Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹119 Cr.
Stock P/E
18.4
P/B
1.3
Current Price
₹468
Book Value
₹ 348.8
Face Value
10
52W High
₹770.5
52W Low
₹ 450
Dividend Yield
0%

WH Brady & Co Overview

Business

WH Brady & Company Ltd. operates in the Trading sector in India. As a trading company, its core business likely involves acting as an intermediary in the buying and selling of various goods, commodities, or services. The company's business model would typically involve sourcing products or materials, adding value through logistics, distribution, or market access, and then selling them to end-users or other businesses. It primarily makes money through the margins on goods traded, commissions, or fees for services rendered in facilitating trade.

Revenue Mix

Specific details regarding the key business segments or a detailed breakdown of revenue mix for WH Brady & Company Ltd. are not publicly available from the provided information. For a general trading company, potential segments could include specific commodity types (e.g., industrial goods, agricultural products), geographical markets, or types of trading services offered.

Industry

The trading industry in India is typically characterized by high competition, often fragmented with numerous regional and national players. It can be susceptible to global commodity price fluctuations and supply chain dynamics. Without specific product lines or market share data, WH Brady & Company Ltd.'s exact positioning relative to peers is not ascertainable. Its standing would depend on its niche expertise, supply chain efficiencies, customer relationships, and scale within its specific trading domains.

MOAT

Based solely on the provided information, it is difficult to identify any specific, durable competitive advantages for WH Brady & Company Ltd. In the trading sector, potential moats can include deep-rooted supplier and customer relationships, highly efficient logistics and supply chain management, superior market intelligence, scale in specific commodity markets, or brand reputation for reliability and quality. However, whether WH Brady possesses these advantages is not evident.

Growth Drivers

Potential growth drivers for WH Brady & Company Ltd. could include:

Overall economic growth in India, leading to increased demand for goods and services it trades.

Expansion into new geographical markets or diversification into new product categories.

Improved supply chain efficiencies and cost management to enhance trading margins.

Leveraging technology for better market analytics, logistics, and customer engagement.

Strategic partnerships or acquisitions to expand reach and capabilities.

Risks

Key risks for WH Brady & Company Ltd. as a trading company include:

Commodity Price Volatility: Fluctuations in the prices of goods traded can significantly impact profitability.

Supply Chain Disruptions: Global or domestic disruptions (e.g., geopolitical events, natural disasters, logistics issues) can affect availability and costs.

Intense Competition: The fragmented nature of the trading industry can lead to pressure on margins.

Foreign Exchange Risk: If involved in international trade, currency fluctuations can impact revenues and costs.

Credit Risk: Exposure to default risk from counterparties (buyers or sellers).

Regulatory Changes: Changes in trade policies, tariffs, or import/export regulations can impact operations.

Economic Slowdown: A downturn in the Indian or global economy could reduce demand for traded goods.

Management & Ownership

Specific details regarding the promoters, management quality, or detailed ownership structure of WH Brady & Company Ltd. are not available from the given information. As a company listed in India, it likely has a promoter group holding a significant stake, and its management would consist of professionals overseeing daily operations and strategic direction.

Outlook

The outlook for WH Brady & Company Ltd. is balanced by the inherent opportunities and challenges within the Indian trading sector. On the positive side, India's economic growth and increasing consumption could provide a favorable environment for trading activities, especially if the company can identify and capitalize on niche markets or develop efficient supply chains. However, the company operates in a competitive and often low-margin industry, susceptible to external factors like commodity price volatility, global supply chain disruptions, and intense competition. Without detailed insight into its specific product portfolio, operational efficiencies, or strategic direction, a definitive growth trajectory or profitability assessment is difficult. Its ability to adapt to market changes, manage risks, and maintain strong relationships with suppliers and customers will be crucial for sustained performance.

WH Brady & Co Share Price

Live · BSE / NSE · Inception: 1913
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

WH Brady & Co Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 30 24 27 23 30 24 17 27 21 19
Other Income 1 2 2 2 -1 3 1 2 1 3
Total Income 31 26 29 25 29 26 18 29 22 23
Total Expenditure 27 21 23 20 28 22 15 24 22 19
Operating Profit 5 5 6 5 1 5 2 5 0 4
Interest 0 0 0 0 1 0 0 0 0 0
Depreciation 0 0 0 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 19 0 0 0 0 0
Profit Before Tax 4 5 5 4 19 4 1 4 -1 3
Provision for Tax 1 1 2 1 2 1 0 1 -1 1
Profit After Tax 3 4 4 3 16 3 1 3 -0 2
Adjustments -1 -1 -1 -1 -5 -0 -0 -1 -0 -0
Profit After Adjustments 2 3 3 3 12 2 1 2 -1 2
Adjusted Earnings Per Share 9.6 11.8 12.9 10.3 45.9 8.6 3.9 9.1 -2.2 8.9

WH Brady & Co Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 46 50 39 59 67 52 59 74 89 105 89 84
Other Income 0 1 1 1 1 1 2 2 7 5 7 7
Total Income 47 51 39 60 68 54 61 76 96 110 95 92
Total Expenditure 38 42 36 49 59 46 52 65 78 92 83 80
Operating Profit 9 9 3 11 9 8 9 11 18 18 12 11
Interest 2 3 3 2 2 1 1 1 1 1 1 0
Depreciation 2 2 2 2 2 2 1 1 1 2 3 4
Exceptional Income / Expenses -0 0 3 0 0 0 0 -0 0 19 0 0
Profit Before Tax 4 4 2 6 6 6 7 9 15 33 8 7
Provision for Tax 1 1 1 1 1 1 2 2 4 6 1 1
Profit After Tax 3 3 2 5 5 5 5 7 11 27 6 6
Adjustments -0 -0 0 -1 -1 -1 -1 -1 -2 -7 -2 -1
Profit After Adjustments 3 3 2 5 5 4 4 5 9 21 5 4
Adjusted Earnings Per Share 12.1 12.6 7.5 17.8 17.7 16.9 16.3 21.4 35.1 80.9 19.4 19.7

WH Brady & Co Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 52 55 55 57 60 41 45 51 61 83 86
Minority's Interest 1 1 0 1 1 2 3 4 6 13 14
Borrowings 15 8 5 2 1 1 0 0 0 0 0
Other Non-Current Liabilities 1 7 8 7 8 7 8 6 10 11 10
Total Current Liabilities 27 36 29 26 16 12 20 20 24 31 19
Total Liabilities 97 107 97 94 86 62 76 81 100 137 130
Fixed Assets 48 14 12 13 38 11 10 10 13 15 24
Other Non-Current Assets 5 40 38 36 5 12 26 26 43 45 35
Total Current Assets 44 53 47 45 44 40 41 45 45 77 72
Total Assets 97 107 97 94 86 62 76 81 100 137 130

WH Brady & Co Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents -7 -1 -2 4 4 4 0 0 -2 -2 21
Cash Flow from Operating Activities 3 7 3 8 7 11 5 11 8 -0 5
Cash Flow from Investing Activities -2 -2 4 -2 1 -6 -3 -7 -1 23 -23
Cash Flow from Financing Activities -4 -5 -1 -6 -8 -5 -2 -6 -7 -0 -5
Net Cash Inflow / Outflow -3 -1 6 -0 0 1 -0 -2 -0 23 -23
Closing Cash & Cash Equivalent -10 -2 4 4 4 5 0 -2 -2 21 -2

WH Brady & Co Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 12.13 12.59 7.48 17.8 17.68 16.85 16.28 21.38 35.15 80.91 19.42
CEPS(Rs) 20.53 20.19 12.59 27.38 27.2 25.96 25.19 31.84 48.99 114.93 35.96
DPS(Rs) 0.75 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 76.74 92.93 215.01 225.14 236.31 159.11 178.41 198.37 237.47 323.69 339
Core EBITDA Margin(%) 17.65 14 6.51 16.42 11.98 13.25 12.56 13.02 12.6 12.04 5.89
EBIT Margin(%) 13.83 12.17 12.07 14.88 11.32 12.25 12.75 13.23 18.52 33.16 10.34
Pre Tax Margin(%) 8.63 7.22 5.66 10.91 8.88 10.72 11.3 12.13 17.28 31.77 8.91
PAT Margin (%) 6.8 5.65 3.92 8.65 7.52 9.57 8.48 9.19 12.58 25.85 7.31
Cash Profit Margin (%) 11.3 9.05 7.88 11.82 10.4 12.62 10.84 10.91 13.96 27.87 10.35
ROA(%) 3.04 3.16 1.57 5.35 5.57 6.77 7.26 8.67 12.4 22.91 4.84
ROE(%) 17.37 14.86 4.07 9.1 8.52 9.96 11.69 14.24 20.26 37.99 7.66
ROCE(%) 11.59 14.59 8.32 12.23 11.11 11.75 15.78 18.19 27.02 43.84 9.78
Receivable days 132.62 145.84 182.97 89.05 73.94 79.04 79.59 75.54 74.77 78.47 81.77
Inventory Days 117.28 95.77 147.52 104.47 81.83 82.07 67.5 57.03 46.87 51.08 73.29
Payable days 140.43 201.42 321.45 146.78 110.38 92.16 76.21 66.08 52.82 58.51 68.84
PER(x) 12.25 12.09 21.99 6.88 4.5 7.27 12.31 12.15 12.34 9.58 25.85
Price/Book(x) 1.94 1.64 0.77 0.54 0.34 0.77 1.12 1.31 1.83 2.39 1.48
Dividend Yield(%) 0.5 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.42 1.19 1.43 0.69 0.31 0.58 0.87 0.87 1.22 1.68 1.39
EV/Core EBITDA(x) 7.67 6.67 16.15 3.83 2.19 3.76 5.75 5.7 6.11 9.98 10.37
Net Sales Growth(%) 2.63 7.24 -22.13 52.66 12.95 -21.36 12.86 25.64 20.29 17.5 -15.76
EBIT Growth(%) 20.99 8.11 -29.01 78.7 -14.07 -14.89 17.64 30.22 68.3 110.41 -73.72
PAT Growth(%) 50.83 2.07 -50.35 219.95 -1.85 0.14 0.17 36.07 64.51 141.44 -76.19
EPS Growth(%) 45.37 3.76 -40.56 137.8 -0.67 -4.66 -3.42 31.37 64.38 130.2 -76
Debt/Equity(x) 1.53 0.92 0.33 0.24 0.08 0.09 0.13 0.12 0.09 0.13 0.09
Current Ratio(x) 1.63 1.46 1.59 1.75 2.75 3.29 2.01 2.2 1.89 2.53 3.8
Quick Ratio(x) 1.08 1.05 0.99 1.13 1.86 2.49 1.4 1.67 1.38 1.97 2.83
Interest Cover(x) 2.66 2.46 1.88 3.75 4.65 7.98 8.79 12.01 14.95 24.01 7.2
Total Debt/Mcap(x) 0.79 0.56 0.43 0.43 0.23 0.12 0.12 0.09 0.05 0.05 0.06

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -15% +6% +11% +7%
Operating Profit CAGR -33% +3% +8% +3%
PAT CAGR -78% -5% +4% +7%
Share Price CAGR -36% +6% +22% +12%
ROE Average +8% +22% +18% +14%
ROCE Average +10% +27% +23% +17%

WH Brady & Co Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 73.76 %
FII 0 %
DII (MF + Insurance) 0.14 %
Public (retail) 26.1 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 73.7673.7673.7673.7673.7673.7673.7673.7673.7673.76
FII 0000000000
DII 0.140.140.140.140.140.140.140.140.140.14
Public 26.126.126.126.126.126.126.126.126.126.1
Others 0000000000
Total 100100100100100100100100100100

WH Brady & Co Peer Comparison

WH Brady & Co Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

WH Brady & Co Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 22%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 58.51 to 68.84days.
  • The company has delivered a poor profit growth of 3% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp