Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Wires Fabriks
Join Channel
Consolidated Standalone

Wires & Fabriks

₹157.1 -4.8 | 3%

Market Cap ₹48 Cr.

Stock P/E 31.5

P/B 1

Current Price ₹157.1

Book Value ₹ 158.7

Face Value 10

52W High ₹252

Dividend Yield 0.06%

52W Low ₹ 126.3

Edit Ratio

Wires & Fabriks Research see more...

Overview Inc. Year: 1957Industry: Textile

Wires & Fabriks Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Wires & Fabriks Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 23 24 29 24 27 28 29 25 28 29
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 23 24 29 24 27 28 29 25 28 29
Total Expenditure 21 21 25 20 23 23 24 21 24 24
Operating Profit 3 3 4 4 4 6 5 4 5 5
Interest 0 1 1 1 1 2 2 1 1 2
Depreciation 2 2 3 3 3 4 3 3 3 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 0 1 0 0 1
Provision for Tax -0 -0 -0 -0 -0 -0 0 -0 -0 -0
Profit After Tax 0 0 0 0 0 1 0 0 0 1
Adjustments 0 0 0 0 -0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 1 0 0 0 1
Adjusted Earnings Per Share 0.8 0.9 0.9 0.5 1 1.8 1.1 0.5 1.4 1.9

Wires & Fabriks Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 84 93 99 99 101 103 106 98 89 96 108 111
Other Income 1 0 1 0 1 0 1 0 1 1 1 0
Total Income 85 93 100 100 101 103 106 99 91 96 109 111
Total Expenditure 71 79 86 87 87 90 93 86 80 84 90 93
Operating Profit 14 14 14 13 14 13 14 12 11 12 19 19
Interest 4 4 4 5 4 3 2 2 2 3 6 6
Depreciation 8 7 6 7 10 10 10 9 8 9 12 12
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 3 3 1 0 0 2 2 0 0 1 2
Provision for Tax 0 0 -0 -0 0 -1 0 0 -0 -0 -0 0
Profit After Tax 2 3 4 1 0 1 1 2 0 1 1 1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 2 3 4 1 0 1 1 2 0 1 1 1
Adjusted Earnings Per Share 5.3 9.8 12.4 4.6 0.1 2.7 4.2 5.2 1.5 3 4.4 4.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 13% 3% 1% 3%
Operating Profit CAGR 58% 17% 8% 3%
PAT CAGR 0% -21% 0% -7%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 13% 35% 17% 4%
ROE Average 3% 2% 3% 4%
ROCE Average 5% 4% 4% 5%

Wires & Fabriks Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 42 42 41 42 41 42 43 45 45 46 47
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 31 25 21 37 33 30 24 17 21 65 56
Other Non-Current Liabilities 8 7 6 6 6 8 8 7 6 5 5
Total Current Liabilities 33 40 46 54 48 38 28 47 28 41 40
Total Liabilities 115 113 115 140 129 118 103 115 101 157 149
Fixed Assets 56 47 45 49 59 54 44 43 44 90 80
Other Non-Current Assets 2 4 3 18 3 1 7 5 7 1 9
Total Current Assets 57 63 66 73 68 63 52 67 50 66 60
Total Assets 115 113 115 140 129 118 103 115 101 157 149

Wires & Fabriks Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 2 1 5 5 1 3 3 0 1 0 8
Cash Flow from Operating Activities 6 14 12 10 13 23 14 4 21 3 22
Cash Flow from Investing Activities -3 -2 -10 -25 -4 -5 -4 -8 -11 -49 -10
Cash Flow from Financing Activities -4 -7 -3 14 -7 -19 -12 5 -10 54 -20
Net Cash Inflow / Outflow -1 4 -1 -1 2 -0 -3 1 -1 8 -8
Closing Cash & Cash Equivalent 1 5 5 3 3 3 0 1 0 8 0

Wires & Fabriks Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 5.29 9.79 12.39 4.63 0.13 2.75 4.16 5.21 1.53 3.05 4.39
CEPS(Rs) 32.76 32.81 33.38 28.7 33.07 35.32 37.43 34.19 28.74 31.73 44.81
DPS(Rs) 1.8 1.8 1.8 1.8 0.6 0.6 0.6 0.1 0.1 0.1 0.1
Book NAV/Share(Rs) 114.48 124.03 132.56 137.2 135.32 137.84 141.47 146.09 147.83 151.04 154.99
Core EBITDA Margin(%) 14.77 13.75 11.93 11.94 12.74 11.92 12.12 12.34 10.62 12.13 17.13
EBIT Margin(%) 6.19 7.03 7.04 5.44 3.99 2.57 3.22 3.61 2.86 3.62 6.35
Pre Tax Margin(%) 1.88 3.04 3.23 1.17 0.34 0.16 1.65 1.82 0.42 0.48 1.16
PAT Margin (%) 1.78 2.98 3.51 1.31 0.04 0.8 1.2 1.62 0.52 0.97 1.24
Cash Profit Margin (%) 11.03 10 9.46 8.12 9.26 10.31 10.83 10.62 9.84 10.13 12.65
ROA(%) 1.42 2.63 3.32 1.11 0.03 0.68 1.15 1.46 0.43 0.72 0.88
ROE(%) 4.76 8.21 9.66 3.44 0.1 2.01 2.98 3.62 1.04 2.04 2.87
ROCE(%) 6.79 8.39 8.8 5.98 4.09 2.78 4.08 4.34 3.13 3.28 5.38
Receivable days 131.8 125.09 118.59 132.33 131.57 127.98 114.26 116.05 122.05 98.12 76.05
Inventory Days 49.54 60.24 62.26 61.44 63.87 66.98 59.44 65.62 70.01 64.51 79.58
Payable days 69.79 86.25 79.04 101 98.58 96.37 85.89 106.83 93.78 55.1 70.32
PER(x) 10.64 4.95 7.5 21.15 848.47 37.86 17.37 9.41 32.95 30.6 32.36
Price/Book(x) 0.49 0.39 0.7 0.71 0.83 0.75 0.51 0.34 0.34 0.62 0.92
Dividend Yield(%) 3.2 3.71 1.94 1.84 0.54 0.58 0.83 0.2 0.2 0.11 0.07
EV/Net Sales(x) 0.77 0.6 0.72 0.94 0.92 0.73 0.53 0.49 0.53 1.13 1.08
EV/Core EBITDA(x) 4.65 3.96 5.11 7.03 6.42 5.95 4.1 3.86 4.34 8.88 6.07
Net Sales Growth(%) 2.38 10.03 6.76 0.18 1.23 2.13 2.78 -6.9 -9.28 7.28 13.12
EBIT Growth(%) -45.98 25.5 7.7 -22.54 -25.8 -38.41 26.65 4.45 -28.19 35.89 98.19
PAT Growth(%) -68.07 85.1 26.52 -62.59 -97.16 1983.53 51.43 25.2 -70.6 99.19 43.84
EPS Growth(%) -68.07 85.1 26.52 -62.59 -97.16 1983.53 51.43 25.2 -70.6 99.19 43.84
Debt/Equity(x) 1.39 1.22 1.18 1.59 1.53 1.1 0.81 0.92 0.71 1.91 1.56
Current Ratio(x) 1.7 1.58 1.42 1.34 1.41 1.64 1.85 1.44 1.75 1.62 1.49
Quick Ratio(x) 1.29 1.09 1.05 0.99 1.01 1.13 1.32 1.01 1.26 1.13 0.81
Interest Cover(x) 1.43 1.76 1.85 1.27 1.09 1.07 2.05 2.01 1.17 1.15 1.22
Total Debt/Mcap(x) 2.84 3.12 1.68 2.22 1.85 1.46 1.58 2.74 2.08 3.1 1.7

Wires & Fabriks Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 74.81 74.81 74.81 74.81 74.81 74.81 74.81 74.81 74.81 74.81
FII 0 0 0 0 0 0 0 0 0 0
DII 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Public 25.17 25.17 25.17 25.17 25.17 25.17 25.17 25.17 25.17 25.17
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of 2% over the last 3 years.
  • Debtor days have increased from 55.1 to 70.32days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Wires & Fabriks News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!