Trading · Founded 1913 · www.bradys.in · BSE 501391 · NSE W.H.BRADY · ISIN INE855A01019
No Notes Added Yet
Business
WH Brady & Company Ltd. operates in the Trading sector in India. As a trading company, its core business likely involves acting as an intermediary in the buying and selling of various goods, commodities, or services. The company's business model would typically involve sourcing products or materials, adding value through logistics, distribution, or market access, and then selling them to end-users or other businesses. It primarily makes money through the margins on goods traded, commissions, or fees for services rendered in facilitating trade.
Revenue Mix
Specific details regarding the key business segments or a detailed breakdown of revenue mix for WH Brady & Company Ltd. are not publicly available from the provided information. For a general trading company, potential segments could include specific commodity types (e.g., industrial goods, agricultural products), geographical markets, or types of trading services offered.
Industry
The trading industry in India is typically characterized by high competition, often fragmented with numerous regional and national players. It can be susceptible to global commodity price fluctuations and supply chain dynamics. Without specific product lines or market share data, WH Brady & Company Ltd.'s exact positioning relative to peers is not ascertainable. Its standing would depend on its niche expertise, supply chain efficiencies, customer relationships, and scale within its specific trading domains.
MOAT
Based solely on the provided information, it is difficult to identify any specific, durable competitive advantages for WH Brady & Company Ltd. In the trading sector, potential moats can include deep-rooted supplier and customer relationships, highly efficient logistics and supply chain management, superior market intelligence, scale in specific commodity markets, or brand reputation for reliability and quality. However, whether WH Brady possesses these advantages is not evident.
Growth Drivers
Potential growth drivers for WH Brady & Company Ltd. could include:
Overall economic growth in India, leading to increased demand for goods and services it trades.
Expansion into new geographical markets or diversification into new product categories.
Improved supply chain efficiencies and cost management to enhance trading margins.
Leveraging technology for better market analytics, logistics, and customer engagement.
Strategic partnerships or acquisitions to expand reach and capabilities.
Risks
Key risks for WH Brady & Company Ltd. as a trading company include:
Commodity Price Volatility: Fluctuations in the prices of goods traded can significantly impact profitability.
Supply Chain Disruptions: Global or domestic disruptions (e.g., geopolitical events, natural disasters, logistics issues) can affect availability and costs.
Intense Competition: The fragmented nature of the trading industry can lead to pressure on margins.
Foreign Exchange Risk: If involved in international trade, currency fluctuations can impact revenues and costs.
Credit Risk: Exposure to default risk from counterparties (buyers or sellers).
Regulatory Changes: Changes in trade policies, tariffs, or import/export regulations can impact operations.
Economic Slowdown: A downturn in the Indian or global economy could reduce demand for traded goods.
Management & Ownership
Specific details regarding the promoters, management quality, or detailed ownership structure of WH Brady & Company Ltd. are not available from the given information. As a company listed in India, it likely has a promoter group holding a significant stake, and its management would consist of professionals overseeing daily operations and strategic direction.
Outlook
The outlook for WH Brady & Company Ltd. is balanced by the inherent opportunities and challenges within the Indian trading sector. On the positive side, India's economic growth and increasing consumption could provide a favorable environment for trading activities, especially if the company can identify and capitalize on niche markets or develop efficient supply chains. However, the company operates in a competitive and often low-margin industry, susceptible to external factors like commodity price volatility, global supply chain disruptions, and intense competition. Without detailed insight into its specific product portfolio, operational efficiencies, or strategic direction, a definitive growth trajectory or profitability assessment is difficult. Its ability to adapt to market changes, manage risks, and maintain strong relationships with suppliers and customers will be crucial for sustained performance.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 30 | 24 | 27 | 23 | 30 | 24 | 17 | 27 | 21 | 19 |
| Other Income | 1 | 2 | 2 | 2 | -1 | 3 | 1 | 2 | 1 | 3 |
| Total Income | 31 | 26 | 29 | 25 | 29 | 26 | 18 | 29 | 22 | 23 |
| Total Expenditure | 27 | 21 | 23 | 20 | 28 | 22 | 15 | 24 | 22 | 19 |
| Operating Profit | 5 | 5 | 6 | 5 | 1 | 5 | 2 | 5 | 0 | 4 |
| Interest | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 5 | 5 | 4 | 19 | 4 | 1 | 4 | -1 | 3 |
| Provision for Tax | 1 | 1 | 2 | 1 | 2 | 1 | 0 | 1 | -1 | 1 |
| Profit After Tax | 3 | 4 | 4 | 3 | 16 | 3 | 1 | 3 | -0 | 2 |
| Adjustments | -1 | -1 | -1 | -1 | -5 | -0 | -0 | -1 | -0 | -0 |
| Profit After Adjustments | 2 | 3 | 3 | 3 | 12 | 2 | 1 | 2 | -1 | 2 |
| Adjusted Earnings Per Share | 9.6 | 11.8 | 12.9 | 10.3 | 45.9 | 8.6 | 3.9 | 9.1 | -2.2 | 8.9 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 46 | 50 | 39 | 59 | 67 | 52 | 59 | 74 | 89 | 105 | 89 | 84 |
| Other Income | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 7 | 5 | 7 | 7 |
| Total Income | 47 | 51 | 39 | 60 | 68 | 54 | 61 | 76 | 96 | 110 | 95 | 92 |
| Total Expenditure | 38 | 42 | 36 | 49 | 59 | 46 | 52 | 65 | 78 | 92 | 83 | 80 |
| Operating Profit | 9 | 9 | 3 | 11 | 9 | 8 | 9 | 11 | 18 | 18 | 12 | 11 |
| Interest | 2 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 3 | 4 |
| Exceptional Income / Expenses | -0 | 0 | 3 | 0 | 0 | 0 | 0 | -0 | 0 | 19 | 0 | 0 |
| Profit Before Tax | 4 | 4 | 2 | 6 | 6 | 6 | 7 | 9 | 15 | 33 | 8 | 7 |
| Provision for Tax | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 4 | 6 | 1 | 1 |
| Profit After Tax | 3 | 3 | 2 | 5 | 5 | 5 | 5 | 7 | 11 | 27 | 6 | 6 |
| Adjustments | -0 | -0 | 0 | -1 | -1 | -1 | -1 | -1 | -2 | -7 | -2 | -1 |
| Profit After Adjustments | 3 | 3 | 2 | 5 | 5 | 4 | 4 | 5 | 9 | 21 | 5 | 4 |
| Adjusted Earnings Per Share | 12.1 | 12.6 | 7.5 | 17.8 | 17.7 | 16.9 | 16.3 | 21.4 | 35.1 | 80.9 | 19.4 | 19.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -15% | 6% | 11% | 7% |
| Operating Profit CAGR | -33% | 3% | 8% | 3% |
| PAT CAGR | -78% | -5% | 4% | 7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -36% | 6% | 22% | 12% |
| ROE Average | 8% | 22% | 18% | 14% |
| ROCE Average | 10% | 27% | 23% | 17% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 52 | 55 | 55 | 57 | 60 | 41 | 45 | 51 | 61 | 83 | 86 |
| Minority's Interest | 1 | 1 | 0 | 1 | 1 | 2 | 3 | 4 | 6 | 13 | 14 |
| Borrowings | 15 | 8 | 5 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1 | 7 | 8 | 7 | 8 | 7 | 8 | 6 | 10 | 11 | 10 |
| Total Current Liabilities | 27 | 36 | 29 | 26 | 16 | 12 | 20 | 20 | 24 | 31 | 19 |
| Total Liabilities | 97 | 107 | 97 | 94 | 86 | 62 | 76 | 81 | 100 | 137 | 130 |
| Fixed Assets | 48 | 14 | 12 | 13 | 38 | 11 | 10 | 10 | 13 | 15 | 24 |
| Other Non-Current Assets | 5 | 40 | 38 | 36 | 5 | 12 | 26 | 26 | 43 | 45 | 35 |
| Total Current Assets | 44 | 53 | 47 | 45 | 44 | 40 | 41 | 45 | 45 | 77 | 72 |
| Total Assets | 97 | 107 | 97 | 94 | 86 | 62 | 76 | 81 | 100 | 137 | 130 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | -7 | -1 | -2 | 4 | 4 | 4 | 0 | 0 | -2 | -2 | 21 |
| Cash Flow from Operating Activities | 3 | 7 | 3 | 8 | 7 | 11 | 5 | 11 | 8 | -0 | 5 |
| Cash Flow from Investing Activities | -2 | -2 | 4 | -2 | 1 | -6 | -3 | -7 | -1 | 23 | -23 |
| Cash Flow from Financing Activities | -4 | -5 | -1 | -6 | -8 | -5 | -2 | -6 | -7 | -0 | -5 |
| Net Cash Inflow / Outflow | -3 | -1 | 6 | -0 | 0 | 1 | -0 | -2 | -0 | 23 | -23 |
| Closing Cash & Cash Equivalent | -10 | -2 | 4 | 4 | 4 | 5 | 0 | -2 | -2 | 21 | -2 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 12.13 | 12.59 | 7.48 | 17.8 | 17.68 | 16.85 | 16.28 | 21.38 | 35.15 | 80.91 | 19.42 |
| CEPS(Rs) | 20.53 | 20.19 | 12.59 | 27.38 | 27.2 | 25.96 | 25.19 | 31.84 | 48.99 | 114.93 | 35.96 |
| DPS(Rs) | 0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 76.74 | 92.93 | 215.01 | 225.14 | 236.31 | 159.11 | 178.41 | 198.37 | 237.47 | 323.69 | 339 |
| Core EBITDA Margin(%) | 17.65 | 14 | 6.51 | 16.42 | 11.98 | 13.25 | 12.56 | 13.02 | 12.6 | 12.04 | 5.89 |
| EBIT Margin(%) | 13.83 | 12.17 | 12.07 | 14.88 | 11.32 | 12.25 | 12.75 | 13.23 | 18.52 | 33.16 | 10.34 |
| Pre Tax Margin(%) | 8.63 | 7.22 | 5.66 | 10.91 | 8.88 | 10.72 | 11.3 | 12.13 | 17.28 | 31.77 | 8.91 |
| PAT Margin (%) | 6.8 | 5.65 | 3.92 | 8.65 | 7.52 | 9.57 | 8.48 | 9.19 | 12.58 | 25.85 | 7.31 |
| Cash Profit Margin (%) | 11.3 | 9.05 | 7.88 | 11.82 | 10.4 | 12.62 | 10.84 | 10.91 | 13.96 | 27.87 | 10.35 |
| ROA(%) | 3.04 | 3.16 | 1.57 | 5.35 | 5.57 | 6.77 | 7.26 | 8.67 | 12.4 | 22.91 | 4.84 |
| ROE(%) | 17.37 | 14.86 | 4.07 | 9.1 | 8.52 | 9.96 | 11.69 | 14.24 | 20.26 | 37.99 | 7.66 |
| ROCE(%) | 11.59 | 14.59 | 8.32 | 12.23 | 11.11 | 11.75 | 15.78 | 18.19 | 27.02 | 43.84 | 9.78 |
| Receivable days | 132.62 | 145.84 | 182.97 | 89.05 | 73.94 | 79.04 | 79.59 | 75.54 | 74.77 | 78.47 | 81.77 |
| Inventory Days | 117.28 | 95.77 | 147.52 | 104.47 | 81.83 | 82.07 | 67.5 | 57.03 | 46.87 | 51.08 | 73.29 |
| Payable days | 140.43 | 201.42 | 321.45 | 146.78 | 110.38 | 92.16 | 76.21 | 66.08 | 52.82 | 58.51 | 68.84 |
| PER(x) | 12.25 | 12.09 | 21.99 | 6.88 | 4.5 | 7.27 | 12.31 | 12.15 | 12.34 | 9.58 | 25.85 |
| Price/Book(x) | 1.94 | 1.64 | 0.77 | 0.54 | 0.34 | 0.77 | 1.12 | 1.31 | 1.83 | 2.39 | 1.48 |
| Dividend Yield(%) | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.42 | 1.19 | 1.43 | 0.69 | 0.31 | 0.58 | 0.87 | 0.87 | 1.22 | 1.68 | 1.39 |
| EV/Core EBITDA(x) | 7.67 | 6.67 | 16.15 | 3.83 | 2.19 | 3.76 | 5.75 | 5.7 | 6.11 | 9.98 | 10.37 |
| Net Sales Growth(%) | 2.63 | 7.24 | -22.13 | 52.66 | 12.95 | -21.36 | 12.86 | 25.64 | 20.29 | 17.5 | -15.76 |
| EBIT Growth(%) | 20.99 | 8.11 | -29.01 | 78.7 | -14.07 | -14.89 | 17.64 | 30.22 | 68.3 | 110.41 | -73.72 |
| PAT Growth(%) | 50.83 | 2.07 | -50.35 | 219.95 | -1.85 | 0.14 | 0.17 | 36.07 | 64.51 | 141.44 | -76.19 |
| EPS Growth(%) | 45.37 | 3.76 | -40.56 | 137.8 | -0.67 | -4.66 | -3.42 | 31.37 | 64.38 | 130.2 | -76 |
| Debt/Equity(x) | 1.53 | 0.92 | 0.33 | 0.24 | 0.08 | 0.09 | 0.13 | 0.12 | 0.09 | 0.13 | 0.09 |
| Current Ratio(x) | 1.63 | 1.46 | 1.59 | 1.75 | 2.75 | 3.29 | 2.01 | 2.2 | 1.89 | 2.53 | 3.8 |
| Quick Ratio(x) | 1.08 | 1.05 | 0.99 | 1.13 | 1.86 | 2.49 | 1.4 | 1.67 | 1.38 | 1.97 | 2.83 |
| Interest Cover(x) | 2.66 | 2.46 | 1.88 | 3.75 | 4.65 | 7.98 | 8.79 | 12.01 | 14.95 | 24.01 | 7.2 |
| Total Debt/Mcap(x) | 0.79 | 0.56 | 0.43 | 0.43 | 0.23 | 0.12 | 0.12 | 0.09 | 0.05 | 0.05 | 0.06 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.76 | 73.76 | 73.76 | 73.76 | 73.76 | 73.76 | 73.76 | 73.76 | 73.76 | 73.76 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
| Public | 26.1 | 26.1 | 26.1 | 26.1 | 26.1 | 26.1 | 26.1 | 26.1 | 26.1 | 26.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -15% | +6% | +11% | +7% |
| Operating Profit CAGR | -33% | +3% | +8% | +3% |
| PAT CAGR | -78% | -5% | +4% | +7% |
| Share Price CAGR | -36% | +6% | +22% | +12% |
| ROE Average | +8% | +22% | +18% | +14% |
| ROCE Average | +10% | +27% | +23% | +17% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.76 | 73.76 | 73.76 | 73.76 | 73.76 | 73.76 | 73.76 | 73.76 | 73.76 | 73.76 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
| Public | 26.1 | 26.1 | 26.1 | 26.1 | 26.1 | 26.1 | 26.1 | 26.1 | 26.1 | 26.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.