Market Cap ₹4 Cr.
Stock P/E -8.1
P/B 3.3
Current Price ₹112.7
Book Value ₹ 34
Face Value 10
52W High ₹174
Dividend Yield 0%
52W Low ₹ 112.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 |
---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 |
Total Expenditure | 1 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 |
Provision for Tax | 0 | -0 | -0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 |
Adjustments | -0 | 0 | -0 | -0 |
Profit After Adjustments | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -8.9 | -1 | -0.5 | -3.4 |
#(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 1 | 0 |
Total Expenditure | 0 | 0 | 0 | 1 | 1 | 1 |
Operating Profit | 0 | 0 | 0 | -1 | -0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -1 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | -0 | 0 |
Profit After Tax | 0 | 0 | 0 | -1 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | -1 | -0 | 0 |
Adjusted Earnings Per Share | 0 | 4 | 2 | -14.8 | -1.3 | -13.8 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -26% | NA% | NA% | NA% |
ROE Average | -4% | -22% | -2% | -2% |
ROCE Average | -4% | -21% | 1% | 1% |
#(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|
Shareholder's Funds | 0 | 0 | 0 | 1 | 1 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | -0 | -0 | -0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 0 | 0 | 0 | 1 | 1 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 0 | 0 | 0 | 1 | 1 |
Total Assets | 0 | 0 | 0 | 1 | 1 |
#(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 1 |
Cash Flow from Operating Activities | 0 | 0 | 0 | -1 | -0 |
Cash Flow from Investing Activities | -0 | -0 | -0 | -0 | -0 |
Cash Flow from Financing Activities | -0 | 0 | -0 | 2 | 0 |
Net Cash Inflow / Outflow | -0 | -0 | 0 | 1 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 1 | 1 |
# | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 3.95 | 2 | -14.84 | -1.29 |
CEPS(Rs) | 2.88 | 4.79 | 3.56 | -14.43 | -0.44 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 12.35 | 14.14 | 35.2 | 33.98 |
Core EBITDA Margin(%) | 8.72 | 21.06 | 14.29 | -195.62 | -12.11 |
EBIT Margin(%) | 6.57 | 19.5 | 9.61 | -197.93 | -9.07 |
Pre Tax Margin(%) | 6.57 | 19.5 | 9.61 | -197.93 | -9.07 |
PAT Margin (%) | 6.36 | 14.5 | 7.89 | -198.8 | -8.57 |
Cash Profit Margin (%) | 11.8 | 17.58 | 14.06 | -193.19 | -2.93 |
ROA(%) | 16.19 | 33.58 | 13.68 | -71.98 | -3.48 |
ROE(%) | 18.45 | 38.07 | 15.06 | -77.92 | -3.72 |
ROCE(%) | 18.5 | 49.94 | 18.16 | -77.58 | -3.94 |
Receivable days | 0.56 | 10.72 | 0 | 10.84 | 19.03 |
Inventory Days | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 5 | 4.53 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | -0.17 | -0.11 | -0.19 | 19.15 | 8.43 |
EV/Core EBITDA(x) | -1.38 | -0.49 | -1.24 | -9.96 | -245.8 |
Net Sales Growth(%) | 0 | 11.8 | -7.14 | 43.77 | 101.35 |
EBIT Growth(%) | 0 | 232.03 | -54.25 | -3061.33 | 90.78 |
PAT Growth(%) | 0 | 154.84 | -49.49 | -3723.71 | 91.33 |
EPS Growth(%) | 0 | 154.84 | -49.49 | -844.09 | 91.32 |
Debt/Equity(x) | 0.03 | 0.02 | 0 | 0 | 0 |
Current Ratio(x) | 5.82 | 3.87 | 5.71 | 18.45 | 24.44 |
Quick Ratio(x) | 5.82 | 3.87 | 5.71 | 18.45 | 24.44 |
Interest Cover(x) | 0 | 0 | 0 | 0 | 0 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|---|
Promoter | 20.53 | 20.53 | 20.53 | 20.53 | 20.53 | 20.53 |
FII | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 79.47 | 79.47 | 79.47 | 79.47 | 79.47 | 79.47 |
Others | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|---|
Promoter | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
FII | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
Others | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About