Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Walchandnagar Inds
Join Channel
Consolidated Standalone

Walchandnagar Inds

₹218.1 -0.7 | 0.3%

Market Cap ₹1208 Cr.

Stock P/E 54.9

P/B 3.6

Current Price ₹218.1

Book Value ₹ 59.8

Face Value 2

52W High ₹268.9

Dividend Yield 0%

52W Low ₹ 71

Edit Ratio

Walchandnagar Inds Research see more...

Overview Inc. Year: 1908Industry: Engineering - Industrial Equipments

Walchandnagar Industries Ltd is a heavy engineering and project execution agency. The Company's segments encompass Heavy Engineering; Foundry and Machine Shop, and Others. The Heavy Engineering (Industrial Machinery Division) segment is engaged in engineering, fabrication and production of equipment for sugar plants, cement plants, boilers and power plants, business and marine gears, mineral processing and engineering, procurement, construction (EPC), petro-chemical substances and space, defense and nuclear power commercial enterprise. The Company's Foundry and Machine Shop segment is engaged in manufacturing of Grey and Ductile Iron Castings required via various industries and machining of components. The Company's Other phase consists of units production precision instruments, including pressure and temperature gauges. It presents solutions for executing the tasks, which includes sodium piping, equipment construction, erection, commissioning and assembly, together with civil and piping work on site.

Read More..

Walchandnagar Inds Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Walchandnagar Inds Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 71 82 96 65 72 73 112 67 88 56
Other Income 17 7 6 5 3 11 3 7 4 7
Total Income 88 88 102 70 75 84 115 75 92 63
Total Expenditure 64 75 85 69 70 71 146 69 83 64
Operating Profit 24 13 17 0 5 13 -31 5 9 -1
Interest 18 18 18 12 15 14 13 12 13 13
Depreciation 6 6 5 5 5 5 5 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 105 0 0 0
Profit Before Tax 1 -10 -7 -16 -15 -6 56 -11 -8 -19
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 1 -10 -7 -16 -15 -6 56 -11 -8 -19
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 -10 -7 -16 -15 -6 56 -11 -8 -19
Adjusted Earnings Per Share 0.2 -2.7 -1.8 -4.3 -4 -1.2 12.3 -2.5 -1.8 -4.1

Walchandnagar Inds Profit & Loss

#(Fig in Cr.) Sep 2012 Sep 2013 Sep 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 881 727 621 771 398 398 364 298 326 299 322 323
Other Income 14 6 8 5 4 9 55 38 44 33 22 21
Total Income 895 732 628 776 401 407 419 336 369 332 344 345
Total Expenditure 823 750 605 710 350 323 312 281 324 276 356 362
Operating Profit 72 -18 23 66 52 85 106 55 45 56 -12 -18
Interest 32 42 49 91 70 77 82 88 79 71 55 51
Depreciation 18 18 17 34 36 33 27 23 23 22 19 17
Exceptional Income / Expenses -5 42 24 -10 0 0 0 -10 0 0 105 105
Profit Before Tax 17 -36 -19 -69 -54 -26 -2 -65 -57 -38 20 18
Provision for Tax 5 3 -6 3 25 0 0 0 0 0 0 0
Profit After Tax 12 -38 -12 -72 -80 -26 -2 -65 -57 -38 20 18
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 12 -38 -12 -72 -80 -26 -2 -65 -57 -38 20 18
Adjusted Earnings Per Share 3.2 -10.1 -3.2 -18.8 -20.9 -6.8 -0.6 -17.2 -15 -10 4.3 3.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 8% 3% -4% -10%
Operating Profit CAGR -121% NAN% NAN% NAN%
PAT CAGR 0% 0% 0% 5%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 184% 46% 21% 10%
ROE Average 9% -11% -11% -15%
ROCE Average 13% 7% 7% 6%

Walchandnagar Inds Balance Sheet

#(Fig in Cr.) Sep 2012 Sep 2013 Sep 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 401 706 670 562 364 339 335 269 212 177 261
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 21 0 75 89 53 249 202 159 105 170 50
Other Non-Current Liabilities 137 70 72 39 67 61 75 114 155 135 80
Total Current Liabilities 694 790 779 689 725 506 553 504 486 452 437
Total Liabilities 1254 1567 1596 1379 1209 1155 1166 1046 958 934 828
Fixed Assets 301 638 617 560 389 362 356 344 320 300 283
Other Non-Current Assets 29 59 46 33 54 84 158 117 116 108 49
Total Current Assets 923 869 933 786 719 678 623 585 521 526 489
Total Assets 1254 1567 1596 1379 1209 1155 1166 1046 958 934 828

Walchandnagar Inds Cash Flow

#(Fig in Cr.) Sep 2012 Sep 2013 Sep 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 30 19 12 47 24 11 8 27 3 3 3
Cash Flow from Operating Activities -16 -38 -38 0 63 50 146 59 71 28 76
Cash Flow from Investing Activities -10 27 31 15 -10 3 -49 39 -8 26 8
Cash Flow from Financing Activities 15 5 41 -37 -66 -55 -78 -121 -64 -54 -85
Net Cash Inflow / Outflow -11 -6 35 -22 -14 -2 18 -24 -0 0 -1
Closing Cash & Cash Equivalent 19 12 47 25 11 8 27 3 3 3 2

Walchandnagar Inds Ratios

# Sep 2012 Sep 2013 Sep 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 3.19 -10.06 -3.25 -18.83 -20.9 -6.79 -0.56 -17.2 -15.04 -10.01 4.26
CEPS(Rs) 7.91 -5.29 1.28 -9.94 -11.52 2.01 6.54 -11.16 -9.01 -4.16 8.33
DPS(Rs) 1 0.4 0.4 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 63.21 52.5 49.37 29.5 95.78 89.1 88.13 70.72 55.64 46.52 56.66
Core EBITDA Margin(%) 6.48 -3.12 2.43 7.65 11.33 18.98 14.25 5.58 0.45 7.64 -10.6
EBIT Margin(%) 5.42 0.79 4.78 2.78 3.74 12.83 21.83 7.47 6.83 11.14 23.24
Pre Tax Margin(%) 1.88 -4.79 -2.9 -8.62 -12.79 -6.48 -0.59 -21.96 -17.58 -12.72 6.08
PAT Margin (%) 1.35 -5.13 -1.93 -9.01 -18.77 -6.48 -0.59 -21.96 -17.58 -12.72 6.08
Cash Profit Margin (%) 3.35 -2.7 0.76 -4.76 -10.35 1.92 6.84 -14.25 -10.53 -5.29 11.88
ROA(%) 0.97 -2.71 -0.78 -4.82 -6.14 -2.18 -0.18 -5.92 -5.71 -4.03 2.22
ROE(%) 5.1 -17.38 -6.38 -47.75 -33.36 -7.34 -0.63 -21.66 -23.81 -19.59 8.95
ROCE(%) 11.63 1.3 6.12 4.2 2.42 6.52 10.17 3.04 3.43 5.34 12.7
Receivable days 169.92 209.34 234.4 183.72 325.76 334.36 300.92 262.74 228.63 261.99 229.83
Inventory Days 122.68 141.08 165.58 136.96 203.06 166.45 183.41 263.1 217.68 187.83 162.13
Payable days 185.59 242.29 314.67 158.21 197.93 204.75 312.46 398.74 194.55 225.65 165.8
PER(x) 25.38 0 0 0 0 0 0 0 0 0 12.41
Price/Book(x) 1.28 0.89 2.14 5.01 1.49 1.92 1.01 0.36 1.13 1.08 0.93
Dividend Yield(%) 1.24 0.85 0.38 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.56 0.59 1.14 1.22 2.4 2.65 1.93 1.54 1.85 1.98 1.5
EV/Core EBITDA(x) 6.89 -24.17 30.15 14.27 18.52 12.48 6.6 8.34 13.33 10.67 -40.61
Net Sales Growth(%) -7.96 -17.58 -14.59 24.19 -48.37 0.13 -8.62 -18.13 9.26 -8.12 7.65
EBIT Growth(%) 28.59 -87.85 417.25 -27.64 -28.4 222.4 55.5 -72 -0.04 49.82 124.61
PAT Growth(%) -5.25 -415.69 67.7 -479.68 -10.93 67.53 91.71 -2958.88 12.56 33.49 151.43
EPS Growth(%) -5.24 -415.69 67.7 -479.68 -10.99 67.53 91.71 -2958.98 12.56 33.49 142.59
Debt/Equity(x) 0.86 1.31 1.86 3.6 1.18 1.28 1.35 1.51 1.94 2.53 1.12
Current Ratio(x) 1.33 1.1 1.2 1.14 0.99 1.34 1.13 1.16 1.07 1.16 1.12
Quick Ratio(x) 0.88 0.77 0.79 0.74 0.73 1 0.77 0.7 0.76 0.82 0.82
Interest Cover(x) 1.53 0.14 0.62 0.24 0.23 0.66 0.97 0.25 0.28 0.47 1.35
Total Debt/Mcap(x) 0.67 1.46 0.87 0.72 0.8 0.67 1.34 4.18 1.71 2.34 1.2

Walchandnagar Inds Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 30.02 30.02 30.02 30.02 34.94 34.87 34.87 34.87 34.83 31.55
FII 0.1 0.42 0.35 0.14 0.22 0.22 0.19 0.03 0.33 0.28
DII 0.26 0.26 0.25 0.25 0.21 0.2 0.2 0.2 0.2 0.25
Public 69.62 69.3 69.38 69.6 64.63 64.7 64.73 64.89 64.63 67.91
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 225.65 to 165.8days.
  • Company has reduced debt.

Cons

  • Promoter holding is low: 31.55%.
  • Company has a low return on equity of -11% over the last 3 years.
  • Stock is trading at 3.6 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Walchandnagar Inds News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!