Pharmaceuticals & Drugs · Founded 1999 · www.wockhardt.com · BSE 532300 · NSE WOCKHARDT · ISIN INE049B01025
No Notes Added Yet
Business
Wockhardt Ltd. is an Indian pharmaceutical and biotechnology company engaged in the research, development, manufacturing, and marketing of a wide range of pharmaceutical and biopharmaceutical formulations, active pharmaceutical ingredients (APIs), and vaccines. The company operates globally, with a significant presence in India, the United States, and the United Kingdom. Its core business model involves developing generic drugs, specialty products, and biosimilars, manufacturing them in its facilities, and then selling them to hospitals, pharmacies, and distribution networks. Wockhardt generates revenue primarily from the sale of these pharmaceutical products.
Revenue Mix
Wockhardt's operations are broadly categorized geographically:
India Business: Focuses on the domestic formulations market, covering therapeutic areas such as anti-infectives, neurology, diabetes, respiratory, and pain management. This segment has become increasingly important.
International Business: Comprises sales in regulated markets like the United States and the United Kingdom, as well as emerging markets. The US business, historically a significant contributor, has been impacted by regulatory challenges (FDA import alerts). The UK business maintains a presence in generics.
Biotechnology & APIs: Includes research and manufacturing of biosimilars and active pharmaceutical ingredients, both for internal use and external sales.
Specific revenue contributions fluctuate; however, the domestic market has gained relative importance following challenges in the US market.
Industry
The pharmaceutical industry in India is highly competitive, fragmented, and heavily regulated. It is characterized by a strong focus on generic drug manufacturing, cost-effectiveness, and a growing domestic market. Wockhardt positions itself as a mid-to-large-sized pharmaceutical company with a historical emphasis on research and development, particularly in anti-infectives and biotechnology (biosimilars). While it has an established brand presence in certain therapeutic segments in India and an international footprint, it faces intense competition from larger Indian peers (e.g., Sun Pharma, Cipla, Dr. Reddy's) and global pharmaceutical giants. Its positioning in key international markets has been challenged by regulatory issues, necessitating a strategic repositioning.
MOAT
Wockhardt's competitive advantages, or "moats," have historically been:
R&D Capabilities: A long-standing commitment to research, particularly in challenging areas like anti-infectives and biosimilars, which can lead to differentiated products.
Manufacturing Infrastructure: Established facilities for manufacturing formulations and APIs, although some have faced regulatory scrutiny.
Brand Equity (Domestic): An established brand name and market presence in select therapeutic categories within the Indian domestic market.
However, these advantages have been tested by regulatory hurdles and intense competition. The company's moat currently appears less robust compared to industry leaders due to ongoing challenges.
Growth Drivers
Resolution of Regulatory Issues: Lifting of US FDA import alerts on its key manufacturing facilities is crucial for re-accessing the lucrative US market and restoring credibility.
New Product Launches: Successful commercialization of products from its R&D pipeline, including specialty generics, biosimilars, and new chemical entities (NCEs), in various markets.
Domestic Market Expansion: Continued growth and market share gains in the Indian pharmaceutical market, leveraging its existing brand and distribution network.
Cost Optimization & Efficiency: Improved operational efficiency, supply chain management, and cost control to enhance profitability.
Expansion in Emerging Markets: Diversification into other less regulated but growing international markets.
Risks
Regulatory Non-Compliance: The primary risk is the inability to resolve existing regulatory issues (e.g., US FDA import alerts) or face new ones, which can severely impact its international business and reputation.
Intense Competition & Price Erosion: High competition in the generics market, especially in the US and Europe, can lead to significant price erosion and pressure on margins.
R&D Failure & Pipeline Risk: High investment in R&D without guaranteed success for new product development or commercialization.
Financial Strain: Historically high debt levels and the need for significant capital expenditure for R&D and manufacturing upgrades pose a financial risk.
Foreign Exchange Fluctuations: Exposure to currency risks due to its global operations.
Product Liability & Litigation: Risks associated with product recalls, patent infringements, or legal challenges.
Management & Ownership
Wockhardt Ltd. is promoted by Dr. Habil Khorakiwala and his family, who hold a significant ownership stake. Dr. Khorakiwala is the Founder Chairman, a veteran in the Indian pharmaceutical industry, known for his focus on R&D and internationalization. The management team has been navigating the company through a challenging period marked by regulatory setbacks and financial restructuring. The promoter group's continued involvement signifies long-term commitment. The company also has institutional investors and public shareholders.
Outlook
Wockhardt is currently in a complex turnaround phase. The company possesses inherent strengths in its R&D capabilities, particularly in anti-infectives and biosimilars, and has a well-established presence in the Indian market. Divestments of certain assets have helped in debt reduction and focusing on core operations. The bull case rests on the successful and timely resolution of lingering regulatory issues, especially with the US FDA, which would allow the company to re-leverage its manufacturing capacity and access lucrative markets. Coupled with a strong pipeline of new product launches and sustained growth in the domestic market, this could lead to a significant improvement in financial performance and investor confidence.
However, the bear case highlights the persistent risks of further regulatory setbacks, intense price competition in generics, and the substantial capital requirements for its R&D initiatives. The company's ability to consistently generate profits, reduce debt further, and navigate the highly competitive global pharmaceutical landscape remains a critical test. Wockhardt's future trajectory will heavily depend on its execution capabilities in resolving regulatory hurdles and monetizing its pipeline effectively.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 701 | 700 | 739 | 809 | 721 | 743 | 738 | 782 | 888 | 965 |
| Other Income | 8 | 54 | 30 | 9 | 8 | 15 | 20 | 21 | 25 | 45 |
| Total Income | 709 | 754 | 769 | 818 | 729 | 758 | 758 | 803 | 913 | 1010 |
| Total Expenditure | 664 | 803 | 648 | 699 | 593 | 679 | 666 | 604 | 711 | 740 |
| Operating Profit | 45 | -49 | 121 | 119 | 136 | 79 | 92 | 199 | 202 | 270 |
| Interest | 77 | 73 | 73 | 73 | 60 | 48 | 48 | 55 | 60 | 50 |
| Depreciation | 55 | 58 | 54 | 55 | 55 | 53 | 56 | 53 | 65 | 53 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -97 | 0 | -10 | 22 |
| Profit Before Tax | -87 | -180 | -6 | -9 | 21 | -22 | -109 | 91 | 67 | 189 |
| Provision for Tax | -1 | -3 | 10 | 7 | 1 | 23 | -1 | 9 | 6 | 25 |
| Profit After Tax | -86 | -177 | -16 | -16 | 20 | -45 | -108 | 82 | 61 | 164 |
| Adjustments | 3 | 8 | 2 | -6 | -6 | 20 | 18 | -4 | -2 | 2 |
| Profit After Adjustments | -83 | -169 | -14 | -22 | 14 | -25 | -90 | 78 | 59 | 166 |
| Adjusted Earnings Per Share | -5.8 | -11 | -0.9 | -1.4 | 0.9 | -1.5 | -5.6 | 4.8 | 3.6 | 10.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4482 | 4453 | 4015 | 3937 | 3566 | 2844 | 2708 | 3230 | 2651 | 2798 | 3012 | 3373 |
| Other Income | 67 | 66 | 114 | 177 | 21 | 60 | 132 | 20 | 122 | 83 | 62 | 111 |
| Total Income | 4548 | 4519 | 4129 | 4114 | 3587 | 2904 | 2840 | 3250 | 2773 | 2881 | 3074 | 3484 |
| Total Expenditure | 3772 | 3959 | 4002 | 3992 | 3604 | 2746 | 2771 | 2932 | 2550 | 2759 | 2619 | 2721 |
| Operating Profit | 776 | 560 | 127 | 122 | -17 | 158 | 69 | 318 | 223 | 122 | 455 | 763 |
| Interest | 55 | 129 | 225 | 255 | 265 | 276 | 249 | 299 | 302 | 305 | 254 | 213 |
| Depreciation | 145 | 142 | 149 | 150 | 164 | 224 | 246 | 247 | 251 | 223 | 217 | 227 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -358 | 0 | 0 | -142 | -183 | -294 | -14 | 0 | -85 |
| Profit Before Tax | 575 | 289 | -247 | -641 | -447 | -342 | -568 | -411 | -624 | -420 | -16 | 238 |
| Provision for Tax | 163 | 38 | -21 | 26 | -135 | -204 | -271 | -132 | -3 | 52 | 41 | 39 |
| Profit After Tax | 413 | 252 | -226 | -667 | -312 | -138 | -297 | -279 | -621 | -472 | -57 | 199 |
| Adjustments | -8 | -1 | 30 | 59 | 117 | 69 | 983 | 35 | 62 | 9 | 10 | 14 |
| Profit After Adjustments | 405 | 251 | -196 | -608 | -195 | -69 | 686 | -244 | -559 | -463 | -47 | 213 |
| Adjusted Earnings Per Share | 33.9 | 20.9 | -16.3 | -50.7 | -16.2 | -5.8 | 57.5 | -16.9 | -38.8 | -30.1 | -2.9 | 13 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 8% | -2% | 1% | -4% |
| Operating Profit CAGR | 273% | 13% | 24% | -5% |
| PAT CAGR | 0% | 0% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 34% | 127% | 27% | 9% |
| ROE Average | -1% | -11% | -10% | -7% |
| ROCE Average | 4% | -1% | -2% | -0% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 3715 | 3775 | 3337 | 2852 | 2675 | 2672 | 3376 | 3849 | 3354 | 3359 | 4352 |
| Minority's Interest | 144 | 465 | 382 | 346 | 330 | 386 | 383 | 353 | 308 | 303 | 304 |
| Borrowings | 1185 | 1921 | 3190 | 2173 | 1891 | 1241 | 503 | 355 | 224 | 891 | 1211 |
| Other Non-Current Liabilities | 688 | -27 | -39 | -84 | -189 | -46 | -7 | -94 | -246 | -274 | -324 |
| Total Current Liabilities | 1773 | 1842 | 1979 | 2692 | 2864 | 3497 | 3121 | 3207 | 3435 | 2791 | 2043 |
| Total Liabilities | 7505 | 7976 | 8849 | 7978 | 7571 | 7749 | 7376 | 7670 | 7075 | 7070 | 7586 |
| Fixed Assets | 2123 | 2809 | 2773 | 2888 | 3058 | 3502 | 3343 | 3462 | 3042 | 2881 | 2736 |
| Other Non-Current Assets | 1860 | 1215 | 1541 | 1711 | 1698 | 1817 | 1608 | 1619 | 1825 | 2005 | 2281 |
| Total Current Assets | 3522 | 3952 | 4535 | 3380 | 2815 | 2401 | 2281 | 2445 | 1914 | 2073 | 2465 |
| Total Assets | 7505 | 7976 | 8849 | 7978 | 7571 | 7749 | 7376 | 7670 | 7075 | 7070 | 7586 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1102 | 1159 | 663 | 964 | 897 | 397 | 219 | 232 | 370 | 90 | 505 |
| Cash Flow from Operating Activities | 355 | 72 | -269 | 68 | 183 | 649 | -287 | 413 | 153 | 219 | -22 |
| Cash Flow from Investing Activities | -207 | -818 | -687 | 630 | 95 | -156 | 1470 | -201 | -125 | -137 | -783 |
| Cash Flow from Financing Activities | -76 | 254 | 1254 | -769 | -776 | -680 | -1171 | -71 | -315 | 334 | 409 |
| Net Cash Inflow / Outflow | 73 | -492 | 298 | -71 | -499 | -186 | 12 | 141 | -287 | 416 | -396 |
| Closing Cash & Cash Equivalent | 1159 | 665 | 964 | 897 | 397 | 219 | 232 | 370 | 90 | 505 | 112 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 33.89 | 20.91 | -16.32 | -50.67 | -16.2 | -5.76 | 57.47 | -16.94 | -38.82 | -30.06 | -2.9 |
| CEPS(Rs) | 46.72 | 32.82 | -6.43 | -43.09 | -12.31 | 7.17 | -4.27 | -2.22 | -25.69 | -16.17 | 9.88 |
| DPS(Rs) | 20 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 282.17 | 312.44 | 275.08 | 234.5 | 220.02 | 219.83 | 280.48 | 266.04 | 231.81 | 217.27 | 267.96 |
| Core EBITDA Margin(%) | 15.81 | 11.1 | 0.32 | -1.41 | -1.08 | 3.44 | -1.36 | 5.81 | 2.36 | 1.08 | 10.16 |
| EBIT Margin(%) | 14.05 | 9.4 | -0.55 | -9.8 | -5.09 | -2.33 | -6.88 | -2.18 | -7.54 | -3.19 | 6.15 |
| Pre Tax Margin(%) | 12.82 | 6.5 | -6.16 | -16.29 | -12.52 | -12.03 | -12.25 | -8.01 | -14.6 | -11.65 | -0.41 |
| PAT Margin (%) | 9.19 | 5.65 | -5.63 | -16.94 | -8.74 | -4.85 | -6.41 | -5.44 | -14.53 | -13.09 | -1.47 |
| Cash Profit Margin (%) | 12.43 | 8.84 | -1.92 | -13.14 | -4.15 | 3.03 | -1.1 | -0.62 | -8.66 | -6.91 | 4.14 |
| ROA(%) | 5.84 | 3.25 | -2.69 | -7.93 | -4.01 | -1.8 | -3.93 | -3.71 | -8.42 | -6.67 | -0.78 |
| ROE(%) | 12.49 | 7.07 | -6.42 | -21.81 | -11.43 | -5.22 | -9.92 | -7.77 | -17.32 | -14.12 | -1.48 |
| ROCE(%) | 11.25 | 6.87 | -0.31 | -5.47 | -2.87 | -1.11 | -5.5 | -1.96 | -5.88 | -2.15 | 4.07 |
| Receivable days | 49.71 | 75.93 | 97.55 | 92.57 | 114.46 | 161.49 | 85.04 | 65.29 | 73.25 | 71.63 | 60.36 |
| Inventory Days | 81.88 | 87 | 100.47 | 91.03 | 85.73 | 98.54 | 59.63 | 55.76 | 60.95 | 65.71 | 64.42 |
| Payable days | 136.23 | 134.61 | 128.63 | 115.29 | 160.83 | 263.19 | 255.87 | 232.91 | 293.71 | 255.81 | 218.94 |
| PER(x) | 50.71 | 42.89 | 0 | 0 | 0 | 0 | 6.64 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 6.09 | 2.87 | 2.41 | 2.85 | 1.86 | 0.72 | 1.36 | 0.99 | 0.66 | 2.69 | 5.31 |
| Dividend Yield(%) | 1.07 | 0 | 1.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 4.82 | 2.68 | 2.62 | 2.72 | 2.2 | 1.71 | 2.44 | 1.63 | 1.5 | 3.78 | 8.21 |
| EV/Core EBITDA(x) | 27.84 | 21.33 | 82.76 | 87.67 | -448.4 | 30.78 | 95.62 | 16.52 | 17.85 | 86.64 | 54.36 |
| Net Sales Growth(%) | -7.22 | -0.63 | -9.85 | -1.94 | -9.43 | -20.24 | -4.78 | 19.28 | -17.93 | 5.55 | 7.65 |
| EBIT Growth(%) | -35.26 | -33.64 | -105.23 | -1662.61 | 52.96 | 63.45 | -381.15 | 64.89 | -187.5 | 64.29 | 306.96 |
| PAT Growth(%) | -51.03 | -39.04 | -189.84 | -195.01 | 53.24 | 55.76 | -115.3 | 6.06 | -122.58 | 23.99 | 87.92 |
| EPS Growth(%) | -42.48 | -38.31 | -178.04 | -210.52 | 68.03 | 64.44 | 1097.71 | -129.48 | -129.1 | 22.55 | 90.35 |
| Debt/Equity(x) | 0.55 | 0.71 | 1.26 | 1.33 | 1.28 | 1.22 | 0.7 | 0.49 | 0.57 | 0.63 | 0.43 |
| Current Ratio(x) | 1.99 | 2.15 | 2.29 | 1.26 | 0.98 | 0.69 | 0.73 | 0.76 | 0.56 | 0.74 | 1.21 |
| Quick Ratio(x) | 1.41 | 1.55 | 1.73 | 0.94 | 0.7 | 0.48 | 0.47 | 0.52 | 0.37 | 0.51 | 0.85 |
| Interest Cover(x) | 11.42 | 3.24 | -0.1 | -1.51 | -0.68 | -0.24 | -1.28 | -0.37 | -1.07 | -0.38 | 0.94 |
| Total Debt/Mcap(x) | 0.1 | 0.25 | 0.52 | 0.47 | 0.69 | 1.68 | 0.51 | 0.49 | 0.85 | 0.24 | 0.08 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 54.93 | 51.6 | 51.99 | 51.99 | 49.09 | 49.09 | 49.09 | 49.08 | 49.08 | 49.08 |
| FII | 4.16 | 5.49 | 5.92 | 6.69 | 6.54 | 6.81 | 7.28 | 7.09 | 6.99 | 7.08 |
| DII | 0.32 | 4.85 | 4.47 | 5.11 | 9.83 | 10.61 | 11.03 | 11.02 | 10.56 | 10.99 |
| Public | 40.59 | 38.07 | 37.61 | 36.21 | 34.54 | 33.5 | 32.6 | 32.8 | 33.37 | 32.84 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.92 | 7.92 | 7.98 | 7.98 | 7.98 | 7.98 | 7.98 | 7.98 | 7.98 | 7.98 |
| FII | 0.6 | 0.84 | 0.91 | 1.03 | 1.06 | 1.11 | 1.18 | 1.15 | 1.14 | 1.15 |
| DII | 0.05 | 0.74 | 0.69 | 0.78 | 1.6 | 1.72 | 1.79 | 1.79 | 1.72 | 1.79 |
| Public | 5.85 | 5.84 | 5.77 | 5.56 | 5.61 | 5.44 | 5.3 | 5.33 | 5.42 | 5.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 14.41 | 15.34 | 15.34 | 15.34 | 16.25 | 16.25 | 16.25 | 16.25 | 16.25 | 16.25 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +8% | -2% | +1% | -4% |
| Operating Profit CAGR | +273% | +13% | +24% | -5% |
| PAT CAGR | — | — | — | 0% |
| Share Price CAGR | +34% | +127% | +27% | +9% |
| ROE Average | -1% | -11% | -10% | -7% |
| ROCE Average | +4% | -1% | -2% | 0% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 54.93 | 51.6 | 51.99 | 51.99 | 49.09 | 49.09 | 49.09 | 49.08 | 49.08 | 49.08 |
| FII | 4.16 | 5.49 | 5.92 | 6.69 | 6.54 | 6.81 | 7.28 | 7.09 | 6.99 | 7.08 |
| DII | 0.32 | 4.85 | 4.47 | 5.11 | 9.83 | 10.61 | 11.03 | 11.02 | 10.56 | 10.99 |
| Public | 45.07 | 48.4 | 48.01 | 48.01 | 50.91 | 50.91 | 50.91 | 50.92 | 50.92 | 50.92 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.92 | 7.92 | 7.98 | 7.98 | 7.98 | 7.98 | 7.98 | 7.98 | 7.98 | 7.98 |
| FII | 0.6 | 0.84 | 0.91 | 1.03 | 1.06 | 1.11 | 1.18 | 1.15 | 1.14 | 1.15 |
| DII | 0.05 | 0.74 | 0.69 | 0.78 | 1.6 | 1.72 | 1.79 | 1.79 | 1.72 | 1.79 |
| Public | 6.49 | 7.42 | 7.36 | 7.37 | 8.27 | 8.27 | 8.27 | 8.27 | 8.27 | 8.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 14.41 | 15.34 | 15.34 | 15.34 | 16.25 | 16.25 | 16.25 | 16.25 | 16.25 | 16.25 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.