Pharmaceuticals & Drugs · Founded 2001 · www.windlasbiotech.com · BSE 543329 · NSE WINDLAS · ISIN INE0H5O01029
No Notes Added Yet
Business
Windlas Biotech Ltd. is an India-based pharmaceutical company primarily engaged in the Contract Development and Manufacturing Organization (CDMO) services for pharmaceutical formulations. The company offers a comprehensive range of services, including product development, clinical batch manufacturing, regulatory filing support, and commercial manufacturing of various dosage forms such as solid, liquid, and semi-solid formulations. Additionally, Windlas Biotech manufactures and markets its own branded generic products (finished dosage forms) in select therapeutic areas and also has a presence in the Over-the-Counter (OTC) segment. The core business model involves securing contracts from pharmaceutical companies for development and manufacturing, alongside direct sales of its own formulations.
Revenue Mix
Windlas Biotech's revenue is primarily generated from:
CDMO Services & Products: This is the largest segment, involving the development and manufacturing of pharmaceutical products for third-party clients. It encompasses various dosage forms and therapeutic areas.
Branded Products: This segment includes the manufacturing and marketing of the company's own portfolio of branded generic formulations, often focusing on chronic therapies like pain management, cardiovascular, and diabetes.
Over-the-Counter (OTC) Products: A smaller segment focusing on consumer healthcare products.
While specific revenue percentages fluctuate, CDMO services are typically the primary contributor to overall revenue.
Industry
Windlas Biotech operates within the competitive Indian pharmaceutical industry, specifically targeting the growing CDMO market and the domestic formulations market. The global pharmaceutical industry increasingly relies on outsourcing for R&D and manufacturing, driven by cost efficiencies and specialized expertise. Windlas positions itself as an integrated CDMO player offering end-to-end services, emphasizing its technical capabilities in a diverse range of dosage forms and its adherence to quality and regulatory standards (e.g., WHO-GMP compliant facilities). It competes with both larger, established CDMO players and other mid-tier domestic manufacturers, primarily serving domestic and semi-regulated international markets.
MOAT
Integrated CDMO Capabilities: Offers comprehensive services from product development to commercial manufacturing across various dosage forms, making it a preferred partner for clients seeking a one-stop solution.
Technical Expertise & Formulation Development: Demonstrated capability in developing and manufacturing complex and specialized formulations, which can command better margins and reduce competition.
Quality & Regulatory Compliance: A track record of maintaining high-quality standards and regulatory approvals (e.g., WHO-GMP), which is crucial for client trust and market access.
Cost Efficiency: Leveraging India's inherent cost advantage in pharmaceutical manufacturing helps in offering competitive pricing to clients.
Client Relationships: Long-standing relationships with various pharmaceutical companies signify reliability and service quality.
Growth Drivers
Increasing Pharmaceutical Outsourcing: The global trend of pharmaceutical companies outsourcing manufacturing and development activities to optimize costs and efficiency.
Expansion of CDMO Capabilities and Capacity: Investing in new technologies, enhancing manufacturing capacities, and expanding the range of dosage forms to cater to growing demand and new client requirements.
Product Portfolio Expansion: Development and launch of new branded generic products, particularly in high-growth therapeutic areas, and a focus on value-added or complex generics.
Geographic Expansion: Exploring and entering new international markets, particularly regulated and semi-regulated markets, to diversify revenue streams.
Focus on Chronic and Lifestyle Diseases: Growth in the prevalence of chronic diseases drives demand for consistent supply of medications, aligning with the company's focus areas.
Risks
Regulatory Scrutiny and Compliance: Failure to meet stringent quality and regulatory standards of global health authorities (e.g., US FDA, EU agencies) could lead to business disruptions, import alerts, or loss of contracts.
Intense Competition: The CDMO and domestic formulations markets are highly competitive, leading to potential pricing pressures and challenges in securing new contracts or retaining existing ones.
Raw Material Price Volatility and Supply Chain Disruptions: Dependence on active pharmaceutical ingredients (APIs) and other raw materials, which are subject to price fluctuations and global supply chain challenges.
Client Concentration: Potential reliance on a few key CDMO clients, where loss of a major client or non-renewal of a contract could significantly impact revenue.
Research & Development (R&D) Success Rate: Investments in product development may not always lead to commercially viable products, impacting profitability.
Management & Ownership
Windlas Biotech is promoted by the Windlas family, with Mr. Harendra Kumar Windlas serving as the Chairman & Managing Director. The promoter group holds a significant stake in the company, which typically aligns their interests with those of minority shareholders. The management team is perceived to have considerable experience in the pharmaceutical manufacturing and CDMO sectors, with a demonstrated focus on quality, operational efficiency, and R&D.
Outlook
Windlas Biotech is positioned to capitalize on the sustained growth in pharmaceutical outsourcing, driven by its integrated CDMO capabilities, diverse dosage form expertise, and a focus on quality manufacturing. Expansion into complex formulations and new therapeutic areas, alongside increasing manufacturing capacities, offers avenues for future growth. However, the company operates in a highly competitive and regulated industry. Navigating intense competition, managing regulatory compliance across diverse markets, mitigating raw material price volatility, and addressing potential client concentration risks will be crucial for sustainable performance. The ability to successfully scale its operations and penetrate more regulated international markets will largely dictate its long-term trajectory.
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 162 | 171 | 175 | 187 | 195 | 203 | 210 | 222 | 233 | 238 |
| Other Income | 3 | 4 | 4 | 5 | 4 | 5 | 5 | 4 | 5 | 4 |
| Total Income | 165 | 176 | 179 | 192 | 199 | 208 | 215 | 226 | 238 | 243 |
| Total Expenditure | 142 | 149 | 154 | 164 | 170 | 177 | 184 | 194 | 209 | 213 |
| Operating Profit | 24 | 26 | 25 | 28 | 29 | 30 | 32 | 32 | 29 | 30 |
| Interest | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 3 | 4 | 6 | 7 | 7 | 8 | 7 | 8 | 8 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 20 | 23 | 18 | 20 | 20 | 21 | 23 | 24 | 20 | 20 |
| Provision for Tax | 5 | 6 | 5 | 5 | 5 | 5 | 6 | 6 | 5 | 4 |
| Profit After Tax | 15 | 17 | 13 | 16 | 16 | 16 | 18 | 18 | 15 | 16 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 15 | 17 | 13 | 16 | 16 | 16 | 18 | 18 | 15 | 16 |
| Adjusted Earnings Per Share | 7.3 | 8.2 | 6.4 | 7.5 | 7.5 | 7.8 | 8.4 | 8.4 | 7.1 | 7.6 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 352 | 307 | 329 | 428 | 466 | 513 | 631 | 760 | 904 | 903 |
| Other Income | 4 | 4 | 2 | 3 | 7 | 10 | 13 | 18 | 18 | 18 |
| Total Income | 356 | 312 | 331 | 431 | 473 | 523 | 644 | 778 | 922 | 922 |
| Total Expenditure | 313 | 269 | 287 | 373 | 414 | 453 | 553 | 666 | 799 | 800 |
| Operating Profit | 44 | 43 | 44 | 58 | 59 | 70 | 92 | 112 | 123 | 123 |
| Interest | 6 | 5 | 3 | 1 | 1 | 1 | 1 | 4 | 5 | 4 |
| Depreciation | 17 | 11 | 9 | 13 | 12 | 12 | 13 | 28 | 31 | 31 |
| Exceptional Income / Expenses | 0 | 50 | 0 | -22 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 20 | 76 | 25 | 22 | 46 | 57 | 77 | 80 | 87 | 87 |
| Provision for Tax | 9 | 12 | 8 | 6 | 7 | 14 | 19 | 19 | 21 | 21 |
| Profit After Tax | 11 | 64 | 16 | 16 | 38 | 43 | 58 | 61 | 66 | 67 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 11 | 64 | 16 | 16 | 38 | 43 | 58 | 61 | 66 | 67 |
| Adjusted Earnings Per Share | 7.1 | 35.1 | 8.9 | 8.7 | 17.5 | 20.4 | 28 | 29.1 | 31.5 | 31.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 19% | 21% | 16% | 0% |
| Operating Profit CAGR | 10% | 21% | 16% | 0% |
| PAT CAGR | 8% | 15% | 33% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -4% | 38% | 22% | NA% |
| ROE Average | 13% | 13% | 13% | 14% |
| ROCE Average | 16% | 17% | 16% | 17% |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 125 | 194 | 210 | 199 | 395 | 402 | 450 | 506 | 581 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 18 | 6 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3 | 2 | 2 | 3 | -0 | 3 | 4 | 5 | 5 |
| Total Current Liabilities | 143 | 96 | 125 | 93 | 94 | 121 | 172 | 249 | 321 |
| Total Liabilities | 289 | 298 | 338 | 296 | 489 | 527 | 626 | 760 | 907 |
| Fixed Assets | 86 | 64 | 70 | 96 | 91 | 109 | 179 | 223 | 213 |
| Other Non-Current Assets | 59 | 113 | 100 | 6 | 16 | 64 | 15 | 11 | 67 |
| Total Current Assets | 144 | 120 | 168 | 194 | 382 | 354 | 431 | 525 | 627 |
| Total Assets | 289 | 298 | 338 | 296 | 489 | 527 | 626 | 760 | 907 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 9 | 7 | 13 | 18 | 16 | 1 | 4 | 5 | 0 |
| Cash Flow from Operating Activities | 35 | 19 | 25 | 11 | 9 | 61 | 109 | 68 | 105 |
| Cash Flow from Investing Activities | -11 | -5 | -14 | -20 | -155 | -14 | -92 | -74 | -92 |
| Cash Flow from Financing Activities | -26 | -6 | -5 | 1 | 130 | -44 | -15 | 1 | -13 |
| Net Cash Inflow / Outflow | -2 | 7 | 5 | -8 | -15 | 3 | 2 | -5 | 0 |
| Closing Cash & Cash Equivalent | 7 | 13 | 18 | 16 | 1 | 4 | 5 | 0 | 1 |
| # | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 7.06 | 35.05 | 8.9 | 8.7 | 17.48 | 20.37 | 27.98 | 29.1 | 31.49 |
| CEPS(Rs) | 17.99 | 40.87 | 14.01 | 15.67 | 23.05 | 26.28 | 34.44 | 42.45 | 46.05 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 3.5 | 4 | 5.5 | 5.8 | 6.3 |
| Book NAV/Share(Rs) | 76.94 | 106.32 | 115.15 | 109.36 | 180.31 | 190.89 | 213.99 | 238.8 | 265.88 |
| Core EBITDA Margin(%) | 11.16 | 12.53 | 12.61 | 12.79 | 11.25 | 11.74 | 12.39 | 12.38 | 11.59 |
| EBIT Margin(%) | 7.47 | 26.35 | 8.27 | 5.39 | 10.08 | 11.27 | 12.39 | 11.07 | 10.15 |
| Pre Tax Margin(%) | 5.63 | 24.77 | 7.5 | 5.08 | 9.78 | 11.12 | 12.22 | 10.5 | 9.62 |
| PAT Margin (%) | 3.18 | 20.77 | 4.93 | 3.64 | 8.17 | 8.31 | 9.22 | 8.03 | 7.35 |
| Cash Profit Margin (%) | 8.1 | 24.22 | 7.76 | 6.67 | 10.78 | 10.72 | 11.35 | 11.71 | 10.75 |
| ROA(%) | 3.87 | 21.75 | 5.1 | 4.91 | 9.7 | 8.39 | 10.1 | 8.8 | 7.97 |
| ROE(%) | 9.17 | 40.43 | 8.04 | 7.62 | 12.87 | 10.76 | 13.78 | 12.9 | 12.52 |
| ROCE(%) | 14.61 | 40.11 | 11.81 | 9.85 | 14.88 | 14.39 | 18.34 | 17.12 | 16.06 |
| Receivable days | 68.98 | 76.22 | 69.74 | 61.18 | 74.49 | 80.97 | 73.22 | 72.81 | 79.59 |
| Inventory Days | 36.31 | 32.12 | 37.93 | 38.74 | 39.24 | 47.47 | 39.61 | 34.48 | 28.91 |
| Payable days | 136.46 | 138.62 | 121.67 | 85.92 | 64.78 | 92.18 | 106.89 | 124.42 | 140.29 |
| PER(x) | 0 | 0 | 0 | 0 | 12.02 | 11.06 | 18.31 | 35.78 | 23.43 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 1.17 | 1.18 | 2.39 | 4.36 | 2.77 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 1.67 | 1.78 | 1.07 | 0.56 | 0.85 |
| EV/Net Sales(x) | 0.16 | 0.08 | 0.05 | 0.02 | 0.75 | 0.87 | 1.64 | 2.89 | 1.75 |
| EV/Core EBITDA(x) | 1.29 | 0.54 | 0.35 | 0.11 | 5.92 | 6.36 | 11.29 | 19.56 | 12.93 |
| Net Sales Growth(%) | 0 | -12.76 | 7.02 | 30.03 | 8.96 | 10.12 | 22.97 | 20.43 | 18.98 |
| EBIT Growth(%) | 0 | 207.6 | -66.41 | -15.31 | 104 | 23.08 | 35.22 | 7.6 | 9.11 |
| PAT Growth(%) | 0 | 469.94 | -74.6 | -3.97 | 144.63 | 11.91 | 36.51 | 4.82 | 8.96 |
| EPS Growth(%) | 0 | 396.78 | -74.6 | -2.35 | 100.99 | 16.55 | 37.35 | 4.01 | 8.2 |
| Debt/Equity(x) | 0.44 | 0.15 | 0.13 | 0.16 | 0.02 | 0 | 0 | 0.05 | 0.05 |
| Current Ratio(x) | 1.01 | 1.25 | 1.34 | 2.08 | 4.06 | 2.92 | 2.51 | 2.11 | 1.95 |
| Quick Ratio(x) | 0.76 | 1.05 | 0.95 | 1.64 | 3.44 | 2.3 | 2.15 | 1.78 | 1.76 |
| Interest Cover(x) | 4.07 | 16.73 | 10.77 | 17.85 | 33.16 | 73.38 | 70.77 | 19.2 | 19.02 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.02 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.82 | 62.51 | 62.51 | 62.51 | 62.34 | 62.34 | 61.99 | 61.99 | 61.9 | 63.31 |
| FII | 1.18 | 1.59 | 2 | 1.55 | 1.52 | 1.44 | 1.11 | 0.93 | 0.6 | 2.04 |
| DII | 11.82 | 10.35 | 9.58 | 10.26 | 10.89 | 11.21 | 11.43 | 11.44 | 11.8 | 9.84 |
| Public | 24.19 | 25.55 | 25.91 | 25.68 | 25.25 | 25.01 | 25.47 | 25.64 | 25.7 | 24.8 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 |
| FII | 0.02 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.04 |
| DII | 0.25 | 0.22 | 0.2 | 0.21 | 0.23 | 0.24 | 0.24 | 0.24 | 0.25 | 0.2 |
| Public | 0.5 | 0.53 | 0.54 | 0.54 | 0.53 | 0.52 | 0.54 | 0.54 | 0.54 | 0.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.08 | 2.09 | 2.09 | 2.09 | 2.1 | 2.1 | 2.11 | 2.11 | 2.11 | 2.06 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +19% | +21% | +16% | — |
| Operating Profit CAGR | +10% | +21% | +16% | — |
| PAT CAGR | +8% | +15% | +33% | — |
| Share Price CAGR | -4% | +38% | +22% | — |
| ROE Average | +13% | +13% | +13% | +14% |
| ROCE Average | +16% | +17% | +16% | +17% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.82 | 62.51 | 62.51 | 62.51 | 62.34 | 62.34 | 61.99 | 61.99 | 61.9 | 63.31 |
| FII | 1.18 | 1.59 | 2 | 1.55 | 1.52 | 1.44 | 1.11 | 0.93 | 0.6 | 2.04 |
| DII | 11.82 | 10.35 | 9.58 | 10.26 | 10.89 | 11.21 | 11.43 | 11.44 | 11.8 | 9.84 |
| Public | 24.19 | 25.55 | 25.91 | 25.68 | 25.25 | 25.01 | 25.47 | 25.64 | 25.7 | 24.8 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 |
| FII | 0.02 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.04 |
| DII | 0.25 | 0.22 | 0.2 | 0.21 | 0.23 | 0.24 | 0.24 | 0.24 | 0.25 | 0.2 |
| Public | 0.5 | 0.53 | 0.54 | 0.54 | 0.53 | 0.52 | 0.54 | 0.54 | 0.54 | 0.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.08 | 2.09 | 2.09 | 2.09 | 2.1 | 2.1 | 2.11 | 2.11 | 2.11 | 2.06 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.