Miscellaneous · Founded 2016 · www.wework.co.in · BSE 544570 · NSE WEWORK · ISIN INE085001019
No Notes Added Yet
Business
Wework India Management Ltd. operates as a leading provider of flexible workspace solutions across major Indian cities. Its core business model involves leasing large commercial spaces, designing and fitting them out as premium co-working environments, and then subleasing these spaces to individuals, startups, small and medium enterprises (SMEs), and large corporations on flexible terms. The company generates revenue through membership fees for private offices, dedicated desks, hot desks, meeting room bookings, event spaces, and value-added services (e.g., F&B, IT support). The emphasis is on providing a full-service, community-driven office experience.
Revenue Mix
The primary segment is the provision of flexible workspace solutions. Within this, revenue streams generally include:
Private Offices: Dedicated, lockable office spaces for teams of varying sizes, typically accounting for a significant portion of revenue due to longer-term commitments.
Dedicated Desks: Reserved desks within a shared office environment.
Hot Desks/On-Demand Access: Flexible access to any available desk, often on a pay-per-use or monthly subscription basis.
Meeting Rooms & Event Spaces: Hourly or daily rentals for conference rooms and event areas.
Ancillary Services: Additional revenue from services like printing, F&B, community events, and sometimes IT/administrative support.
While specific revenue percentages are not publicly disclosed, the trend in the co-working industry suggests private offices and dedicated desks contribute the majority of revenue due to their more stable occupancy.
Industry
WeWork India operates within the rapidly growing flexible workspace industry in India, which is part of the broader commercial real estate sector. The industry is characterized by increasing demand driven by hybrid work models, cost optimization by businesses, and the need for agility. Key players include global brands like IWG (Regus, Spaces) and numerous strong local Indian operators. WeWork India holds a significant position as one of the largest and most prominent players in the Indian market, known for its premium spaces, design-centric approach, and a strong global brand recall. It caters to a diverse client base ranging from freelancers to large enterprises seeking managed office solutions.
MOAT
Brand Recognition: Leveraging the globally recognized "WeWork" brand provides a significant advantage in attracting tenants, especially international companies and those seeking a premium experience.
Scale and Network: With numerous locations across major Indian cities, WeWork India offers a widespread network that can provide flexibility to its members, allowing them to work from different locations. This scale also provides operational efficiencies.
Design & Community: The company emphasizes aesthetically pleasing, modern office designs and actively fosters a community among its members through events and shared spaces, which can enhance tenant retention.
Strategic Real Estate Partnerships: The involvement of a major Indian real estate developer (Embassy Group) provides an advantage in site selection, property acquisition, and local market expertise.
Growth Drivers
Hybrid Work Adoption: Continued and increasing adoption of hybrid work models by corporations drives demand for flexible, on-demand office spaces.
Enterprise Demand: Growing interest from large enterprises seeking managed office solutions and satellite offices to reduce capital expenditure and increase workforce flexibility.
SME & Startup Ecosystem: The robust growth of startups and SMEs in India fuels demand for cost-effective and flexible workspace solutions.
Expansion into Tier-2 Cities: Untapped potential in emerging Tier-2 Indian cities where demand for modern, flexible workspaces is rising.
Flexibility & Cost Efficiency: Businesses increasingly prioritize flexibility in lease terms and capital efficiency over traditional long-term, fixed office leases.
Risks
Intense Competition: The flexible workspace market is highly competitive with both global and well-funded local players, potentially leading to price wars and pressure on occupancy rates.
Economic Downturn: A significant economic slowdown could reduce overall demand for office space, impact tenant retention, and lead to lower occupancy.
Real Estate Market Volatility: Reliance on long-term lease agreements with landlords exposes the company to real estate market fluctuations, especially concerning rental costs and renewal terms.
Brand Perception: While operationally distinct, the past financial challenges and negative press surrounding its global parent company could subtly impact brand sentiment in India.
Asset-Heavy Model: The significant capital expenditure required for fit-outs and the long-term lease liabilities can expose the company to financial risk if occupancy rates decline.
Tenant Churn: The inherent flexibility of the model means potentially higher tenant churn compared to traditional leases, requiring continuous efforts to maintain high occupancy.
Management & Ownership
Wework India Management Ltd. operates as a strategic joint venture/franchise model in India. It is primarily owned and operated by the Embassy Group, a prominent Indian real estate developer, which holds a significant majority stake. This structure provides strong local market expertise, real estate acumen, and financial backing from one of India's leading developers. The management team likely comprises experienced professionals from real estate, hospitality, and operations, benefiting from both the global WeWork framework and the local insights of Embassy Group.
Outlook
The outlook for WeWork India is balanced. The bull case rests on the continued secular growth of flexible workspaces driven by evolving work models, strong demand from enterprises, and its established brand presence and scale in key Indian markets. Its association with Embassy Group provides a strategic advantage in terms estate sourcing and local market understanding. However, the bear case highlights intense competition that could compress margins, the inherent risks associated with an asset-heavy lease model during economic downturns, and potential sensitivity to the global WeWork brand's reputation despite local operational independence. Sustained high occupancy rates and efficient operational management will be key to its profitability and continued expansion.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Net Sales | 470 | 492 | 539 | 575 | 634 | 696 |
| Other Income | 30 | 17 | 16 | 11 | 10 | 19 |
| Total Income | 499 | 508 | 555 | 586 | 644 | 715 |
| Total Expenditure | 171 | 180 | 196 | 195 | 227 | 246 |
| Operating Profit | 329 | 328 | 359 | 391 | 417 | 469 |
| Interest | 157 | 160 | 148 | 153 | 152 | 159 |
| Depreciation | 202 | 205 | 225 | 231 | 246 | 267 |
| Exceptional Income / Expenses | 0 | -46 | 0 | 0 | -4 | 0 |
| Profit Before Tax | -31 | -83 | -13 | 7 | 15 | 43 |
| Provision for Tax | -235 | 0 | -50 | -0 | -0 | -22 |
| Profit After Tax | 204 | -83 | 37 | 7 | 15 | 65 |
| Adjustments | -1 | -0 | -0 | -0 | 2 | 1 |
| Profit After Adjustments | 204 | -83 | 37 | 6 | 17 | 66 |
| Adjusted Earnings Per Share | 26.5 | -6.6 | 2.7 | 0.5 | 1.2 | 4.8 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 784 | 1315 | 1665 | 1949 | 2444 |
| Other Income | 54 | 108 | 72 | 76 | 56 |
| Total Income | 838 | 1423 | 1737 | 2026 | 2500 |
| Total Expenditure | 379 | 519 | 618 | 713 | 864 |
| Operating Profit | 459 | 904 | 1119 | 1313 | 1636 |
| Interest | 390 | 414 | 508 | 598 | 612 |
| Depreciation | 712 | 637 | 744 | 824 | 969 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -46 | -4 |
| Profit Before Tax | -643 | -147 | -136 | -157 | 52 |
| Provision for Tax | 0 | -0 | -0 | -285 | -72 |
| Profit After Tax | -643 | -147 | -136 | 128 | 124 |
| Adjustments | 0 | 1 | -0 | -1 | 3 |
| Profit After Adjustments | -643 | -146 | -136 | 127 | 126 |
| Adjusted Earnings Per Share | -83.8 | -19 | -17.7 | 9.5 | 9.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 17% | 35% | 0% | 0% |
| Operating Profit CAGR | 17% | 42% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | 126% | 161% | 75% | 75% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | -155 | -292 | -437 | 200 |
| Minority's Interest | 0 | -0 | -0 | 1 |
| Borrowings | 197 | 389 | 496 | 209 |
| Other Non-Current Liabilities | 3114 | 3212 | 3137 | 3304 |
| Total Current Liabilities | 816 | 1105 | 1287 | 1393 |
| Total Liabilities | 3972 | 4414 | 4483 | 5107 |
| Fixed Assets | 3314 | 3576 | 3600 | 4313 |
| Other Non-Current Assets | 300 | 401 | 351 | 333 |
| Total Current Assets | 358 | 437 | 532 | 461 |
| Total Assets | 3972 | 4414 | 4483 | 5107 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 221 | 28 | 50 | 21 |
| Cash Flow from Operating Activities | 416 | 942 | 1162 | 1290 |
| Cash Flow from Investing Activities | -6 | -386 | -393 | -304 |
| Cash Flow from Financing Activities | -602 | -534 | -797 | -984 |
| Net Cash Inflow / Outflow | -192 | 22 | -29 | 2 |
| Closing Cash & Cash Equivalent | 28 | 50 | 21 | 24 |
| # | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | -83.8 | -19.01 | -17.7 | 9.51 |
| CEPS(Rs) | 8.95 | 63.85 | 79.29 | 71.03 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -20.17 | -44.18 | -82.38 | 10.44 |
| Core EBITDA Margin(%) | 51.64 | 60.52 | 62.88 | 63.43 |
| EBIT Margin(%) | -32.25 | 20.32 | 22.32 | 22.63 |
| Pre Tax Margin(%) | -81.97 | -11.17 | -8.17 | -8.04 |
| PAT Margin (%) | -81.97 | -11.17 | -8.15 | 6.58 |
| Cash Profit Margin (%) | 8.75 | 37.27 | 36.54 | 48.84 |
| ROA(%) | -16.19 | -3.5 | -3.05 | 2.67 |
| ROE(%) | 0 | 0 | 0 | 0 |
| ROCE(%) | -184.36 | 161.56 | 194.64 | 126.34 |
| Receivable days | 29.98 | 18.63 | 16.43 | 15.29 |
| Inventory Days | 0 | 0.06 | 0.04 | 0.07 |
| Payable days | 0 | 0 | 0 | 8300.62 |
| PER(x) | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.41 | 0.37 | 0.48 | 0.21 |
| EV/Core EBITDA(x) | 0.69 | 0.54 | 0.71 | 0.32 |
| Net Sales Growth(%) | 0 | 67.58 | 26.67 | 17.06 |
| EBIT Growth(%) | 0 | 205.59 | 39.1 | 18.69 |
| PAT Growth(%) | 0 | 77.17 | 7.52 | 194.41 |
| EPS Growth(%) | 0 | 77.32 | 6.87 | 153.69 |
| Debt/Equity(x) | -1.89 | -1.43 | -1.28 | 2.22 |
| Current Ratio(x) | 0.44 | 0.4 | 0.41 | 0.33 |
| Quick Ratio(x) | 0.44 | 0.4 | 0.41 | 0.33 |
| Interest Cover(x) | -0.65 | 0.65 | 0.73 | 0.74 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Mar 2024 | Oct 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 71.22 | 49.8 | 49.8 | 49.42 |
| FII | 0 | 27.57 | 21.98 | 20.37 |
| DII | 0 | 18.91 | 24.84 | 25.61 |
| Public | 28.78 | 3.72 | 3.39 | 4.6 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Oct 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 3.9 | 6.67 | 6.67 | 6.69 |
| FII | 0 | 3.7 | 2.95 | 2.76 |
| DII | 0 | 2.53 | 3.33 | 3.47 |
| Public | 1.58 | 0.5 | 0.45 | 0.62 |
| Others | 0 | 0 | 0 | 0 |
| Total | 5.48 | 13.4 | 13.4 | 13.54 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +17% | +35% | — | — |
| Operating Profit CAGR | +17% | +42% | — | — |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | — | — | — | — |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | +126% | +161% | +75% | +75% |
| # | Mar 2024 | Oct 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 71.22 | 49.8 | 49.8 | 49.42 |
| FII | 0 | 27.57 | 21.98 | 20.37 |
| DII | 0 | 18.91 | 24.84 | 25.61 |
| Public | 28.78 | 50.2 | 50.2 | 50.58 |
| Others | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Oct 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Promoter | 3.9 | 6.67 | 6.67 | 6.69 |
| FII | 0 | 3.7 | 2.95 | 2.76 |
| DII | 0 | 2.53 | 3.33 | 3.47 |
| Public | 1.58 | 6.73 | 6.73 | 6.85 |
| Others | 0 | 0 | 0 | 0 |
| Total | 5.48 | 13.4 | 13.4 | 13.54 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.