Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2958 Cr.
Stock P/E
4606
P/B
4.2
Current Price
₹286
Book Value
₹ 68.4
Face Value
2
52W High
₹344.3
52W Low
₹ 200
Dividend Yield
0%

Windsor Machines Overview

Business

Windsor Machines Ltd. is an Indian engineering company primarily engaged in the manufacturing of plastic processing machinery. Its core business involves designing, developing, and producing a range of machines including injection moulding machines, extrusion lines (for pipes, profiles, films), and blow moulding machines. These machines are critical equipment for industries involved in plastics manufacturing, serving sectors like automotive, packaging, consumer goods, construction, and agriculture. The company generates revenue by selling these industrial machines, along with providing after-sales service, spare parts, and technical support to its customers.

Revenue Mix

Windsor Machines' revenue is primarily derived from the sale of its three main product categories:

Injection Moulding Machines: Used for producing a wide variety of plastic parts, from small components to large automotive parts.

Extrusion Lines: Used for manufacturing plastic pipes, profiles, sheets, films, and compounding.

Blow Moulding Machines: Used for producing hollow plastic products like bottles, containers, and jerrycans.

Specific revenue contributions by segment are not consistently disclosed with precise percentages in readily available public information but these three categories represent the vast majority of its core business.

Industry

The Engineering - Industrial Equipments sector in India, particularly for plastic processing machinery, is moderately competitive, with a mix of domestic and international players. The market benefits from the growing demand for plastic products across various end-user industries. Windsor Machines has established itself as one of the leading Indian manufacturers in this space, with a history spanning several decades. It competes with other domestic players like Electronica Plastic Machines, BATTENFELD-Cincinnati, and Kabra Extrusiontechnik, as well as global manufacturers who have a presence or import into the Indian market (e.g., Haitian, Engel, Arburg). Windsor often positions itself on a balance of technology, reliability, and competitive pricing, particularly in the mid-to-high capacity segments for various machine types.

MOAT

Windsor Machines possesses several potential competitive advantages:

Established Brand and Reputation: A long operating history in India (since 1964) has built a recognized brand and reputation for reliability and service among domestic customers.

Manufacturing Scale & R&D: Significant manufacturing facilities and a focus on in-house R&D allow for product innovation and cost-effective production, particularly for a wide range of standard and customized machines.

Extensive Service Network: A nationwide sales and service network provides crucial after-sales support, which is a key differentiator for industrial equipment.

Product Breadth: Offering a comprehensive range of injection moulding, extrusion, and blow moulding machines under one roof provides a "one-stop shop" advantage for many customers.

Growth Drivers

Growth of Indian Manufacturing & Plastic Consumption: The increasing demand for plastic products in India, driven by sectors like packaging, automotive, consumer durables, and infrastructure, directly translates to demand for plastic processing machinery.

Government Initiatives: "Make in India" and production-linked incentive (PLI) schemes encourage domestic manufacturing, potentially increasing demand for locally produced machinery.

Automation & Technology Upgrades: Industries are increasingly investing in advanced, energy-efficient, and automated machines to improve productivity and quality, creating opportunities for Windsor's newer generation machines.

Export Potential: Opportunities to expand market reach into other developing economies that are also experiencing growth in their plastics industries.

Diversification into New Applications: Expanding into machinery for specialized plastics or new industrial applications.

Risks

Cyclical Demand: Demand for industrial machinery is often cyclical, tied to the CAPEX cycles of end-user industries and overall economic growth.

Raw Material Price Volatility: Fluctuations in steel and other critical raw material prices can impact manufacturing costs and profitability.

Intense Competition: Competition from both domestic and international players, particularly from Chinese manufacturers offering lower-cost alternatives, can exert pressure on pricing and market share.

Technological Obsolescence: Rapid advancements in machinery technology require continuous R&D investment to remain competitive.

Import Dependency: Reliance on imported components or technology for certain advanced features can expose the company to currency fluctuations and supply chain risks.

Environmental Regulations: Increasing scrutiny and regulations on plastic usage and disposal could impact the long-term growth of the plastics industry, potentially affecting demand for machinery.

Management & Ownership

Windsor Machines Ltd. is promoted by the Shroff family, who have a long association with the company since its inception. The company has a professional management team alongside promoter representation, overseeing its operations. Promoter holdings typically represent a significant portion of the ownership, aligning their interests with the company's long-term performance. Institutional investors and the public hold the remaining shares, contributing to a diversified ownership structure.

Outlook

Windsor Machines is well-positioned to capitalize on India's growing manufacturing sector and increasing plastic consumption. Its established brand, diverse product portfolio, and service network provide a strong foundation. The push towards automation and "Make in India" initiatives could further boost demand for its machinery. However, the company operates in a competitive and cyclical industry, facing risks from raw material price volatility, technological changes, and competition from both domestic and international players. Maintaining a competitive edge will require continuous investment in R&D, cost efficiency, and strengthening its after-sales service to navigate market dynamics effectively.

Windsor Machines Share Price

Live · BSE / NSE · Inception: 1963
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Windsor Machines Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 109 81 59 108 121 113 137 136 185 149
Other Income 0 1 0 1 0 0 1 0 3 0
Total Income 109 81 59 109 121 113 137 136 188 149
Total Expenditure 106 80 56 99 110 105 128 132 174 143
Operating Profit 4 2 3 10 11 8 9 4 14 7
Interest 7 2 3 1 2 1 1 1 2 4
Depreciation 4 4 4 4 5 5 5 6 5 5
Exceptional Income / Expenses 0 0 -18 38 0 -12 3 0 5 0
Profit Before Tax -7 -4 -22 42 4 -9 6 -3 11 -2
Provision for Tax 1 -0 15 0 9 1 2 1 4 -1
Profit After Tax -7 -4 -37 42 -4 -11 4 -4 7 -1
Adjustments 0 0 11 0 0 -0 -0 -0 -0 -0
Profit After Adjustments -7 -4 -26 42 -4 -11 4 -4 7 -1
Adjusted Earnings Per Share -1.2 -0.6 -4 6.4 -0.5 -1.2 0.5 -0.4 0.8 -0.1

Windsor Machines Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 309 354 393 350 283 314 369 376 354 369 570 607
Other Income 6 11 15 20 12 1 3 8 3 5 4 4
Total Income 315 365 408 369 295 315 372 384 357 374 574 610
Total Expenditure 291 323 357 337 278 285 339 348 332 348 539 577
Operating Profit 23 42 51 32 17 30 32 36 25 26 36 34
Interest 3 9 13 13 11 11 11 11 15 9 5 8
Depreciation 5 14 16 14 14 14 14 14 16 18 21 21
Exceptional Income / Expenses 0 0 0 0 -23 0 0 0 0 20 -4 8
Profit Before Tax 15 19 22 5 -32 6 7 11 -6 20 5 12
Provision for Tax 11 9 10 8 -25 -5 5 6 2 23 4 6
Profit After Tax 3 10 12 -3 -7 11 2 5 -8 -3 1 6
Adjustments 0 0 -0 -0 0 0 -0 -0 -0 11 0 0
Profit After Adjustments 3 10 12 -3 -7 11 2 4 -8 7 1 6
Adjusted Earnings Per Share 0.5 1.5 1.9 -0.5 -1.1 1.7 0.3 0.6 -1.2 0.9 0.1 0.8

Windsor Machines Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 52 287 299 290 275 286 284 280 267 421 493
Minority's Interest 0 0 0 0 11 11 11 11 11 0 0
Borrowings 15 78 63 48 34 25 11 24 21 7 55
Other Non-Current Liabilities 10 102 104 99 73 68 84 85 103 79 80
Total Current Liabilities 127 148 188 213 203 228 214 211 234 228 305
Total Liabilities 205 615 654 648 596 619 604 611 635 734 933
Fixed Assets 38 363 351 347 345 332 320 311 323 338 255
Other Non-Current Assets 16 38 50 52 110 118 117 120 120 28 44
Total Current Assets 150 214 254 249 141 169 168 180 192 368 376
Total Assets 205 615 654 648 596 619 604 611 635 734 933

Windsor Machines Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 2 5 5 8 14 9 19 10 7 3 92
Cash Flow from Operating Activities 14 19 23 38 24 37 27 12 46 -41 -51
Cash Flow from Investing Activities -3 -80 -2 0 8 -10 1 -7 -29 -295 -127
Cash Flow from Financing Activities -8 61 -17 -32 -38 -17 -37 -8 -22 426 112
Net Cash Inflow / Outflow 3 0 3 6 -5 10 -9 -2 -5 89 -66
Closing Cash & Cash Equivalent 5 5 8 14 9 19 10 7 3 92 25

Windsor Machines Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.5 1.53 1.86 -0.47 -1.13 1.68 0.29 0.65 -1.24 0.88 0.07
CEPS(Rs) 1.32 3.68 4.32 1.73 1.05 3.77 2.51 2.86 1.22 1.74 2.45
DPS(Rs) 0 0.75 1 1 0 1 1 1 0.5 0 0
Book NAV/Share(Rs) 8.08 44.18 44.33 42.61 41.93 43.89 43.77 43.17 41.07 39.45 47.63
Core EBITDA Margin(%) 5.23 8.18 9.06 3.61 1.79 9.33 8.05 7.43 6.35 5.66 5.57
EBIT Margin(%) 5.4 7.39 8.92 5.22 -7.34 5.23 4.97 5.82 2.76 7.71 1.8
Pre Tax Margin(%) 4.38 4.98 5.54 1.54 -11.31 1.85 1.93 2.93 -1.59 5.4 0.84
PAT Margin (%) 0.98 2.59 3.03 -0.84 -2.64 3.43 0.6 1.23 -2.18 -0.87 0.11
Cash Profit Margin (%) 2.58 6.25 7.04 3.21 2.41 7.79 4.41 4.93 2.24 4 3.8
ROA(%) 1.75 2.42 1.9 -0.45 -1.2 1.78 0.36 0.76 -1.24 -0.47 0.08
ROE(%) 6.35 5.84 4.2 -1.04 -2.73 3.87 0.78 1.64 -2.82 -1.08 0.17
ROCE(%) 22.5 12.23 9.29 4.9 -6.03 4.98 5.7 6.99 3.16 7.76 2.04
Receivable days 30.75 33.54 40.64 43 31.21 28.73 34.88 42.9 39.53 26.23 20.07
Inventory Days 69.29 60.42 65.4 84.58 102 87.77 77.18 79.65 100.61 125.47 114.96
Payable days 87.63 97.51 116.15 139.33 167.91 152.32 131.76 131.91 163.58 154.69 100.79
PER(x) 69.39 42.18 51.47 0 0 18.1 135.83 58.7 0 365.75 2805.79
Price/Book(x) 4.33 1.46 2.15 1.65 0.2 0.69 0.9 0.88 1.61 8.14 4.28
Dividend Yield(%) 0 1.17 1.05 1.42 0 3.28 2.53 2.64 0.76 0 0
EV/Net Sales(x) 0.81 1.44 1.77 1.47 0.35 0.72 0.74 0.72 1.3 7.13 3.24
EV/Core EBITDA(x) 10.71 12.03 13.5 15.85 5.95 7.47 8.43 7.57 18.17 101.01 51.95
Net Sales Growth(%) 19.19 14.69 10.99 -11.05 -19.01 11.1 17.39 1.92 -5.92 4.17 54.72
EBIT Growth(%) 345.25 56.75 25.82 -48.65 -213.95 179.18 11.52 19.36 -55.39 191.16 -63.95
PAT Growth(%) 253.89 202.81 21.98 -124.25 -155.52 244.25 -79.39 108.65 -266.17 58.19 119.91
EPS Growth(%) 254.33 202.46 21.61 -125.14 -142.64 248.86 -82.74 122.25 -292.25 170.68 -91.73
Debt/Equity(x) 0.52 0.33 0.29 0.26 0.19 0.16 0.09 0.13 0.13 0.03 0.19
Current Ratio(x) 1.18 1.45 1.35 1.17 0.69 0.74 0.78 0.85 0.82 1.61 1.23
Quick Ratio(x) 0.7 1 0.94 0.77 0.33 0.4 0.42 0.45 0.35 0.98 0.53
Interest Cover(x) 5.27 3.07 2.64 1.42 -1.85 1.55 1.64 2.01 0.63 3.33 1.89
Total Debt/Mcap(x) 0.12 0.23 0.13 0.16 0.95 0.23 0.1 0.15 0.08 0 0.04

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +54% +15% +13% +6%
Operating Profit CAGR +38% 0% +4% +5%
PAT CAGR — -42% -38% -10%
Share Price CAGR -4% +55% +54% +23%
ROE Average 0% -1% 0% +1%
ROCE Average +2% +4% +5% +7%

Windsor Machines Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 42.95 %
FII 2.31 %
DII (MF + Insurance) 0.73 %
Public (retail) 54.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 58.5258.5253.953.9144.5244.5244.5246.1846.2242.95
FII 0.110.271.121.891.411.231.061.031.632.31
DII 0.030.030.030.160.350.380.690.840.830.73
Public 41.3441.1844.9544.0453.7253.8853.7451.9551.3254.01
Others 0000000000
Total 100100100100100100100100100100

Windsor Machines Peer Comparison

Engineering - Industrial Equipments Edit Columns

Windsor Machines Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Windsor Machines Pros & Cons

Pros

  • Debtor days have improved from 154.69 to 100.79days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 42.95%.
  • Company has a low return on equity of -1% over the last 3 years.
  • Stock is trading at 4.2 times its book value.
  • The company has delivered a poor profit growth of -38% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp