WEBSITE BSE:533023 NSE: ZFCVINDIA Inc. Year: 2004 Industry: Auto Ancillary
Last updated: 15:54
ZF Commercial Vehicle Control Systems India Ltd designs, develops, manufactures, and sells air brake actuation structures for industrial motors in India and internationally. The organization offers truck solutions, consisting of advanced driving force assistance structures, air disc brakes, brake actuation, brake control solutions, vehicle electronic systems, air processing and compressor solutions, air suspension solutions, shrewd transmission automation structures, and clutch control components; and trailer solutions, which include trailer br...Read More
ZF Commercial Vehicle Control Systems India Ltd designs, develops, manufactures, and sells air brake actuation structures for industrial motors in India and internationally. The organization offers truck solutions, consisting of advanced driving force assistance structures, air disc brakes, brake actuation, brake control solutions, vehicle electronic systems, air processing and compressor solutions, air suspension solutions, shrewd transmission automation structures, and clutch control components; and trailer solutions, which include trailer braking, suspension control, and telematics solutions. It also presents smart braking, electronic suspension, and climate manipulate structures for buses; braking structures of vehicles, SUVs, and light trucks; and electrohydraulics and controls, hydraulic brake valves and actuation, pneumatic brake control, wheel end, trailer brake manage, and air management solutions for the off-highway market. In addition, the organisation offers aftermarket solutions and assist services. The corporation was previously called WABCO India Ltd and changed its name to ZF Commercial Vehicle Control Systems India Ltd in March 2022. ZF Commercial Vehicle Control Systems India Ltd was founded in 1962 and is based in Chennai, India. ZF Commercial Vehicle Control Systems India Ltd is a subsidiary of WABCO Asia Private Ltd. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹25804 Cr.
Stock P/E 56
P/B 7.3
Current Price ₹13604
Book Value ₹ 1872.5
Face Value 5
52W High ₹16592.9
Dividend Yield 0.14%
52W Low ₹ 11552.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 992 | 899 | 959 | 946 | 911 | 962 | 1012 | 976 | 913 | 1075 |
| Other Income | 24 | 29 | 20 | 25 | 39 | 17 | 27 | 67 | 45 | 30 |
| Total Income | 1016 | 928 | 979 | 971 | 950 | 979 | 1039 | 1042 | 958 | 1105 |
| Total Expenditure | 846 | 765 | 813 | 807 | 771 | 785 | 837 | 844 | 779 | 876 |
| Operating Profit | 170 | 163 | 166 | 164 | 179 | 194 | 202 | 198 | 179 | 229 |
| Interest | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 |
| Depreciation | 27 | 26 | 29 | 29 | 31 | 32 | 32 | 33 | 32 | 33 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 |
| Profit Before Tax | 141 | 135 | 136 | 134 | 146 | 161 | 169 | 164 | 146 | 187 |
| Provision for Tax | 36 | 35 | 36 | 34 | 37 | 35 | 42 | 42 | 38 | 46 |
| Profit After Tax | 106 | 101 | 100 | 99 | 109 | 125 | 127 | 122 | 108 | 140 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | 106 | 101 | 100 | 99 | 109 | 125 | 127 | 122 | 108 | 140 |
| Adjusted Earnings Per Share | 55.7 | 53.2 | 52.8 | 52.4 | 57.5 | 66.1 | 66.8 | 64.5 | 57.1 | 73.9 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 2543 | 3444 | 3816 | 3831 | 3976 |
| Other Income | 38 | 67 | 95 | 108 | 169 |
| Total Income | 2581 | 3511 | 3910 | 3939 | 4144 |
| Total Expenditure | 2291 | 2974 | 3249 | 3200 | 3336 |
| Operating Profit | 290 | 537 | 661 | 739 | 808 |
| Interest | 2 | 6 | 5 | 6 | 5 |
| Depreciation | 92 | 105 | 110 | 124 | 130 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -8 |
| Profit Before Tax | 196 | 427 | 546 | 609 | 666 |
| Provision for Tax | 54 | 109 | 140 | 149 | 168 |
| Profit After Tax | 142 | 318 | 406 | 461 | 497 |
| Adjustments | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 142 | 318 | 406 | 461 | 497 |
| Adjusted Earnings Per Share | 74.9 | 167.5 | 214.3 | 242.9 | 262.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 15% | 0% | 0% |
| Operating Profit CAGR | 12% | 37% | 0% | 0% |
| PAT CAGR | 14% | 48% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 15% | 10% | 17% | 10% |
| ROE Average | 15% | 15% | 13% | 13% |
| ROCE Average | 20% | 20% | 18% | 18% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 2114 | 2409 | 2790 | 3215 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 6 | 55 | 52 | 56 |
| Total Current Liabilities | 498 | 536 | 510 | 490 |
| Total Liabilities | 2618 | 3000 | 3353 | 3760 |
| Fixed Assets | 536 | 587 | 670 | 733 |
| Other Non-Current Assets | 127 | 175 | 207 | 185 |
| Total Current Assets | 1956 | 2239 | 2475 | 2842 |
| Total Assets | 2618 | 3000 | 3353 | 3760 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 157 | 89 | 86 | 114 |
| Cash Flow from Operating Activities | 138 | 298 | 193 | 286 |
| Cash Flow from Investing Activities | -177 | -271 | -131 | -228 |
| Cash Flow from Financing Activities | -28 | -31 | -34 | -44 |
| Net Cash Inflow / Outflow | -68 | -4 | 28 | 14 |
| Closing Cash & Cash Equivalent | 89 | 86 | 114 | 130 |
| # | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 74.9 | 167.48 | 214.28 | 242.9 |
| CEPS(Rs) | 123.64 | 222.72 | 272.17 | 308.41 |
| DPS(Rs) | 12 | 13 | 17 | 19 |
| Book NAV/Share(Rs) | 1114.57 | 1270.12 | 1471.1 | 1694.75 |
| Core EBITDA Margin(%) | 9.79 | 13.46 | 14.77 | 16.23 |
| EBIT Margin(%) | 7.66 | 12.38 | 14.38 | 15.81 |
| Pre Tax Margin(%) | 7.58 | 12.21 | 14.25 | 15.67 |
| PAT Margin (%) | 5.51 | 9.09 | 10.6 | 11.85 |
| Cash Profit Margin (%) | 9.09 | 12.09 | 13.47 | 15.04 |
| ROA(%) | 5.43 | 11.31 | 12.8 | 12.95 |
| ROE(%) | 6.72 | 14.05 | 15.63 | 15.35 |
| ROCE(%) | 9.35 | 19.13 | 21.21 | 20.48 |
| Receivable days | 94.25 | 74.35 | 80.63 | 96.49 |
| Inventory Days | 20.48 | 15.75 | 15.82 | 17.17 |
| Payable days | 76.9 | 58.67 | 57.77 | 60.28 |
| PER(x) | 101.62 | 61.97 | 70.65 | 53.49 |
| Price/Book(x) | 6.83 | 8.17 | 10.29 | 7.67 |
| Dividend Yield(%) | 0.16 | 0.13 | 0.11 | 0.15 |
| EV/Net Sales(x) | 5.41 | 5.38 | 7.19 | 6.05 |
| EV/Core EBITDA(x) | 47.46 | 34.46 | 41.46 | 31.35 |
| Net Sales Growth(%) | 0 | 35.42 | 10.78 | 0.4 |
| EBIT Growth(%) | 0 | 118.86 | 27.48 | 11.53 |
| PAT Growth(%) | 0 | 123.6 | 27.95 | 13.36 |
| EPS Growth(%) | 0 | 123.6 | 27.95 | 13.36 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 3.92 | 4.18 | 4.85 | 5.8 |
| Quick Ratio(x) | 3.63 | 3.89 | 4.51 | 5.41 |
| Interest Cover(x) | 103.93 | 76.35 | 110.09 | 107.81 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75 | 75 | 75 | 67.49 | 67.49 | 63.16 | 63.16 | 60 | 60 | 60 |
| FII | 1.79 | 2.01 | 2.24 | 3.74 | 4.13 | 5.1 | 5.57 | 5.73 | 5.79 | 5.37 |
| DII | 15.9 | 15.78 | 15.77 | 21.19 | 21.03 | 23.85 | 23.33 | 26.36 | 26.25 | 26.69 |
| Public | 7.31 | 7.2 | 6.99 | 7.58 | 7.35 | 7.88 | 7.94 | 7.91 | 7.95 | 7.95 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.42 | 1.42 | 1.42 | 1.28 | 1.28 | 1.2 | 1.2 | 1.14 | 1.14 | 1.14 |
| FII | 0.03 | 0.04 | 0.04 | 0.07 | 0.08 | 0.1 | 0.11 | 0.11 | 0.11 | 0.1 |
| DII | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.45 | 0.44 | 0.5 | 0.5 | 0.51 |
| Public | 0.14 | 0.14 | 0.13 | 0.14 | 0.14 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
