Engineering - Industrial Equipments · Founded 1963 · www.windsormachines.com · BSE 522029 · NSE WINDSOR MACH · ISIN INE052A01021
No Notes Added Yet
Business
Windsor Machines Ltd. is an Indian engineering company primarily engaged in the manufacturing of plastic processing machinery. Its core business involves designing, developing, and producing a range of machines including injection moulding machines, extrusion lines (for pipes, profiles, films), and blow moulding machines. These machines are critical equipment for industries involved in plastics manufacturing, serving sectors like automotive, packaging, consumer goods, construction, and agriculture. The company generates revenue by selling these industrial machines, along with providing after-sales service, spare parts, and technical support to its customers.
Revenue Mix
Windsor Machines' revenue is primarily derived from the sale of its three main product categories:
Injection Moulding Machines: Used for producing a wide variety of plastic parts, from small components to large automotive parts.
Extrusion Lines: Used for manufacturing plastic pipes, profiles, sheets, films, and compounding.
Blow Moulding Machines: Used for producing hollow plastic products like bottles, containers, and jerrycans.
Specific revenue contributions by segment are not consistently disclosed with precise percentages in readily available public information but these three categories represent the vast majority of its core business.
Industry
The Engineering - Industrial Equipments sector in India, particularly for plastic processing machinery, is moderately competitive, with a mix of domestic and international players. The market benefits from the growing demand for plastic products across various end-user industries. Windsor Machines has established itself as one of the leading Indian manufacturers in this space, with a history spanning several decades. It competes with other domestic players like Electronica Plastic Machines, BATTENFELD-Cincinnati, and Kabra Extrusiontechnik, as well as global manufacturers who have a presence or import into the Indian market (e.g., Haitian, Engel, Arburg). Windsor often positions itself on a balance of technology, reliability, and competitive pricing, particularly in the mid-to-high capacity segments for various machine types.
MOAT
Windsor Machines possesses several potential competitive advantages:
Established Brand and Reputation: A long operating history in India (since 1964) has built a recognized brand and reputation for reliability and service among domestic customers.
Manufacturing Scale & R&D: Significant manufacturing facilities and a focus on in-house R&D allow for product innovation and cost-effective production, particularly for a wide range of standard and customized machines.
Extensive Service Network: A nationwide sales and service network provides crucial after-sales support, which is a key differentiator for industrial equipment.
Product Breadth: Offering a comprehensive range of injection moulding, extrusion, and blow moulding machines under one roof provides a "one-stop shop" advantage for many customers.
Growth Drivers
Growth of Indian Manufacturing & Plastic Consumption: The increasing demand for plastic products in India, driven by sectors like packaging, automotive, consumer durables, and infrastructure, directly translates to demand for plastic processing machinery.
Government Initiatives: "Make in India" and production-linked incentive (PLI) schemes encourage domestic manufacturing, potentially increasing demand for locally produced machinery.
Automation & Technology Upgrades: Industries are increasingly investing in advanced, energy-efficient, and automated machines to improve productivity and quality, creating opportunities for Windsor's newer generation machines.
Export Potential: Opportunities to expand market reach into other developing economies that are also experiencing growth in their plastics industries.
Diversification into New Applications: Expanding into machinery for specialized plastics or new industrial applications.
Risks
Cyclical Demand: Demand for industrial machinery is often cyclical, tied to the CAPEX cycles of end-user industries and overall economic growth.
Raw Material Price Volatility: Fluctuations in steel and other critical raw material prices can impact manufacturing costs and profitability.
Intense Competition: Competition from both domestic and international players, particularly from Chinese manufacturers offering lower-cost alternatives, can exert pressure on pricing and market share.
Technological Obsolescence: Rapid advancements in machinery technology require continuous R&D investment to remain competitive.
Import Dependency: Reliance on imported components or technology for certain advanced features can expose the company to currency fluctuations and supply chain risks.
Environmental Regulations: Increasing scrutiny and regulations on plastic usage and disposal could impact the long-term growth of the plastics industry, potentially affecting demand for machinery.
Management & Ownership
Windsor Machines Ltd. is promoted by the Shroff family, who have a long association with the company since its inception. The company has a professional management team alongside promoter representation, overseeing its operations. Promoter holdings typically represent a significant portion of the ownership, aligning their interests with the company's long-term performance. Institutional investors and the public hold the remaining shares, contributing to a diversified ownership structure.
Outlook
Windsor Machines is well-positioned to capitalize on India's growing manufacturing sector and increasing plastic consumption. Its established brand, diverse product portfolio, and service network provide a strong foundation. The push towards automation and "Make in India" initiatives could further boost demand for its machinery. However, the company operates in a competitive and cyclical industry, facing risks from raw material price volatility, technological changes, and competition from both domestic and international players. Maintaining a competitive edge will require continuous investment in R&D, cost efficiency, and strengthening its after-sales service to navigate market dynamics effectively.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 109 | 81 | 59 | 108 | 121 | 113 | 137 | 136 | 185 | 149 |
| Other Income | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 3 | 0 |
| Total Income | 109 | 81 | 59 | 109 | 121 | 113 | 137 | 136 | 188 | 149 |
| Total Expenditure | 106 | 80 | 56 | 99 | 110 | 105 | 128 | 132 | 174 | 143 |
| Operating Profit | 4 | 2 | 3 | 10 | 11 | 8 | 9 | 4 | 14 | 7 |
| Interest | 7 | 2 | 3 | 1 | 2 | 1 | 1 | 1 | 2 | 4 |
| Depreciation | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 6 | 5 | 5 |
| Exceptional Income / Expenses | 0 | 0 | -18 | 38 | 0 | -12 | 3 | 0 | 5 | 0 |
| Profit Before Tax | -7 | -4 | -22 | 42 | 4 | -9 | 6 | -3 | 11 | -2 |
| Provision for Tax | 1 | -0 | 15 | 0 | 9 | 1 | 2 | 1 | 4 | -1 |
| Profit After Tax | -7 | -4 | -37 | 42 | -4 | -11 | 4 | -4 | 7 | -1 |
| Adjustments | 0 | 0 | 11 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Profit After Adjustments | -7 | -4 | -26 | 42 | -4 | -11 | 4 | -4 | 7 | -1 |
| Adjusted Earnings Per Share | -1.2 | -0.6 | -4 | 6.4 | -0.5 | -1.2 | 0.5 | -0.4 | 0.8 | -0.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 309 | 354 | 393 | 350 | 283 | 314 | 369 | 376 | 354 | 369 | 570 | 607 |
| Other Income | 6 | 11 | 15 | 20 | 12 | 1 | 3 | 8 | 3 | 5 | 4 | 4 |
| Total Income | 315 | 365 | 408 | 369 | 295 | 315 | 372 | 384 | 357 | 374 | 574 | 610 |
| Total Expenditure | 291 | 323 | 357 | 337 | 278 | 285 | 339 | 348 | 332 | 348 | 539 | 577 |
| Operating Profit | 23 | 42 | 51 | 32 | 17 | 30 | 32 | 36 | 25 | 26 | 36 | 34 |
| Interest | 3 | 9 | 13 | 13 | 11 | 11 | 11 | 11 | 15 | 9 | 5 | 8 |
| Depreciation | 5 | 14 | 16 | 14 | 14 | 14 | 14 | 14 | 16 | 18 | 21 | 21 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -23 | 0 | 0 | 0 | 0 | 20 | -4 | 8 |
| Profit Before Tax | 15 | 19 | 22 | 5 | -32 | 6 | 7 | 11 | -6 | 20 | 5 | 12 |
| Provision for Tax | 11 | 9 | 10 | 8 | -25 | -5 | 5 | 6 | 2 | 23 | 4 | 6 |
| Profit After Tax | 3 | 10 | 12 | -3 | -7 | 11 | 2 | 5 | -8 | -3 | 1 | 6 |
| Adjustments | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 11 | 0 | 0 |
| Profit After Adjustments | 3 | 10 | 12 | -3 | -7 | 11 | 2 | 4 | -8 | 7 | 1 | 6 |
| Adjusted Earnings Per Share | 0.5 | 1.5 | 1.9 | -0.5 | -1.1 | 1.7 | 0.3 | 0.6 | -1.2 | 0.9 | 0.1 | 0.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 54% | 15% | 13% | 6% |
| Operating Profit CAGR | 38% | 0% | 4% | 5% |
| PAT CAGR | 0% | -42% | -38% | -10% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -4% | 55% | 54% | 23% |
| ROE Average | 0% | -1% | -0% | 1% |
| ROCE Average | 2% | 4% | 5% | 7% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 52 | 287 | 299 | 290 | 275 | 286 | 284 | 280 | 267 | 421 | 493 |
| Minority's Interest | 0 | 0 | 0 | 0 | 11 | 11 | 11 | 11 | 11 | 0 | 0 |
| Borrowings | 15 | 78 | 63 | 48 | 34 | 25 | 11 | 24 | 21 | 7 | 55 |
| Other Non-Current Liabilities | 10 | 102 | 104 | 99 | 73 | 68 | 84 | 85 | 103 | 79 | 80 |
| Total Current Liabilities | 127 | 148 | 188 | 213 | 203 | 228 | 214 | 211 | 234 | 228 | 305 |
| Total Liabilities | 205 | 615 | 654 | 648 | 596 | 619 | 604 | 611 | 635 | 734 | 933 |
| Fixed Assets | 38 | 363 | 351 | 347 | 345 | 332 | 320 | 311 | 323 | 338 | 255 |
| Other Non-Current Assets | 16 | 38 | 50 | 52 | 110 | 118 | 117 | 120 | 120 | 28 | 44 |
| Total Current Assets | 150 | 214 | 254 | 249 | 141 | 169 | 168 | 180 | 192 | 368 | 376 |
| Total Assets | 205 | 615 | 654 | 648 | 596 | 619 | 604 | 611 | 635 | 734 | 933 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 5 | 5 | 8 | 14 | 9 | 19 | 10 | 7 | 3 | 92 |
| Cash Flow from Operating Activities | 14 | 19 | 23 | 38 | 24 | 37 | 27 | 12 | 46 | -41 | -51 |
| Cash Flow from Investing Activities | -3 | -80 | -2 | 0 | 8 | -10 | 1 | -7 | -29 | -295 | -127 |
| Cash Flow from Financing Activities | -8 | 61 | -17 | -32 | -38 | -17 | -37 | -8 | -22 | 426 | 112 |
| Net Cash Inflow / Outflow | 3 | 0 | 3 | 6 | -5 | 10 | -9 | -2 | -5 | 89 | -66 |
| Closing Cash & Cash Equivalent | 5 | 5 | 8 | 14 | 9 | 19 | 10 | 7 | 3 | 92 | 25 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.5 | 1.53 | 1.86 | -0.47 | -1.13 | 1.68 | 0.29 | 0.65 | -1.24 | 0.88 | 0.07 |
| CEPS(Rs) | 1.32 | 3.68 | 4.32 | 1.73 | 1.05 | 3.77 | 2.51 | 2.86 | 1.22 | 1.74 | 2.45 |
| DPS(Rs) | 0 | 0.75 | 1 | 1 | 0 | 1 | 1 | 1 | 0.5 | 0 | 0 |
| Book NAV/Share(Rs) | 8.08 | 44.18 | 44.33 | 42.61 | 41.93 | 43.89 | 43.77 | 43.17 | 41.07 | 39.45 | 47.63 |
| Core EBITDA Margin(%) | 5.23 | 8.18 | 9.06 | 3.61 | 1.79 | 9.33 | 8.05 | 7.43 | 6.35 | 5.66 | 5.57 |
| EBIT Margin(%) | 5.4 | 7.39 | 8.92 | 5.22 | -7.34 | 5.23 | 4.97 | 5.82 | 2.76 | 7.71 | 1.8 |
| Pre Tax Margin(%) | 4.38 | 4.98 | 5.54 | 1.54 | -11.31 | 1.85 | 1.93 | 2.93 | -1.59 | 5.4 | 0.84 |
| PAT Margin (%) | 0.98 | 2.59 | 3.03 | -0.84 | -2.64 | 3.43 | 0.6 | 1.23 | -2.18 | -0.87 | 0.11 |
| Cash Profit Margin (%) | 2.58 | 6.25 | 7.04 | 3.21 | 2.41 | 7.79 | 4.41 | 4.93 | 2.24 | 4 | 3.8 |
| ROA(%) | 1.75 | 2.42 | 1.9 | -0.45 | -1.2 | 1.78 | 0.36 | 0.76 | -1.24 | -0.47 | 0.08 |
| ROE(%) | 6.35 | 5.84 | 4.2 | -1.04 | -2.73 | 3.87 | 0.78 | 1.64 | -2.82 | -1.08 | 0.17 |
| ROCE(%) | 22.5 | 12.23 | 9.29 | 4.9 | -6.03 | 4.98 | 5.7 | 6.99 | 3.16 | 7.76 | 2.04 |
| Receivable days | 30.75 | 33.54 | 40.64 | 43 | 31.21 | 28.73 | 34.88 | 42.9 | 39.53 | 26.23 | 20.07 |
| Inventory Days | 69.29 | 60.42 | 65.4 | 84.58 | 102 | 87.77 | 77.18 | 79.65 | 100.61 | 125.47 | 114.96 |
| Payable days | 87.63 | 97.51 | 116.15 | 139.33 | 167.91 | 152.32 | 131.76 | 131.91 | 163.58 | 154.69 | 100.79 |
| PER(x) | 69.39 | 42.18 | 51.47 | 0 | 0 | 18.1 | 135.83 | 58.7 | 0 | 365.75 | 2805.79 |
| Price/Book(x) | 4.33 | 1.46 | 2.15 | 1.65 | 0.2 | 0.69 | 0.9 | 0.88 | 1.61 | 8.14 | 4.28 |
| Dividend Yield(%) | 0 | 1.17 | 1.05 | 1.42 | 0 | 3.28 | 2.53 | 2.64 | 0.76 | 0 | 0 |
| EV/Net Sales(x) | 0.81 | 1.44 | 1.77 | 1.47 | 0.35 | 0.72 | 0.74 | 0.72 | 1.3 | 7.13 | 3.24 |
| EV/Core EBITDA(x) | 10.71 | 12.03 | 13.5 | 15.85 | 5.95 | 7.47 | 8.43 | 7.57 | 18.17 | 101.01 | 51.95 |
| Net Sales Growth(%) | 19.19 | 14.69 | 10.99 | -11.05 | -19.01 | 11.1 | 17.39 | 1.92 | -5.92 | 4.17 | 54.72 |
| EBIT Growth(%) | 345.25 | 56.75 | 25.82 | -48.65 | -213.95 | 179.18 | 11.52 | 19.36 | -55.39 | 191.16 | -63.95 |
| PAT Growth(%) | 253.89 | 202.81 | 21.98 | -124.25 | -155.52 | 244.25 | -79.39 | 108.65 | -266.17 | 58.19 | 119.91 |
| EPS Growth(%) | 254.33 | 202.46 | 21.61 | -125.14 | -142.64 | 248.86 | -82.74 | 122.25 | -292.25 | 170.68 | -91.73 |
| Debt/Equity(x) | 0.52 | 0.33 | 0.29 | 0.26 | 0.19 | 0.16 | 0.09 | 0.13 | 0.13 | 0.03 | 0.19 |
| Current Ratio(x) | 1.18 | 1.45 | 1.35 | 1.17 | 0.69 | 0.74 | 0.78 | 0.85 | 0.82 | 1.61 | 1.23 |
| Quick Ratio(x) | 0.7 | 1 | 0.94 | 0.77 | 0.33 | 0.4 | 0.42 | 0.45 | 0.35 | 0.98 | 0.53 |
| Interest Cover(x) | 5.27 | 3.07 | 2.64 | 1.42 | -1.85 | 1.55 | 1.64 | 2.01 | 0.63 | 3.33 | 1.89 |
| Total Debt/Mcap(x) | 0.12 | 0.23 | 0.13 | 0.16 | 0.95 | 0.23 | 0.1 | 0.15 | 0.08 | 0 | 0.04 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 58.52 | 58.52 | 53.9 | 53.91 | 44.52 | 44.52 | 44.52 | 46.18 | 46.22 | 42.95 |
| FII | 0.11 | 0.27 | 1.12 | 1.89 | 1.41 | 1.23 | 1.06 | 1.03 | 1.63 | 2.31 |
| DII | 0.03 | 0.03 | 0.03 | 0.16 | 0.35 | 0.38 | 0.69 | 0.84 | 0.83 | 0.73 |
| Public | 41.34 | 41.18 | 44.95 | 44.04 | 53.72 | 53.88 | 53.74 | 51.95 | 51.32 | 54.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.8 | 3.8 | 3.5 | 3.5 | 3.76 | 3.76 | 3.76 | 4.02 | 4.09 | 4.37 |
| FII | 0.01 | 0.02 | 0.07 | 0.12 | 0.12 | 0.1 | 0.09 | 0.09 | 0.14 | 0.24 |
| DII | 0 | 0 | 0 | 0.01 | 0.03 | 0.03 | 0.06 | 0.07 | 0.07 | 0.07 |
| Public | 2.68 | 2.67 | 2.92 | 2.86 | 4.54 | 4.55 | 4.54 | 4.52 | 4.54 | 5.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.49 | 6.49 | 6.49 | 6.49 | 8.45 | 8.45 | 8.45 | 8.71 | 8.85 | 10.17 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +54% | +15% | +13% | +6% |
| Operating Profit CAGR | +38% | 0% | +4% | +5% |
| PAT CAGR | — | -42% | -38% | -10% |
| Share Price CAGR | -4% | +55% | +54% | +23% |
| ROE Average | 0% | -1% | 0% | +1% |
| ROCE Average | +2% | +4% | +5% | +7% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 58.52 | 58.52 | 53.9 | 53.91 | 44.52 | 44.52 | 44.52 | 46.18 | 46.22 | 42.95 |
| FII | 0.11 | 0.27 | 1.12 | 1.89 | 1.41 | 1.23 | 1.06 | 1.03 | 1.63 | 2.31 |
| DII | 0.03 | 0.03 | 0.03 | 0.16 | 0.35 | 0.38 | 0.69 | 0.84 | 0.83 | 0.73 |
| Public | 41.34 | 41.18 | 44.95 | 44.04 | 53.72 | 53.88 | 53.74 | 51.95 | 51.32 | 54.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.8 | 3.8 | 3.5 | 3.5 | 3.76 | 3.76 | 3.76 | 4.02 | 4.09 | 4.37 |
| FII | 0.01 | 0.02 | 0.07 | 0.12 | 0.12 | 0.1 | 0.09 | 0.09 | 0.14 | 0.24 |
| DII | 0 | 0 | 0 | 0.01 | 0.03 | 0.03 | 0.06 | 0.07 | 0.07 | 0.07 |
| Public | 2.68 | 2.67 | 2.92 | 2.86 | 4.54 | 4.55 | 4.54 | 4.52 | 4.54 | 5.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.49 | 6.49 | 6.49 | 6.49 | 8.45 | 8.45 | 8.45 | 8.71 | 8.85 | 10.17 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.