69 5.31
Dividend Yield(%) 1.07 0 1.39 0 0 0 0 0 0 0 0
EV/Net Sales(x) 4.82 2.68 2.62 2.72 2.2 1.71 2.44 1.63 1.5 3.78 8.21
EV/Core EBITDA(x) 27.84 21.33 82.76 87.67 -448.4 30.78 95.62 16.52 17.85 86.64 54.36
Net Sales Growth(%) -7.22 -0.63 -9.85 -1.94 -9.43 -20.24 -4.78 19.28 -17.93 5.55 7.65
EBIT Growth(%) -35.26 -33.64 -105.23 -1662.61 52.96 63.45 -381.15 64.89 -187.5 64.29 306.96
PAT Growth(%) -51.03 -39.04 -189.84 -195.01 53.24 55.76 -115.3 6.06 -122.58 23.99 87.92
EPS Growth(%) -42.48 -38.31 -178.04 -210.52 68.03 64.44 1097.71 -129.48 -129.1 22.55 90.35
Debt/Equity(x) 0.55 0.71 1.26 1.33 1.28 1.22 0.7 0.49 0.57 0.63 0.43
Current Ratio(x) 1.99 2.15 2.29 1.26 0.98 0.69 0.73 0.76 0.56 0.74 1.21
Quick Ratio(x) 1.41 1.55 1.73 0.94 0.7 0.48 0.47 0.52 0.37 0.51 0.85
Interest Cover(x) 11.42 3.24 -0.1 -1.51 -0.68 -0.24 -1.28 -0.37 -1.07 -0.38 0.94
Total Debt/Mcap(x) 0.1 0.25 0.52 0.47 0.69 1.68 0.51 0.49 0.85 0.24 0.08

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +8% -2% +1% -4%
Operating Profit CAGR +273% +13% +24% -5%
PAT CAGR 0%
Share Price CAGR +34% +127% +27% +9%
ROE Average -1% -11% -10% -7%
ROCE Average +4% -1% -2% 0%

Wockhardt Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 49.08 %
FII 7.08 %
DII (MF + Insurance) 10.99 %
Public (retail) 50.92 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 54.9351.651.9951.9949.0949.0949.0949.0849.0849.08
FII 4.165.495.926.696.546.817.287.096.997.08
DII 0.324.854.475.119.8310.6111.0311.0210.5610.99
Public 45.0748.448.0148.0150.9150.9150.9150.9250.9250.92
Others 0000000000
Total 100100100100100100100100100100

Wockhardt Peer Comparison

Pharmaceuticals & Drugs Edit Columns

Wockhardt Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Wockhardt Pros & Cons

Pros

  • Debtor days have improved from 255.81 to 218.94days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 49.08%.
  • Company has a low return on equity of -11% over the last 3 years.
  • Stock is trading at 6.5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp