Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹27666 Cr.
Stock P/E
60
P/B
7.5
Current Price
₹14586
Book Value
₹ 1945.7
Face Value
5
52W High
₹16592.9
52W Low
₹ 11811
Dividend Yield
0.03%

ZF Comm Vehic Contr Overview

Business

ZF Commercial Vehicle Control Systems India Ltd. (formerly WABCO India Ltd.) is a subsidiary of ZF Friedrichshafen AG, a global technology company. The company designs, manufactures, and markets advanced braking, conventional braking, and other control systems for commercial vehicles (trucks, buses, and trailers) in India. Its core business model involves supplying these safety-critical components and systems to Original Equipment Manufacturers (OEMs) and catering to the aftermarket segment for replacement parts and services. The company generates revenue through the sale of these sophisticated vehicle control systems and related components.

Revenue Mix

The company primarily operates in two key segments:

OEM Sales: Supplying braking systems, conventional braking systems, advanced driver-assistance systems (ADAS), and other control systems directly to commercial vehicle manufacturers in India. This forms the larger portion of its revenue.

Aftermarket Sales: Providing spare parts, service kits, and diagnostic tools through a wide distribution network to cater to the repair and maintenance needs of the existing fleet of commercial vehicles. This segment typically provides more stable revenues and higher margins.

Specific revenue contribution percentages for each segment are not readily available in public domain reports without detailed financial analysis.

Industry

The company operates in the Auto Ancillary sector, specifically serving the Commercial Vehicle (CV) segment in India. This industry is highly cyclical, tied closely to economic growth, infrastructure development, and freight movement. ZF Commercial Vehicle Control Systems India Ltd. is a leading player in its niche of advanced braking and control systems. Leveraging its parent company's (ZF Group) global technology and R&D capabilities, it holds a strong competitive position, often at the forefront of introducing new technologies and safety features in the Indian market. Its key competitors include other global players with a presence in India and a few specialized domestic manufacturers.

MOAT

Technology & R&D: As a subsidiary of ZF Group, it benefits from access to world-class, proprietary technology, continuous R&D, and global product development, especially in safety-critical and advanced systems (e.g., ADAS, electronic braking systems).

Brand Reputation & Quality: A long-standing reputation for high-quality, reliable, and safety-compliant products, which is crucial for OEMs in the commercial vehicle segment.

Customer Relationships: Deep-rooted, long-term relationships with major Indian and global commercial vehicle OEMs due to the critical nature of its components and proven performance.

High Switching Costs: For safety-critical and integrated control systems, OEMs face significant engineering, testing, and certification costs to switch suppliers, creating a strong stickiness.

Global Parentage: Benefits from the global procurement, manufacturing scale, and best practices of the ZF Group.

Growth Drivers

Commercial Vehicle Industry Revival: Growth in the Indian economy, increased infrastructure spending, and robust freight demand are expected to drive higher CV sales.

Regulatory Mandates: Stricter safety regulations (e.g., mandatory ABS, upcoming ADAS mandates) and emission norms (e.g., BS-VI upgrades) will drive demand for more advanced and sophisticated control systems.

Premiumization & Technology Adoption: Increasing adoption of advanced features like electronic braking systems (EBS), ADAS, and telematics in commercial vehicles to enhance safety, efficiency, and driver comfort.

Aftermarket Demand: Growth in the overall commercial vehicle parc in India ensures a steady and growing demand for replacement parts, service, and upgrades.

Export Opportunities: Potential to leverage ZF Group's global network for export growth.

Risks

Cyclicality of CV Industry: The company's performance is highly dependent on the cyclical nature of the commercial vehicle market, making it vulnerable to economic downturns and fluctuations in demand.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials like steel, aluminum, and electronic components can impact manufacturing costs and margins.

Technological Disruption & Obsolescence: Rapid advancements in automotive technology (e.g., electrification, autonomous driving) require continuous investment in R&D and could pose a risk if the company fails to adapt quickly.

Intense Competition: Competition from other global and domestic players in the auto ancillary space, leading to potential pricing pressures.

Dependency on OEMs: A significant portion of revenue comes from a few large commercial vehicle OEMs, leading to potential concentration risk.

Management & Ownership

ZF Commercial Vehicle Control Systems India Ltd. is promoted by ZF Friedrichshafen AG (ZF Group), a German multinational technology company. The ZF Group holds a significant majority stake, indicating strong promoter commitment and oversight. Management is typically professional, leveraging the global expertise, technical prowess, and best practices of the ZF Group. This strong parentage generally ensures robust corporate governance standards, a long-term strategic outlook, and access to global talent and resources.

Outlook

ZF Commercial Vehicle Control Systems India Ltd. is a well-established leader in critical safety and control systems for the Indian commercial vehicle market. Its strong global parentage provides a significant competitive edge through advanced technology, R&D capabilities, and a global quality benchmark. The company is well-positioned to benefit from India's long-term economic growth, which drives demand for commercial vehicles, and from the increasing regulatory push for higher safety standards and technology adoption in the CV segment. However, its performance remains inherently linked to the cyclical nature of the commercial vehicle industry, making it susceptible to macroeconomic downturns. The ability to continually innovate and adapt to evolving technologies, such as electrification and autonomous driving, will be key to sustaining its market leadership.

ZF Comm Vehic Contr Share Price

Live · BSE / NSE · Inception: 2004
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

ZF Comm Vehic Contr Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 899 959 946 911 962 1012 976 913 1075 1155
Other Income 29 20 25 39 17 27 67 45 30 42
Total Income 928 979 971 950 979 1039 1042 958 1105 1197
Total Expenditure 765 813 807 771 785 837 844 779 876 965
Operating Profit 163 166 164 179 194 202 198 179 229 232
Interest 1 1 2 1 1 1 1 1 2 1
Depreciation 26 29 29 31 32 32 33 32 33 34
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -8 0
Profit Before Tax 135 136 134 146 161 169 164 146 187 197
Provision for Tax 35 36 34 37 35 42 42 38 46 50
Profit After Tax 101 100 99 109 125 127 122 108 140 146
Adjustments 0 0 0 0 0 0 0 0 -0 0
Profit After Adjustments 101 100 99 109 125 127 122 108 140 146
Adjusted Earnings Per Share 53.2 52.8 52.4 57.5 66.1 66.8 64.5 57.1 73.9 77.1

ZF Comm Vehic Contr Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2543 3444 3816 3831 4119
Other Income 38 67 95 108 184
Total Income 2581 3511 3910 3939 4302
Total Expenditure 2291 2974 3249 3200 3464
Operating Profit 290 537 661 739 838
Interest 2 6 5 6 5
Depreciation 92 105 110 124 132
Exceptional Income / Expenses 0 0 0 0 -8
Profit Before Tax 196 427 546 609 694
Provision for Tax 54 109 140 149 176
Profit After Tax 142 318 406 461 516
Adjustments 0 0 0 0 0
Profit After Adjustments 142 318 406 461 516
Adjusted Earnings Per Share 74.9 167.5 214.3 242.9 272.6

ZF Comm Vehic Contr Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2114 2409 2790 3215
Minority's Interest 0 0 0 0
Borrowings 0 0 0 0
Other Non-Current Liabilities 6 55 52 56
Total Current Liabilities 498 536 510 490
Total Liabilities 2618 3000 3353 3760
Fixed Assets 536 587 670 733
Other Non-Current Assets 127 175 207 185
Total Current Assets 1956 2239 2475 2842
Total Assets 2618 3000 3353 3760

ZF Comm Vehic Contr Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 157 89 86 114
Cash Flow from Operating Activities 138 298 193 286
Cash Flow from Investing Activities -177 -271 -131 -228
Cash Flow from Financing Activities -28 -31 -34 -44
Net Cash Inflow / Outflow -68 -4 28 14
Closing Cash & Cash Equivalent 89 86 114 130

ZF Comm Vehic Contr Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 74.9 167.48 214.28 242.9
CEPS(Rs) 123.64 222.72 272.17 308.41
DPS(Rs) 12 13 17 19
Book NAV/Share(Rs) 1114.57 1270.12 1471.1 1694.75
Core EBITDA Margin(%) 9.79 13.46 14.77 16.23
EBIT Margin(%) 7.66 12.38 14.38 15.81
Pre Tax Margin(%) 7.58 12.21 14.25 15.67
PAT Margin (%) 5.51 9.09 10.6 11.85
Cash Profit Margin (%) 9.09 12.09 13.47 15.04
ROA(%) 5.43 11.31 12.8 12.95
ROE(%) 6.72 14.05 15.63 15.35
ROCE(%) 9.35 19.13 21.21 20.48
Receivable days 94.25 74.35 80.63 96.49
Inventory Days 20.48 15.75 15.82 17.17
Payable days 76.9 58.67 57.77 60.28
PER(x) 101.62 61.97 70.65 53.49
Price/Book(x) 6.83 8.17 10.29 7.67
Dividend Yield(%) 0.16 0.13 0.11 0.15
EV/Net Sales(x) 5.41 5.38 7.19 6.05
EV/Core EBITDA(x) 47.46 34.46 41.46 31.35
Net Sales Growth(%) 0 35.42 10.78 0.4
EBIT Growth(%) 0 118.86 27.48 11.53
PAT Growth(%) 0 123.6 27.95 13.36
EPS Growth(%) 0 123.6 27.95 13.36
Debt/Equity(x) 0 0 0 0
Current Ratio(x) 3.92 4.18 4.85 5.8
Quick Ratio(x) 3.63 3.89 4.51 5.41
Interest Cover(x) 103.93 76.35 110.09 107.81
Total Debt/Mcap(x) 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% +15%
Operating Profit CAGR +12% +37%
PAT CAGR +14% +48%
Share Price CAGR +8% +10% +16% +10%
ROE Average +15% +15% +13% +13%
ROCE Average +20% +20% +18% +18%

ZF Comm Vehic Contr Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 60 %
FII 5.78 %
DII (MF + Insurance) 26.22 %
Public (retail) 40 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 757567.4967.4963.1663.1660606060
FII 2.012.243.744.135.15.575.735.795.375.78
DII 15.7815.7721.1921.0323.8523.3326.3626.2526.6926.22
Public 252532.5132.5136.8436.8440404040
Others 0000000000
Total 100100100100100100100100100100

ZF Comm Vehic Contr Peer Comparison

Auto Ancillary Edit Columns

ZF Comm Vehic Contr Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

ZF Comm Vehic Contr Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Debtor days have increased from 57.77 to 60.28days.
  • Stock is trading at 7.5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp