Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • White Organic Agro
Join Channel
Consolidated Standalone

White Organic Agro

₹7.6 0 | 0.3%

Market Cap ₹26 Cr.

Stock P/E -21.7

P/B 0.5

Current Price ₹7.6

Book Value ₹ 16.3

Face Value 10

52W High ₹12.4

Dividend Yield 0%

52W Low ₹ 6.1

Edit Ratio

White Organic Agro Research see more...

Overview Inc. Year: 1990Industry: Trading

White Organic Agro Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

White Organic Agro Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 32 49 58 68 71 21 8 8 9
Other Income 5 0 0 0 1 0 2 1 1
Total Income 37 49 59 69 71 21 10 9 10
Total Expenditure 32 46 54 64 66 26 8 8 10
Operating Profit 4 3 4 5 5 -5 2 1 1
Interest 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 4 3 4 5 5 -5 2 1 0
Provision for Tax 0 1 1 1 1 -1 0 0 0
Profit After Tax 4 2 3 4 4 -4 1 1 0
Adjustments 0 0 0 0 0 -0 0 0 0
Profit After Adjustments 4 2 3 4 4 -4 1 1 0
Adjusted Earnings Per Share 1.1 0.7 0.9 1.1 1.1 -1 0.4 0.2 0.1

White Organic Agro Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 6 6 3 3 19 45 162 121 79 148 174 46
Other Income 1 1 1 1 1 1 1 1 1 6 4 4
Total Income 7 7 4 3 20 46 163 123 80 154 177 50
Total Expenditure 7 7 3 3 19 43 159 122 80 143 174 52
Operating Profit 0 0 0 0 1 3 3 0 0 11 3 -1
Interest 0 0 0 0 0 0 0 0 0 0 1 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 1 3 3 0 0 11 2 -2
Provision for Tax 0 0 0 0 0 1 1 0 0 2 0 -1
Profit After Tax 0 0 0 0 1 2 2 0 0 9 1 -2
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 1 2 2 0 0 9 1 -2
Adjusted Earnings Per Share 0.1 0 0 0.1 0.3 0.6 0.7 0.1 0 2.5 0.4 -0.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 18% 13% 31% 40%
Operating Profit CAGR -73% 0% 0% 0%
PAT CAGR -89% 0% -13% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 0% 17% -15% 10%
ROE Average 2% 7% 5% 3%
ROCE Average 4% 9% 7% 4%

White Organic Agro Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 24 24 24 25 29 43 45 45 45 54 55
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 4 0 13
Other Non-Current Liabilities -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0
Total Current Liabilities 1 2 2 1 3 8 27 42 39 51 12
Total Liabilities 25 26 26 25 32 51 72 88 88 105 80
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 11 12 12 21 15 17 28 28 26 10 20
Total Current Assets 14 13 14 4 17 35 44 60 62 95 60
Total Assets 25 26 26 25 32 51 72 88 88 105 80

White Organic Agro Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 1 0 0 0 0 3 5 1 0 0
Cash Flow from Operating Activities -3 2 -1 4 -0 -8 13 2 -9 -1 5
Cash Flow from Investing Activities 3 -2 1 -4 -4 -1 -10 -6 4 6 -17
Cash Flow from Financing Activities 0 0 -0 0 4 11 0 0 4 -4 12
Net Cash Inflow / Outflow 0 -1 -0 0 0 3 2 -4 -1 0 0
Closing Cash & Cash Equivalent 1 0 0 0 0 3 5 1 0 0 1

White Organic Agro Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.05 0 0.04 0.05 0.35 0.64 0.67 0.05 0.04 2.51 0.35
CEPS(Rs) 0.07 0.02 0.06 0.07 0.37 0.66 0.68 0.05 0.04 2.51 0.36
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 9.71 9.72 9.76 9.81 10.15 12.26 12.93 12.98 12.99 15.4 15.6
Core EBITDA Margin(%) -6.66 -6.87 -13.7 -18.18 1.5 3.39 1.57 -0.76 -1.52 3.55 -0.56
EBIT Margin(%) 3.01 1.55 5.25 7.53 5 6.23 2.06 0.21 0.27 7.32 1.5
Pre Tax Margin(%) 3 1.55 5.22 7.52 5 6.22 2.06 0.21 0.26 7.32 1
PAT Margin (%) 2.07 0.16 3.28 4.97 4.51 4.77 1.46 0.15 0.19 5.93 0.71
Cash Profit Margin (%) 2.56 0.69 4.99 6.78 4.76 4.85 1.46 0.15 0.2 5.93 0.72
ROA(%) 0.54 0.04 0.37 0.5 3.03 5.42 3.83 0.23 0.17 9.08 1.34
ROE(%) 0.55 0.04 0.39 0.52 3.47 6.61 5.36 0.4 0.33 17.67 2.28
ROCE(%) 0.8 0.39 0.63 0.78 3.54 8.13 7.56 0.57 0.44 20.98 4.28
Receivable days 100.42 211.25 610.75 0 49.92 45.79 47.49 108.09 172.53 92.88 45.91
Inventory Days 4.21 0 0 0 0 43.69 0 0 0 31.77 0
Payable days 0.08 40.01 169.57 100.45 18.88 41.5 37.86 101.47 176.2 102.44 61.17
PER(x) 177.4 797.47 182.82 199.66 68.64 78.5 32.68 94.97 93.33 6.14 19.51
Price/Book(x) 0.98 0.32 0.72 1.03 2.34 4.13 1.71 0.38 0.31 1 0.44
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 3.55 1.26 5.99 9.96 3.13 3.91 0.45 0.14 0.23 0.25 0.15
EV/Core EBITDA(x) 101.4 60.73 86.08 106.6 59.33 58.37 21.61 62.34 83.87 3.4 10.01
Net Sales Growth(%) -27.36 -5.58 -52.19 -12.64 649.74 133.49 262.57 -25.1 -35.09 87.95 17.2
EBIT Growth(%) -22.73 -51.32 61.76 25.37 400.55 206.65 12.93 -92.25 -19.08 5084.89 -76.06
PAT Growth(%) -25.51 -92.61 867.39 32.44 583.8 160.36 4.63 -92.33 -15.96 5667.41 -85.92
EPS Growth(%) -25.54 -92.62 869.36 32.44 583.8 85.97 4.62 -92.34 -15.86 5665.52 -85.92
Debt/Equity(x) 0 0 0 0.01 0.02 0 0 0 0.09 0 0.23
Current Ratio(x) 25.02 8.7 8.67 5.67 6.08 4.1 1.64 1.41 1.59 1.85 4.84
Quick Ratio(x) 24.89 8.7 8.67 5.67 6.6 3.42 1.64 1.41 1.59 1.6 4.84
Interest Cover(x) 382.34 382.98 230.19 527.37 2405.5 867.82 2380.07 86.13 80.42 8339.69 3
Total Debt/Mcap(x) 0 0 0 0.01 0.01 0 0 0 0.28 0 0.53

White Organic Agro Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 25.5 25.5 25.5 25.5 25.5 25.5 25.5 25.5 25.5 25.5
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 74.5 74.5 74.5 74.5 74.5 74.5 74.5 74.5 74.5 74.5
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.5 times its book value
  • Debtor days have improved from 102.44 to 61.17days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 25.5%.
  • Company has a low return on equity of 7% over the last 3 years.
  • The company has delivered a poor profit growth of -12% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

White Organic Agro News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!