Wellness Noni

₹7 0 | 0%

WEBSITE BSE:531211 NSE : WELLNESS 29 Jan, 00:00

Market Cap ₹2 Cr.

Stock P/E -1.8

P/B 2.7

Current Price ₹7

Book Value ₹ 2.6

Face Value 10

52W High ₹7.4

Dividend Yield 0%

52W Low ₹ 7

Edit Ratio

Wellness Noni Research see more...

Overview Inc. Year: 1992Industry: Finance - Investment

Wellness Noni Ltd manufactures and markets herbal nutraceutical fruit juice merchandise underneath the Divine Noni logo name in India and across the world. The corporation also offer soap merchandise. The business enterprise was previously referred to as RGN Securities and Holdings Ltd and changed its name to Wellness Noni Ltd in October 2011. Wellness Noni Ltd was founded in 1992 and is based in Chennai, India.

Wellness Noni Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Wellness Noni Quarterly Results

#(Fig in Cr.)	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022
Net Sales	2	2	1	1	1	0	0	0	0	0
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	2	2	1	1	1	0	0	0	0	0
Total Expenditure	1	1	3	1	3	0	1	0	0	0
Operating Profit	1	0	-1	0	-1	-0	-1	-0	-0	-0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	-1	0	0	0	0	0	0	0
Profit Before Tax	1	0	-3	0	-1	-0	-1	-0	-0	-0
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	1	0	-3	0	-1	-0	-1	-0	-0	-0
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	1	0	-3	0	-1	-0	-1	-0	-0	-0
Adjusted Earnings Per Share	2.7	0.9	-8.2	0.1	-4.6	-0.2	-3.6	-0.1	-0.1	-0.1

Wellness Noni Profit & Loss

#(Fig in Cr.)	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	TTM
Net Sales	1	0	0	1	1	4	9	7	6	2	0
Other Income	0	0	0	0	0	0	0	0	0	0	0
Total Income	1	0	0	1	1	4	9	7	6	2	0
Total Expenditure	1	0	0	1	1	3	8	6	5	3	1
Operating Profit	0	0	0	0	0	0	1	1	0	-1	-1
Interest	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	-1	-2	0
Profit Before Tax	0	0	0	0	0	0	1	1	-1	-3	-1
Provision for Tax	0	0	0	0	0	0	0	0	-0	-0	0
Profit After Tax	0	0	0	0	0	0	1	0	-1	-3	-1
Adjustments	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	0	0	0	0	1	0	-1	-3	-1
Adjusted Earnings Per Share	0.1	0.1	0.1	0.1	0	0.7	1.7	1.3	-3.2	-8.2	-3.9

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-67%	-39%	15%	7%
Operating Profit CAGR	0%	NAN%	0%	0%
PAT CAGR	0%	NAN%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	5%	-3%	-10%	-14%
ROE Average	-118%	-44%	-22%	-10%
ROCE Average	-118%	-43%	-20%	-8%

Wellness Noni Balance Sheet

#(Fig in Cr.)	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Shareholder's Funds	3	3	3	3	3	3	4	4	5	4	1
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	0	0	-0	-0	-0	-0	-0	-0	-0	-0
Total Current Liabilities	0	0	1	0	1	0	0	1	1	1	0
Total Liabilities	4	4	4	4	4	4	4	5	6	5	1
Fixed Assets	3	3	3	3	3	2	2	2	2	2	0
Other Non-Current Assets	1	1	0	0	0	2	2	2	2	0	0
Total Current Assets	0	0	1	1	1	0	1	1	3	3	1
Total Assets	4	4	4	4	4	4	4	5	6	5	1

Wellness Noni Cash Flow

#(Fig in Cr.)	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	-0	-0	0	-0	-0	-0	0	0	-0	-0
Cash Flow from Investing Activities	0	0	0	0	0	0	-0	-0	-0	-0
Cash Flow from Financing Activities	0	-0	-0	0	0	0	0	0	0	0
Net Cash Inflow / Outflow	-0	-0	-0	-0	-0	-0	0	0	-0	-0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	0

Wellness Noni Ratios

#	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
Earnings Per Share (Rs)	0.09	0.11	0.13	0.11	0.02	0.04	0.69	1.74	1.29	-3.17	-8.19
CEPS(Rs)	0.12	0.13	0.15	0.16	0.05	0.06	0.71	1.82	1.42	-3.04	-8.1
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	10.09	10.2	10.33	10.43	10.45	10.48	11.19	12.93	14.23	11.06	2.87
Core EBITDA Margin(%)	-3.52	14.92	15.43	8.74	5.21	3.1	8.66	9.09	8.83	4.95	-47.46
EBIT Margin(%)	8.63	13.1	13.55	6.85	3.07	2.5	8.53	8.83	8.35	-17.45	-122.32
Pre Tax Margin(%)	8.6	13.09	13.35	6.81	3	2.5	8.48	8.62	8.26	-17.92	-122.38
PAT Margin (%)	5.82	8.79	9.09	4.85	2.2	1.68	6.22	6.35	6.01	-17.85	-122.28
Cash Profit Margin (%)	7.49	10.61	10.97	6.79	4.34	2.28	6.37	6.63	6.59	-17.13	-120.88
ROA(%)	1	0.93	1.06	0.93	0.21	0.35	5.98	12.87	7.66	-18.74	-87.74
ROE(%)	1.17	1.07	1.23	1.07	0.24	0.39	6.4	14.46	9.52	-25.05	-117.65
ROCE(%)	1.69	1.6	1.83	1.51	0.33	0.58	8.78	20.11	13.21	-24.49	-117.69
Receivable days	42.44	0	0	0	93.15	82.33	16.56	19.1	55.24	61.21	63.97
Inventory Days	26.32	170.29	306.11	218.17	409.51	98.07	18.83	10.41	9.57	12.62	0
Payable days	347.26	483.61	539.01	179.15	0	5.53	1.89	9.65	76.87	185.09	190.8
PER(x)	0	0	0	0	0	0	15.72	5.28	4.41	0	0
Price/Book(x)	0	0	0	0	0	0	0.97	0.71	0.4	0.5	0
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	5.98	8.07	7.19	4.36	8.85	4.09	0.92	0.3	0.19	0.25	1.45
EV/Core EBITDA(x)	58.06	54.06	46.62	49.55	169.9	132.04	10.61	3.27	2.17	4.36	-3.07
Net Sales Growth(%)	567.55	-24.04	12.22	65.23	-50.77	116.2	357.06	146.36	-21.78	-17.45	-62.24
EBIT Growth(%)	432.56	15.37	16.08	-16.45	-77.95	76.08	1459.26	154.85	-26.03	-272.58	-164.69
PAT Growth(%)	423.35	14.81	16.06	-11.87	-77.68	64.75	1596.2	151.45	-25.87	-344.93	-158.7
EPS Growth(%)	423.2	14.8	16.06	-11.87	-77.68	64.75	1596.09	151.46	-25.87	-344.93	-158.7
Debt/Equity(x)	0	0	0	0	0	0	0	0	0	0	0
Current Ratio(x)	0.72	0.95	1.02	1.12	1.14	1.39	2.15	2.13	1.85	2.13	2.95
Quick Ratio(x)	0.5	0.02	0.22	0.23	0.38	1.21	0.96	1.88	1.72	1.97	2.95
Interest Cover(x)	306.19	783.33	65.77	150.4	45.01	0	168.87	43.71	94.59	-37.15	-2037.79
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0	0	0	0

Wellness Noni Shareholding Pattern

#	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023
Promoter	31.1	31.1	31.1	31.1	31.1	31.1	31.1	31.1	31.1	31.1
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	68.9	68.9	68.9	68.9	68.9	68.9	68.9	68.9	68.9	68.9
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023
Promoter	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22
Others	0	0	0	0	0	0	0	0	0	0
Total	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32	0.32

Pros

Company is almost debt free.

Cons

Promoter holding is low: 31.1%.
Company has a low return on equity of -44% over the last 3 years.
Debtor days have increased from 185.09 to 190.8days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Wellness Noni News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 1900/-

SBI Mutual Fund

Current Price: 300/-

Orbis Financial

Current Price: 300/-

Orbis Financial

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Wellness Noni

Add Watchlist

Wellness Noni Research see more...

Overview Inc. Year: 1992Industry: Finance - Investment

Wellness Noni Share Price

Alert Data

Quarterly Price

Peer Comparison

Wellness Noni Quarterly Results

Wellness Noni Profit & Loss

Growth Rates

Wellness Noni Balance Sheet

Wellness Noni Cash Flow

Wellness Noni Ratios

Wellness Noni Shareholding Pattern

Wellness Noni News

Top Unlisted Companies & InstaBuy Companies

SBI Mutual Fund

Orbis Financial

Orbis Financial

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!