Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹9004 Cr.
Stock P/E
70.2
P/B
29.9
Current Price
₹649.7
Book Value
₹ 21.7
Face Value
10
52W High
₹662.2
52W Low
₹ 419.6
Dividend Yield
0%

Wework India Managem Overview

Business

Wework India Management Ltd. operates as a leading provider of flexible workspace solutions across major Indian cities. Its core business model involves leasing large commercial spaces, designing and fitting them out as premium co-working environments, and then subleasing these spaces to individuals, startups, small and medium enterprises (SMEs), and large corporations on flexible terms. The company generates revenue through membership fees for private offices, dedicated desks, hot desks, meeting room bookings, event spaces, and value-added services (e.g., F&B, IT support). The emphasis is on providing a full-service, community-driven office experience.

Revenue Mix

The primary segment is the provision of flexible workspace solutions. Within this, revenue streams generally include:

Private Offices: Dedicated, lockable office spaces for teams of varying sizes, typically accounting for a significant portion of revenue due to longer-term commitments.

Dedicated Desks: Reserved desks within a shared office environment.

Hot Desks/On-Demand Access: Flexible access to any available desk, often on a pay-per-use or monthly subscription basis.

Meeting Rooms & Event Spaces: Hourly or daily rentals for conference rooms and event areas.

Ancillary Services: Additional revenue from services like printing, F&B, community events, and sometimes IT/administrative support.

While specific revenue percentages are not publicly disclosed, the trend in the co-working industry suggests private offices and dedicated desks contribute the majority of revenue due to their more stable occupancy.

Industry

WeWork India operates within the rapidly growing flexible workspace industry in India, which is part of the broader commercial real estate sector. The industry is characterized by increasing demand driven by hybrid work models, cost optimization by businesses, and the need for agility. Key players include global brands like IWG (Regus, Spaces) and numerous strong local Indian operators. WeWork India holds a significant position as one of the largest and most prominent players in the Indian market, known for its premium spaces, design-centric approach, and a strong global brand recall. It caters to a diverse client base ranging from freelancers to large enterprises seeking managed office solutions.

MOAT

Brand Recognition: Leveraging the globally recognized "WeWork" brand provides a significant advantage in attracting tenants, especially international companies and those seeking a premium experience.

Scale and Network: With numerous locations across major Indian cities, WeWork India offers a widespread network that can provide flexibility to its members, allowing them to work from different locations. This scale also provides operational efficiencies.

Design & Community: The company emphasizes aesthetically pleasing, modern office designs and actively fosters a community among its members through events and shared spaces, which can enhance tenant retention.

Strategic Real Estate Partnerships: The involvement of a major Indian real estate developer (Embassy Group) provides an advantage in site selection, property acquisition, and local market expertise.

Growth Drivers

Hybrid Work Adoption: Continued and increasing adoption of hybrid work models by corporations drives demand for flexible, on-demand office spaces.

Enterprise Demand: Growing interest from large enterprises seeking managed office solutions and satellite offices to reduce capital expenditure and increase workforce flexibility.

SME & Startup Ecosystem: The robust growth of startups and SMEs in India fuels demand for cost-effective and flexible workspace solutions.

Expansion into Tier-2 Cities: Untapped potential in emerging Tier-2 Indian cities where demand for modern, flexible workspaces is rising.

Flexibility & Cost Efficiency: Businesses increasingly prioritize flexibility in lease terms and capital efficiency over traditional long-term, fixed office leases.

Risks

Intense Competition: The flexible workspace market is highly competitive with both global and well-funded local players, potentially leading to price wars and pressure on occupancy rates.

Economic Downturn: A significant economic slowdown could reduce overall demand for office space, impact tenant retention, and lead to lower occupancy.

Real Estate Market Volatility: Reliance on long-term lease agreements with landlords exposes the company to real estate market fluctuations, especially concerning rental costs and renewal terms.

Brand Perception: While operationally distinct, the past financial challenges and negative press surrounding its global parent company could subtly impact brand sentiment in India.

Asset-Heavy Model: The significant capital expenditure required for fit-outs and the long-term lease liabilities can expose the company to financial risk if occupancy rates decline.

Tenant Churn: The inherent flexibility of the model means potentially higher tenant churn compared to traditional leases, requiring continuous efforts to maintain high occupancy.

Management & Ownership

Wework India Management Ltd. operates as a strategic joint venture/franchise model in India. It is primarily owned and operated by the Embassy Group, a prominent Indian real estate developer, which holds a significant majority stake. This structure provides strong local market expertise, real estate acumen, and financial backing from one of India's leading developers. The management team likely comprises experienced professionals from real estate, hospitality, and operations, benefiting from both the global WeWork framework and the local insights of Embassy Group.

Outlook

The outlook for WeWork India is balanced. The bull case rests on the continued secular growth of flexible workspaces driven by evolving work models, strong demand from enterprises, and its established brand presence and scale in key Indian markets. Its association with Embassy Group provides a strategic advantage in terms estate sourcing and local market understanding. However, the bear case highlights intense competition that could compress margins, the inherent risks associated with an asset-heavy lease model during economic downturns, and potential sensitivity to the global WeWork brand's reputation despite local operational independence. Sustained high occupancy rates and efficient operational management will be key to its profitability and continued expansion.

Wework India Managem Share Price

Live · BSE / NSE · Inception: 2016
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Wework India Managem Quarterly Results

#(Fig in Cr.) Sep 2024 Dec 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 470 492 539 575 634 696
Other Income 30 17 16 11 10 19
Total Income 499 508 555 586 644 715
Total Expenditure 171 180 196 195 227 246
Operating Profit 329 328 359 391 417 469
Interest 157 160 148 153 152 159
Depreciation 202 205 225 231 246 267
Exceptional Income / Expenses 0 -46 0 0 -4 0
Profit Before Tax -31 -83 -13 7 15 43
Provision for Tax -235 0 -50 -0 -0 -22
Profit After Tax 204 -83 37 7 15 65
Adjustments -1 -0 -0 -0 2 1
Profit After Adjustments 204 -83 37 6 17 66
Adjusted Earnings Per Share 26.5 -6.6 2.7 0.5 1.2 4.8

Wework India Managem Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 784 1315 1665 1949 2444
Other Income 54 108 72 76 56
Total Income 838 1423 1737 2026 2500
Total Expenditure 379 519 618 713 864
Operating Profit 459 904 1119 1313 1636
Interest 390 414 508 598 612
Depreciation 712 637 744 824 969
Exceptional Income / Expenses 0 0 0 -46 -4
Profit Before Tax -643 -147 -136 -157 52
Provision for Tax 0 -0 -0 -285 -72
Profit After Tax -643 -147 -136 128 124
Adjustments 0 1 -0 -1 3
Profit After Adjustments -643 -146 -136 127 126
Adjusted Earnings Per Share -83.8 -19 -17.7 9.5 9.2

Wework India Managem Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -155 -292 -437 200
Minority's Interest 0 -0 -0 1
Borrowings 197 389 496 209
Other Non-Current Liabilities 3114 3212 3137 3304
Total Current Liabilities 816 1105 1287 1393
Total Liabilities 3972 4414 4483 5107
Fixed Assets 3314 3576 3600 4313
Other Non-Current Assets 300 401 351 333
Total Current Assets 358 437 532 461
Total Assets 3972 4414 4483 5107

Wework India Managem Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 221 28 50 21
Cash Flow from Operating Activities 416 942 1162 1290
Cash Flow from Investing Activities -6 -386 -393 -304
Cash Flow from Financing Activities -602 -534 -797 -984
Net Cash Inflow / Outflow -192 22 -29 2
Closing Cash & Cash Equivalent 28 50 21 24

Wework India Managem Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -83.8 -19.01 -17.7 9.51
CEPS(Rs) 8.95 63.85 79.29 71.03
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) -20.17 -44.18 -82.38 10.44
Core EBITDA Margin(%) 51.64 60.52 62.88 63.43
EBIT Margin(%) -32.25 20.32 22.32 22.63
Pre Tax Margin(%) -81.97 -11.17 -8.17 -8.04
PAT Margin (%) -81.97 -11.17 -8.15 6.58
Cash Profit Margin (%) 8.75 37.27 36.54 48.84
ROA(%) -16.19 -3.5 -3.05 2.67
ROE(%) 0 0 0 0
ROCE(%) -184.36 161.56 194.64 126.34
Receivable days 29.98 18.63 16.43 15.29
Inventory Days 0 0.06 0.04 0.07
Payable days 0 0 0 8300.62
PER(x) 0 0 0 0
Price/Book(x) 0 0 0 0
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.41 0.37 0.48 0.21
EV/Core EBITDA(x) 0.69 0.54 0.71 0.32
Net Sales Growth(%) 0 67.58 26.67 17.06
EBIT Growth(%) 0 205.59 39.1 18.69
PAT Growth(%) 0 77.17 7.52 194.41
EPS Growth(%) 0 77.32 6.87 153.69
Debt/Equity(x) -1.89 -1.43 -1.28 2.22
Current Ratio(x) 0.44 0.4 0.41 0.33
Quick Ratio(x) 0.44 0.4 0.41 0.33
Interest Cover(x) -0.65 0.65 0.73 0.74
Total Debt/Mcap(x) 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +17% +35%
Operating Profit CAGR +17% +42%
PAT CAGR
Share Price CAGR
ROE Average 0% 0% 0% 0%
ROCE Average +126% +161% +75% +75%

Wework India Managem Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 49.42 %
FII 20.37 %
DII (MF + Insurance) 25.61 %
Public (retail) 50.58 %
# Mar 2024 Oct 2025 Dec 2025 Mar 2026
Promoter 71.2249.849.849.42
FII 027.5721.9820.37
DII 018.9124.8425.61
Public 28.7850.250.250.58
Others 0000
Total 100100100100

Wework India Managem Peer Comparison

Miscellaneous Edit Columns

Wework India Managem Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Wework India Managem Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Promoter holding is low: 49.42%.
  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 0 to 8300.62days.
  • Stock is trading at 29.9 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp