Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹1454 Cr.
Stock P/E
-99
P/B
4.1
Current Price
₹214.1
Book Value
₹ 52.4
Face Value
2
52W High
₹315.8
52W Low
₹ 131.1
Dividend Yield
0%

Walchandnagar Inds. Overview

Business

Walchandnagar Industries Ltd. (WIL) is an Indian heavy engineering and project execution company with a long-standing history since 1933. The company specializes in manufacturing critical equipment and providing integrated engineering solutions for strategic sectors such as Nuclear Power, Defense, and Space. Additionally, it has a significant presence in industrial sectors, primarily focusing on sugar plants & machinery, and industrial boilers. WIL operates on a project-based model, where it designs, engineers, manufactures, supplies, and sometimes undertakes erection and commissioning of complex, custom-engineered industrial and strategic capital goods. It generates revenue by executing these high-value, specialized contracts for government public sector undertakings (PSUs) and private sector clients.

Revenue Mix

While exact percentage breakdowns may vary by reporting period, WIL's operations can be broadly categorized into:

Strategic Engineering: This segment focuses on high-precision, critical equipment for strategic national programs. It includes manufacturing for Nuclear Power (e.g., steam generators, heat exchangers, fuel handling systems for NPCIL), Defense (e.g., naval gearboxes, missile components), and Space (e.g., rocket motor casings for ISRO). This segment is characterized by high technological barriers and government backing.

Industrial Engineering: This segment comprises the design and manufacture of complete sugar plants, sugar machinery, industrial boilers & co-generation plants, and heavy fabrication & custom castings for various industrial applications.

The strategic engineering segment is increasingly contributing significantly to the company's order book due to India's push for self-reliance in these critical areas.

Industry

The Indian Engineering - Industrial Equipments sector is highly diverse. WIL operates within the niche segment of heavy and specialized engineering, primarily serving capital goods requirements.

Strategic Sector: In nuclear power, defense, and space, WIL holds a strong and often indispensable position as one of the very few qualified and certified Indian manufacturers capable of delivering highly complex, critical, and custom-engineered equipment. Its competitors in these specific niches are limited, often consisting of a few other specialized private players or government-owned heavy engineering units.

Industrial Sector: In sugar machinery and industrial boilers, WIL competes with both domestic and international players. While it is a legacy player with established capabilities, this segment is generally more competitive and susceptible to commodity cycles and capital expenditure trends in user industries.

Overall, WIL is positioned as a trusted, high-precision heavy engineering partner for strategic national projects.

MOAT

Walchandnagar Industries Ltd. possesses several durable competitive advantages:

Technical Expertise & Certifications: Decades of experience in complex heavy fabrication, precision machining, advanced metallurgy, and sophisticated project management. Crucially, it holds unique and stringent certifications and qualifications (e.g., from NPCIL, ISRO, defense agencies) that are mandatory for strategic sector projects, creating high barriers to entry for competitors.

Established Relationships & Track Record: A long-standing relationship and proven execution track record with key government clients like NPCIL, ISRO, and various defense PSUs, which is invaluable in securing future orders and maintaining preferred supplier status.

High Switching Costs: For critical, custom-engineered components and systems in strategic sectors, the cost, time, and risk associated with switching to a new, unproven supplier are extremely high once WIL is integrated into the project supply chain.

Asset Specificity: Its manufacturing facilities are specifically geared towards highly specialized, large-scale, and precision heavy engineering, which represents a significant capital investment that cannot be easily replicated or repurposed by general engineering firms.

Growth Drivers

Government Initiatives in Strategic Sectors: India's focus on "Atmanirbhar Bharat" (self-reliant India) in defense, space technology, and nuclear energy will drive substantial long-term orders and investment in indigenous manufacturing capabilities, directly benefiting WIL.

Expansion of Nuclear Power Capacity: The Indian government's plans to significantly expand its nuclear power generation capacity, including new reactor builds, will provide a consistent pipeline of critical equipment orders for WIL.

Defense Modernization & Indigenization: Continuous efforts to modernize the Indian armed forces and reduce reliance on foreign imports will generate demand for advanced, indigenously manufactured defense components and systems.

Infrastructure & Industrial Growth: Broader industrial growth and infrastructure development in India could spur demand in its industrial engineering segments, though these are more cyclical.

Technological Upgrades & Diversification: Opportunities in new technologies or specialized components within its core strategic sectors, leveraging its R&D and manufacturing prowess.

Risks

Project Execution & Cost Overruns: As a project-based company, WIL faces risks related to lengthy project cycles, potential cost escalations, delays in execution, and disputes, which can impact profitability and cash flow.

Client Concentration: Significant reliance on a few large government PSUs for strategic orders means changes in their procurement policies, funding, or project schedules can materially affect WIL's order book and revenue.

Working Capital Management: Project-heavy businesses often require substantial working capital for raw materials, inventory, and work-in-progress, posing liquidity challenges if not managed efficiently, especially during project delays or payment cycles.

Raw Material Price Volatility: Fluctuations in global and domestic prices of key raw materials like steel, special alloys, and components can erode profit margins, particularly for long-term fixed-price contracts.

Regulatory & Environmental Compliance: Operations are subject to stringent regulatory oversight and environmental norms, potentially leading to compliance costs, fines, or operational disruptions.

Competition in Industrial Segments: Intense competition, technological advancements by rivals, and cyclical demand can put pressure on pricing and margins in its industrial engineering divisions.

Management & Ownership

Walchandnagar Industries Ltd. is part of the Walchand Group, a historically significant Indian industrial conglomerate. The promoter group, comprising the Walchand family and associated entities, holds a substantial ownership stake, indicating a long-term commitment to the business. The management team likely consists of a mix of experienced professionals from the heavy engineering and project management sectors, tasked with leveraging the company's technical capabilities and navigating its strategic direction. The ownership structure generally features a high promoter holding, with the remaining shares held by institutional investors, high-net-worth individuals, and the public.

Outlook

Walchandnagar Industries Ltd. faces a balanced outlook. Its strong legacy and established position in critical strategic sectors like nuclear power, defense, and space provide a solid foundation and significant potential for growth, driven by India's national development and "Atmanirbhar Bharat" (self-reliance) initiatives. The high barriers to entry and long-term relationships in these strategic segments offer a relatively stable and high-value order pipeline.

However, the company operates in a capital-intensive, project-based industry, which inherently brings risks such as revenue lumpiness, intensive working capital requirements, and potential project execution challenges. Its more conventional industrial engineering segments face greater competition and cyclical demand. The ability of WIL's management to efficiently execute complex projects, manage working capital effectively, and continue innovating within its strategic niches will be crucial for translating its robust order book into consistent profitability and sustainable growth amidst economic fluctuations and competitive pressures.

Walchandnagar Inds. Share Price

Live · BSE / NSE · Inception: 1908
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Walchandnagar Inds. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 91 79 68 59 53 49 52 81 93 91
Other Income 4 24 6 3 3 5 4 3 10 7
Total Income 96 103 73 62 56 54 55 84 103 98
Total Expenditure 86 92 74 65 100 52 55 66 89 83
Operating Profit 9 11 -1 -2 -44 2 1 18 14 14
Interest 11 11 12 12 9 10 10 10 9 10
Depreciation 2 3 3 3 3 3 3 3 3 3
Exceptional Income / Expenses 0 0 4 0 0 0 0 -1 1 0
Profit Before Tax -4 -2 -11 -17 -56 -10 -12 5 3 1
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -4 -2 -11 -17 -56 -10 -12 5 3 1
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -4 -2 -11 -17 -56 -10 -12 5 3 1
Adjusted Earnings Per Share -0.6 -0.3 -2 -3.1 -8.3 -1.5 -1.8 0.7 0.4 0.2

Walchandnagar Inds. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 771 398 398 364 298 326 299 322 302 259 275 317
Other Income 5 4 9 55 38 44 33 22 26 42 22 24
Total Income 776 401 407 419 336 369 332 344 328 302 297 340
Total Expenditure 710 350 323 312 281 324 276 356 306 337 260 293
Operating Profit 66 52 85 106 55 45 56 -12 23 -35 37 47
Interest 91 70 77 82 88 79 71 55 50 44 40 39
Depreciation 34 36 33 27 23 23 22 19 15 11 11 12
Exceptional Income / Expenses -10 0 0 0 -10 0 0 105 0 4 -1 0
Profit Before Tax -69 -54 -26 -2 -65 -57 -38 20 -42 -86 -15 -3
Provision for Tax 3 25 0 0 0 0 0 0 0 0 0 0
Profit After Tax -72 -80 -26 -2 -65 -57 -38 20 -42 -86 -15 -3
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -72 -80 -26 -2 -65 -57 -38 20 -42 -86 -15 -3
Adjusted Earnings Per Share -18.8 -20.9 -6.8 -0.6 -17.2 -15 -10 4.3 -7.6 -12.8 -2.2 -0.5

Walchandnagar Inds. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 562 364 339 335 269 212 177 261 361 373 359
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 89 53 249 202 159 105 170 50 0 51 33
Other Non-Current Liabilities 39 67 61 75 114 155 135 80 77 61 48
Total Current Liabilities 689 725 506 553 504 486 452 437 437 387 441
Total Liabilities 1379 1209 1155 1166 1046 958 934 828 876 872 881
Fixed Assets 560 389 362 356 344 320 300 283 271 243 263
Other Non-Current Assets 33 54 84 158 117 116 108 49 50 134 115
Total Current Assets 786 719 678 623 585 521 526 489 548 470 477
Total Assets 1379 1209 1155 1166 1046 958 934 828 876 872 881

Walchandnagar Inds. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 47 24 11 8 27 3 3 3 2 56 55
Cash Flow from Operating Activities 0 63 50 146 59 71 28 76 11 16 -11
Cash Flow from Investing Activities 15 -10 3 -49 39 -8 26 8 4 -15 -14
Cash Flow from Financing Activities -37 -66 -55 -78 -121 -64 -54 -85 39 -1 -10
Net Cash Inflow / Outflow -22 -14 -2 18 -24 -0 0 -1 54 -1 -35
Closing Cash & Cash Equivalent 25 11 8 27 3 3 3 2 56 55 20

Walchandnagar Inds. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -18.83 -20.9 -6.79 -0.56 -17.2 -15.04 -10.01 4.26 -7.55 -12.75 -2.16
CEPS(Rs) -9.94 -11.52 2.01 6.54 -11.16 -9.01 -4.16 8.33 -4.88 -11.18 -0.54
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 29.5 95.78 89.1 88.13 70.72 55.64 46.52 56.67 56.63 54.85 52.25
Core EBITDA Margin(%) 7.65 11.33 18.98 14.25 5.58 0.45 7.64 -10.6 -1.13 -30 5.5
EBIT Margin(%) 2.78 3.74 12.83 21.83 7.47 6.83 11.14 23.24 2.56 -16.19 9.2
Pre Tax Margin(%) -8.62 -12.79 -6.48 -0.59 -21.96 -17.58 -12.72 6.08 -13.84 -33.19 -5.33
PAT Margin (%) -9.01 -18.77 -6.48 -0.59 -21.96 -17.58 -12.72 6.08 -13.84 -33.19 -5.33
Cash Profit Margin (%) -4.76 -10.35 1.92 6.84 -14.25 -10.53 -5.29 11.88 -8.94 -29.09 -1.33
ROA(%) -4.82 -6.14 -2.18 -0.18 -5.92 -5.71 -4.03 2.22 -4.91 -9.85 -1.67
ROE(%) -47.75 -33.36 -7.34 -0.63 -21.66 -23.81 -19.59 8.95 -14.57 -25.17 -4.05
ROCE(%) 4.2 2.42 6.52 10.17 3.04 3.43 5.34 12.7 1.34 -7.18 4.42
Receivable days 183.72 325.76 334.36 300.92 262.74 228.63 261.99 229.83 204.29 157.02 103.56
Inventory Days 136.96 203.06 166.45 183.41 263.1 217.68 187.83 162.13 163.31 184.82 173.33
Payable days 158.21 197.93 204.75 312.46 398.74 194.55 225.65 165.8 210.33 200.89 214.15
PER(x) 0 0 0 0 0 0 0 12.41 0 0 0
Price/Book(x) 5.01 1.49 1.92 1.01 0.36 1.13 1.08 0.93 3.58 2.81 2.52
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.22 2.4 2.65 1.93 1.54 1.85 1.98 1.5 4.14 4.34 3.76
EV/Core EBITDA(x) 14.27 18.52 12.48 6.6 8.34 13.33 10.67 -40.61 55.54 -31.77 27.98
Net Sales Growth(%) 24.19 -48.37 0.13 -8.62 -18.13 9.26 -8.12 7.65 -6.13 -14.28 6.18
EBIT Growth(%) -27.64 -28.4 222.4 55.5 -72 -0.04 49.82 124.61 -89.66 -641.99 160.33
PAT Growth(%) -479.68 -10.93 67.53 91.71 -2958.88 12.56 33.49 151.43 -313.64 -105.67 82.94
EPS Growth(%) -479.68 -10.99 67.53 91.71 -2958.98 12.56 33.49 142.59 -277.19 -68.92 83.04
Debt/Equity(x) 3.6 1.18 1.28 1.35 1.51 1.94 2.53 1.12 0.77 0.52 0.62
Current Ratio(x) 1.14 0.99 1.34 1.13 1.16 1.07 1.16 1.12 1.25 1.22 1.08
Quick Ratio(x) 0.74 0.73 1 0.77 0.7 0.76 0.82 0.82 0.94 0.9 0.77
Interest Cover(x) 0.24 0.23 0.66 0.97 0.25 0.28 0.47 1.35 0.16 -0.95 0.63
Total Debt/Mcap(x) 0.72 0.8 0.67 1.34 4.18 1.71 2.34 1.2 0.21 0.19 0.25

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +6% -5% -3% -10%
Operating Profit CAGR — — -4% -6%
PAT CAGR — 0% — —
Share Price CAGR +26% +8% +32% +2%
ROE Average -4% -15% -11% -17%
ROCE Average +4% 0% +3% +4%

Walchandnagar Inds. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 31.59 %
FII 2.38 %
DII (MF + Insurance) 0.43 %
Public (retail) 65.6 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 31.5531.5531.5431.5331.7731.7731.631.5931.5931.59
FII 0.280.350.310.520.640.360.380.460.472.38
DII 0.250.170.30.170.160.720.80.80.80.43
Public 67.9167.9267.8467.7867.4367.1567.2267.1567.1465.6
Others 0000000000
Total 100100100100100100100100100100

Walchandnagar Inds. Peer Comparison

Engineering - Industrial Equipments Edit Columns

Walchandnagar Inds. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Walchandnagar Inds. Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Promoter holding is low: 31.59%.
  • Company has a low return on equity of -15% over the last 3 years.
  • Debtor days have increased from 200.89 to 214.15days.
  • Stock is trading at 4.1 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp