Steel & Iron Products · Founded 1995 · www.welspuncorp.com · BSE 532144 · NSE WELCORP · ISIN INE191B01025
No Notes Added Yet
Business
Welspun Corp Ltd. is a leading global manufacturer and supplier of steel pipes and infrastructure products. Its core business involves the manufacturing of large diameter pipes, including LSAW (Longitudinal Submerged Arc Welded), HSAW (Helical Submerged Arc Welded), and ERW (Electric Resistance Welded) pipes. The company primarily serves critical sectors such as Oil & Gas, Water transmission, and general infrastructure projects. It makes money by selling these manufactured pipes and related services (like coatings) to clients globally for their pipeline infrastructure needs.
Revenue Mix
The company's primary revenue driver is its Steel Pipe Business, which includes the manufacturing and supply of various types of welded pipes. Welspun Corp has also diversified into Building Advanced Products Limited (BAPL), a subsidiary focused on Ductile Iron (DI) pipes and plastic products for water infrastructure. While a precise percentage breakdown can fluctuate with order execution, the steel pipe manufacturing business remains the dominant segment.
Industry
Welspun Corp operates in the highly capital-intensive global steel pipe manufacturing industry. The industry is characterized by cyclical demand driven by oil & gas capital expenditure, government infrastructure spending, and water utility projects. Welspun Corp holds a prominent position as one of the world's largest manufacturers of large diameter line pipes, especially in LSAW and HSAW segments. It is recognized for its technological capabilities, quality standards, and ability to execute complex, large-scale projects, positioning it as a preferred supplier for major global energy and infrastructure companies.
MOAT
Welspun Corp possesses several competitive advantages:
Scale and Technology: One of the largest global capacities for large diameter pipes, backed by advanced manufacturing technology and quality control.
Global Client Relationships: Approved vendor status and long-standing relationships with major national and international oil & gas companies, giving it access to a recurring base of large projects.
Project Execution Capability: Proven track record in executing complex, high-value pipeline projects globally, offering integrated solutions.
Diversification: Recent expansion into Ductile Iron pipes and plastic products reduces over-reliance on the cyclical oil & gas sector.
Growth Drivers
Global Energy Infrastructure Spending: Continued investments in oil & gas exploration, production, and transportation, particularly in gas pipelines, will drive demand for its core products.
Water Infrastructure Projects: Increasing global focus on water security and infrastructure upgrades (e.g., water transmission pipelines, "Jal Jeevan Mission" in India) will boost demand for DI pipes and other related products.
Government-led Infrastructure Push: General infrastructure development in India and other emerging markets provides opportunities for line pipes.
Energy Transition: Potential for new pipeline infrastructure related to green hydrogen, carbon capture, and other renewable energy transport.
Strong Order Book: Conversion of its robust order book into revenue and profitability.
Risks
Raw Material Price Volatility: Fluctuations in steel coil/plate prices directly impact manufacturing costs and margins, which may not always be fully passed on to customers.
Cyclicality of End Markets: The oil & gas sector is inherently cyclical, and downturns in capital expenditure can impact order inflows and revenue.
Foreign Exchange Fluctuations: Significant exposure to international markets makes the company vulnerable to adverse currency movements, particularly USD-INR.
Intense Competition: The industry is competitive with both domestic and international players, leading to pricing pressures.
Project Delays/Cancellations: Large infrastructure projects are subject to geopolitical, environmental, and regulatory hurdles, which can lead to delays or cancellation of orders.
Management & Ownership
Welspun Corp Ltd. is part of the Welspun Group, a diversified Indian conglomerate founded by B.K. Goenka. The promoter group maintains a significant ownership stake, demonstrating a long-term commitment to the business. The company is led by an experienced management team with deep knowledge of the steel pipe industry and global project execution. The ownership structure includes the promoter group, institutional investors, and public shareholders.
Outlook
Welspun Corp benefits from its global leadership in large-diameter pipes and strategic diversification. The bull case hinges on a sustained global upcycle in energy infrastructure, robust government spending on water and general infrastructure, successful execution of its significant order book, and the increasing contribution from its newer DI pipes and plastic products segments. The company's established customer relationships and technological expertise position it well for these opportunities. Conversely, the bear case involves potential slowdowns in global capital expenditure, sharp spikes in raw material prices that cannot be fully hedged or passed on, intense competitive pressures leading to margin erosion, and geopolitical instability impacting project viability or execution timelines. The company's ability to navigate these external factors while capitalizing on its operational strengths will be key to its performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4461 | 3137 | 3302 | 3614 | 3925 | 3551 | 4374 | 4532 | 4313 | 4081 |
| Other Income | 83 | 42 | 62 | 43 | 42 | 35 | 35 | 30 | 36 | 64 |
| Total Income | 4544 | 3180 | 3364 | 3657 | 3967 | 3587 | 4409 | 4562 | 4348 | 4145 |
| Total Expenditure | 4131 | 2763 | 2902 | 3179 | 3465 | 3026 | 3783 | 3917 | 3809 | 3389 |
| Operating Profit | 413 | 416 | 462 | 478 | 502 | 560 | 626 | 645 | 539 | 756 |
| Interest | 75 | 66 | 83 | 82 | 88 | 63 | 49 | 51 | 49 | 45 |
| Depreciation | 87 | 85 | 89 | 90 | 87 | 85 | 84 | 93 | 93 | 125 |
| Exceptional Income / Expenses | 0 | 0 | -11 | 0 | 477 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 251 | 265 | 278 | 305 | 804 | 412 | 493 | 502 | 397 | 586 |
| Provision for Tax | 60 | 57 | 69 | 77 | 156 | 112 | 145 | 137 | 133 | 159 |
| Profit After Tax | 192 | 208 | 209 | 228 | 648 | 300 | 348 | 365 | 265 | 427 |
| Adjustments | 77 | 40 | 78 | 447 | 50 | 50 | 92 | 87 | 105 | 619 |
| Profit After Adjustments | 268 | 248 | 287 | 675 | 698 | 350 | 440 | 453 | 370 | 1046 |
| Adjusted Earnings Per Share | 10.3 | 9.5 | 10.9 | 25.7 | 26.6 | 13.3 | 16.7 | 17.2 | 14 | 39.7 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 7236 | 5899 | 6347 | 8953 | 9957 | 7153 | 6505 | 9758 | 17340 | 13978 | 16770 | 17300 |
| Other Income | 113 | 225 | 129 | 135 | 116 | 366 | 561 | 357 | 249 | 190 | 169 | 165 |
| Total Income | 7349 | 6123 | 6476 | 9088 | 10073 | 7519 | 7066 | 10115 | 17589 | 14167 | 16939 | 17464 |
| Total Expenditure | 6458 | 5386 | 5766 | 8380 | 8797 | 6367 | 6043 | 9311 | 15785 | 12309 | 14568 | 14898 |
| Operating Profit | 891 | 737 | 710 | 708 | 1276 | 1152 | 1023 | 805 | 1804 | 1858 | 2371 | 2566 |
| Interest | 241 | 236 | 170 | 177 | 144 | 85 | 102 | 243 | 304 | 320 | 212 | 194 |
| Depreciation | 386 | 386 | 258 | 260 | 233 | 246 | 255 | 303 | 348 | 351 | 355 | 395 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 138 | 0 | 0 | 0 | 466 | 0 | 0 |
| Profit Before Tax | 258 | 36 | 196 | 182 | 1105 | 1093 | 661 | 334 | 1413 | 2262 | 2147 | 1978 |
| Provision for Tax | 79 | 26 | 20 | 122 | 412 | 255 | 216 | 134 | 277 | 360 | 526 | 574 |
| Profit After Tax | 179 | 10 | 176 | 60 | 692 | 838 | 444 | 199 | 1136 | 1902 | 1620 | 1405 |
| Adjustments | -27 | 16 | -17 | -73 | -57 | -70 | -5 | 8 | -26 | 6 | -7 | 903 |
| Profit After Adjustments | 152 | 26 | 158 | -13 | 635 | 768 | 439 | 207 | 1110 | 1908 | 1613 | 2309 |
| Adjusted Earnings Per Share | 5.7 | 1 | 6 | -0.5 | 24.4 | 29.4 | 16.8 | 7.9 | 42.4 | 72.7 | 61.1 | 87.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 20% | 20% | 19% | 9% |
| Operating Profit CAGR | 28% | 43% | 16% | 10% |
| PAT CAGR | -15% | 101% | 14% | 25% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 205% | 89% | 79% | 43% |
| ROE Average | 20% | 24% | 17% | 13% |
| ROCE Average | 24% | 26% | 20% | 17% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2799 | 2809 | 2854 | 2798 | 3215 | 4083 | 4428 | 4732 | 5616 | 7463 | 9156 |
| Minority's Interest | 132 | 114 | 57 | -5 | 14 | 127 | 99 | 112 | 118 | 266 | 250 |
| Borrowings | 1846 | 1521 | 1272 | 1078 | 511 | 590 | 1429 | 1926 | 1622 | 463 | 1598 |
| Other Non-Current Liabilities | 935 | 781 | 743 | 403 | 492 | 726 | 256 | 338 | 480 | 687 | 1046 |
| Total Current Liabilities | 2933 | 3092 | 2865 | 3745 | 3831 | 2331 | 3107 | 8285 | 4167 | 6668 | 8647 |
| Total Liabilities | 8645 | 8318 | 7790 | 8304 | 8216 | 7857 | 9320 | 15393 | 12003 | 15547 | 20697 |
| Fixed Assets | 3730 | 3356 | 3045 | 1562 | 1610 | 2584 | 2418 | 4856 | 4735 | 4644 | 6475 |
| Other Non-Current Assets | 587 | 595 | 526 | 481 | 597 | 836 | 2435 | 767 | 992 | 2120 | 2822 |
| Total Current Assets | 4325 | 4366 | 4219 | 4810 | 5026 | 4437 | 4466 | 9768 | 6276 | 8777 | 11400 |
| Total Assets | 8645 | 8318 | 7790 | 8304 | 8216 | 7857 | 9320 | 15393 | 12003 | 15547 | 20697 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 177 | 106 | 148 | 553 | 585 | 441 | 170 | 640 | 1016 | 819 | 1147 |
| Cash Flow from Operating Activities | 354 | 403 | 981 | 623 | 648 | 774 | 218 | -185 | 1306 | 1504 | 3204 |
| Cash Flow from Investing Activities | -331 | 619 | 182 | -282 | -77 | -845 | -209 | -417 | 367 | 180 | -3723 |
| Cash Flow from Financing Activities | -99 | -979 | -761 | -335 | -743 | -198 | 453 | 909 | -1877 | -1369 | 875 |
| Net Cash Inflow / Outflow | -75 | 43 | 403 | 6 | -172 | -269 | 462 | 307 | -203 | 315 | 357 |
| Closing Cash & Cash Equivalent | 106 | 148 | 553 | 586 | 441 | 170 | 640 | 1016 | 819 | 1147 | 1513 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 5.72 | 1 | 5.97 | -0.5 | 24.36 | 29.42 | 16.82 | 7.9 | 42.44 | 72.74 | 61.15 |
| CEPS(Rs) | 21.33 | 14.94 | 16.36 | 12.05 | 35.47 | 41.56 | 26.78 | 19.2 | 56.71 | 85.89 | 74.87 |
| DPS(Rs) | 0.5 | 0.5 | 0.5 | 0.5 | 10.5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Book NAV/Share(Rs) | 105.53 | 105.93 | 107.61 | 105.32 | 122.9 | 156 | 169.31 | 180.43 | 213.87 | 283.11 | 346.88 |
| Core EBITDA Margin(%) | 10.54 | 8.49 | 9.13 | 6.4 | 11.65 | 10.98 | 7.1 | 4.59 | 8.94 | 11.91 | 13.1 |
| EBIT Margin(%) | 6.77 | 4.5 | 5.75 | 4.01 | 12.54 | 16.45 | 11.71 | 5.91 | 9.88 | 18.43 | 14.03 |
| Pre Tax Margin(%) | 3.5 | 0.6 | 3.08 | 2.03 | 11.09 | 15.27 | 10.15 | 3.42 | 8.13 | 16.14 | 12.77 |
| PAT Margin (%) | 2.43 | 0.17 | 2.76 | 0.67 | 6.95 | 11.7 | 6.82 | 2.04 | 6.54 | 13.58 | 9.64 |
| Cash Profit Margin (%) | 7.67 | 6.56 | 6.82 | 3.57 | 9.29 | 15.14 | 10.74 | 5.15 | 8.54 | 16.08 | 11.75 |
| ROA(%) | 1.94 | 0.12 | 2.18 | 0.74 | 8.38 | 10.42 | 5.17 | 1.61 | 8.29 | 13.81 | 8.94 |
| ROE(%) | 6.41 | 0.36 | 6.2 | 2.12 | 23.07 | 23.03 | 10.47 | 4.36 | 22.03 | 29.21 | 19.55 |
| ROCE(%) | 8.87 | 5.38 | 8.23 | 8.62 | 30.04 | 25.45 | 13.27 | 7.96 | 22.06 | 32.45 | 23.94 |
| Receivable days | 62.58 | 86.66 | 79.71 | 50.84 | 44.5 | 48.84 | 41.54 | 36.53 | 30.86 | 46.48 | 37.88 |
| Inventory Days | 86.59 | 92.46 | 93.97 | 76.1 | 82.32 | 88.75 | 62.6 | 125.41 | 84.01 | 85.02 | 96.29 |
| Payable days | 32.88 | 27.62 | 30.94 | 36.32 | 38.66 | 44.07 | 32.48 | 44.28 | 34.85 | 55.04 | 68.58 |
| PER(x) | 17.18 | 83.46 | 22.55 | 0 | 2.56 | 4.73 | 9.96 | 25.43 | 12.16 | 11.94 | 13.3 |
| Price/Book(x) | 0.93 | 0.78 | 1.25 | 1.29 | 0.51 | 0.89 | 0.99 | 1.11 | 2.41 | 3.07 | 2.35 |
| Dividend Yield(%) | 0.51 | 0.6 | 0.37 | 0.37 | 16.83 | 3.59 | 2.99 | 2.49 | 0.97 | 0.58 | 0.61 |
| EV/Net Sales(x) | 0.65 | 0.65 | 0.68 | 0.47 | 0.21 | 0.61 | 0.87 | 0.76 | 0.83 | 1.61 | 1.23 |
| EV/Core EBITDA(x) | 5.27 | 5.18 | 6.1 | 5.98 | 1.65 | 3.76 | 5.56 | 9.16 | 7.95 | 12.09 | 8.71 |
| Net Sales Growth(%) | -14.38 | -18.48 | 7.6 | 41.07 | 11.21 | -28.16 | -9.05 | 50.01 | 77.69 | -19.39 | 19.98 |
| EBIT Growth(%) | -2.85 | -46.14 | 34.76 | -1.8 | 247.34 | -5.66 | -35.27 | -24.35 | 197.83 | 50.28 | -8.63 |
| PAT Growth(%) | -16.04 | -94.5 | 1636.79 | -65.94 | 1056.6 | 21.03 | -46.98 | -55.16 | 470.37 | 67.45 | -14.81 |
| EPS Growth(%) | 118.19 | -82.59 | 499.08 | -108.38 | 4972.87 | 20.79 | -42.85 | -53 | 436.98 | 71.4 | -15.93 |
| Debt/Equity(x) | 0.94 | 0.66 | 0.49 | 0.47 | 0.31 | 0.24 | 0.46 | 0.7 | 0.34 | 0.12 | 0.24 |
| Current Ratio(x) | 1.47 | 1.41 | 1.47 | 1.28 | 1.31 | 1.9 | 1.44 | 1.18 | 1.51 | 1.32 | 1.32 |
| Quick Ratio(x) | 1.03 | 0.84 | 0.94 | 0.69 | 0.72 | 1.38 | 1.11 | 0.49 | 0.95 | 0.68 | 0.78 |
| Interest Cover(x) | 2.07 | 1.15 | 2.15 | 2.03 | 8.67 | 13.87 | 7.48 | 2.37 | 5.64 | 8.08 | 11.12 |
| Total Debt/Mcap(x) | 1.01 | 0.84 | 0.39 | 0.36 | 0.61 | 0.27 | 0.46 | 0.63 | 0.14 | 0.04 | 0.1 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.14 | 50.03 | 50.01 | 50.01 | 50.01 | 49.84 | 49.77 | 49.73 | 49.73 | 49.73 |
| FII | 10.7 | 10.51 | 11.65 | 11.72 | 12.18 | 12.14 | 11.8 | 11.44 | 11.23 | 14.61 |
| DII | 11.99 | 9.75 | 11.41 | 14.1 | 14.3 | 14.5 | 14.65 | 14.39 | 15.04 | 14.64 |
| Public | 27.17 | 29.71 | 26.94 | 24.18 | 23.51 | 23.52 | 23.78 | 24.43 | 24 | 21.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 13.12 | 13.12 | 13.12 | 13.12 | 13.12 | 13.12 | 13.12 | 13.12 | 13.12 | 13.12 |
| FII | 2.8 | 2.76 | 3.06 | 3.07 | 3.2 | 3.19 | 3.11 | 3.02 | 2.96 | 3.85 |
| DII | 3.14 | 2.56 | 2.99 | 3.7 | 3.75 | 3.82 | 3.86 | 3.8 | 3.97 | 3.86 |
| Public | 7.11 | 7.79 | 7.07 | 6.34 | 6.17 | 6.19 | 6.27 | 6.44 | 6.33 | 5.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 26.17 | 26.22 | 26.23 | 26.23 | 26.23 | 26.32 | 26.36 | 26.38 | 26.38 | 26.38 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +20% | +20% | +19% | +9% |
| Operating Profit CAGR | +28% | +43% | +16% | +10% |
| PAT CAGR | -15% | +101% | +14% | +25% |
| Share Price CAGR | +205% | +89% | +79% | +43% |
| ROE Average | +20% | +24% | +17% | +13% |
| ROCE Average | +24% | +26% | +20% | +17% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.14 | 50.03 | 50.01 | 50.01 | 50.01 | 49.84 | 49.77 | 49.73 | 49.73 | 49.73 |
| FII | 10.7 | 10.51 | 11.65 | 11.72 | 12.18 | 12.14 | 11.8 | 11.44 | 11.23 | 14.61 |
| DII | 11.99 | 9.75 | 11.41 | 14.1 | 14.3 | 14.5 | 14.65 | 14.39 | 15.04 | 14.64 |
| Public | 27.17 | 29.71 | 26.94 | 24.18 | 23.51 | 23.52 | 23.78 | 24.43 | 24 | 21.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 13.12 | 13.12 | 13.12 | 13.12 | 13.12 | 13.12 | 13.12 | 13.12 | 13.12 | 13.12 |
| FII | 2.8 | 2.76 | 3.06 | 3.07 | 3.2 | 3.19 | 3.11 | 3.02 | 2.96 | 3.85 |
| DII | 3.14 | 2.56 | 2.99 | 3.7 | 3.75 | 3.82 | 3.86 | 3.8 | 3.97 | 3.86 |
| Public | 7.11 | 7.79 | 7.07 | 6.34 | 6.17 | 6.19 | 6.27 | 6.44 | 6.33 | 5.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 26.17 | 26.22 | 26.23 | 26.23 | 26.23 | 26.32 | 26.36 | 26.38 | 26.38 | 26.38 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.