Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Vsf Projects
Join Channel
Consolidated Standalone

VSF Projects

₹88.8 3.3 | 3.9%

Market Cap ₹58 Cr.

Stock P/E 1.7

P/B 1.2

Current Price ₹88.8

Book Value ₹ 76.3

Face Value 10

52W High ₹92.9

Dividend Yield 0%

52W Low ₹ 40

Edit Ratio

VSF Projects Research see more...

Overview Inc. Year: 1992Industry: Engineering - Construction

VSF Projects Ltd engages inside the construction and infrastructure improvement and execution activities in India. The business enterprise provides engineering and construction offerings for diverse tasks, which includes thermal, solar, irrigation, supply of water, and commercial initiatives, as well as roads, buildings, and bridges. It also engages in shrimp feed enterprise. The agency was previously referred to as Vijaya Shrimp Farms & Exports Ltd. VSF Projects Ltd was founded in 1992 and is primarily based in Hyderabad, India.

Read More..

VSF Projects Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

VSF Projects Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 1 0 0 1 1 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 1 0 0 1 1 0 0 0 0 0
Total Expenditure 0 0 0 1 0 0 0 0 0 -0
Operating Profit 0 -0 0 0 0 -0 -0 -0 -0 0
Interest 0 0 0 0 0 0 0 0 0 -0
Depreciation 0 -0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 36
Profit Before Tax 0 -0 0 0 0 -0 -0 -0 -0 36
Provision for Tax 0 -0 0 0 0 0 -0 0 -0 -0
Profit After Tax 0 -0 0 0 0 -0 -0 -0 -0 36
Adjustments -0 0 0 0 -0 0 0 -0 0 0
Profit After Adjustments 0 -0 0 0 0 -0 -0 -0 -0 36
Adjusted Earnings Per Share 0.1 -0.4 0.1 0.1 0.1 -0.2 -0.3 -0.3 -0.1 54.5

VSF Projects Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 19 22 4 9 1 0 3 1 2 2 2 0
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 19 22 4 9 1 0 3 1 2 2 2 0
Total Expenditure 18 20 3 8 1 0 10 1 1 2 2 0
Operating Profit 2 2 1 1 0 -0 -7 0 0 0 0 0
Interest 0 1 1 1 0 1 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 -0 0 -0 0 0 0 0 0 0 0 36
Profit Before Tax 1 1 0 1 -1 -1 -7 0 0 -0 0 36
Provision for Tax 0 0 0 0 -0 -0 -0 -0 -0 0 0 0
Profit After Tax 1 1 -0 0 -0 -1 -7 0 0 -0 0 36
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 -0 0 -0 -1 -7 0 0 -0 0 36
Adjusted Earnings Per Share 1.4 1.5 -0.2 0.4 -0.8 -1.6 -12.4 0.1 0.3 -0.1 0 53.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 26% 0% -20%
Operating Profit CAGR 0% 0% 0% -100%
PAT CAGR 0% 0% 0% -100%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 49% 117% 59% 28%
ROE Average 0% 0% 0% -1%
ROCE Average 0% 0% 0% 1%

VSF Projects Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 29 30 30 30 24 23 0 0 0 0 3
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 13 13 13 14 0 14 14 15 16 16 15
Other Non-Current Liabilities -0 25 26 26 39 26 25 25 25 25 25
Total Current Liabilities 15 18 19 26 26 26 26 26 24 24 23
Total Liabilities 56 86 88 95 90 89 66 66 65 66 67
Fixed Assets 28 28 28 27 27 26 64 64 64 64 63
Other Non-Current Assets 0 54 54 54 55 54 0 0 0 0 2
Total Current Assets 28 4 7 14 8 9 2 2 2 2 2
Total Assets 56 86 88 95 90 89 66 66 65 66 67

VSF Projects Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 0 0 0 -2 0 0 0 0 0 0
Cash Flow from Operating Activities -4 54 0 -1 -0 -0 1 -0 -0 -0 -1
Cash Flow from Investing Activities -17 -55 -0 0 0 0 0 0 0 0 -2
Cash Flow from Financing Activities 21 1 0 0 0 0 -1 0 -0 -0 2
Net Cash Inflow / Outflow -1 -0 -0 0 -0 -0 -0 0 -0 -0 0
Closing Cash & Cash Equivalent 0 0 0 0 -2 0 0 0 0 0 0

VSF Projects Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 1.43 1.54 -0.17 0.41 -0.8 -1.58 -12.39 0.08 0.26 -0.14 0.02
CEPS(Rs) 1.89 2.05 0.55 0.98 -0.39 -1.2 -12.03 0.43 0.59 0.06 0.11
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 16.35 17.89 17.72 18.13 8.31 6.73 -97.19 -32.52 -32.26 -32.39 -24.04
Core EBITDA Margin(%) 9.8 9.62 22.77 14.23 13.2 0 -250.86 26.16 17.12 6.51 7.7
EBIT Margin(%) 8.55 7.76 13.23 11.84 -5.79 0 -258.44 11.5 6.08 -0.52 3.98
Pre Tax Margin(%) 6.42 5.27 1.49 6.08 -42.94 0 -266.32 2.17 5.95 -0.61 3.93
PAT Margin (%) 4.34 4.06 -2.28 2.63 -37.39 0 -265.42 3.83 8.83 -4.89 0.88
Cash Profit Margin (%) 5.7 5.4 7.26 6.32 -18.4 0 -257.68 20.28 19.87 2.2 4.6
ROA(%) 1.92 1.27 -0.12 0.26 -0.51 -1.04 -9.37 0.07 0.23 -0.12 0.02
ROE(%) 9.18 9 -0.97 2.28 -6.06 -21.07 0 0 0 0 0
ROCE(%) 7.38 6.7 2.24 4.1 -0.44 -3.57 0 0 0 0 0
Receivable days 210.63 134 239.61 326.95 2791.02 0 478.89 1.64 1.17 1.24 0
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 1476.41 251.16 273.85 550.03 0 0 5968.59 0 0 8712.44 0
PER(x) 8.57 4.94 0 32.86 0 0 0 0 42.08 0 2146.12
Price/Book(x) 0.75 0.43 0.56 0.74 0.9 0 -0.08 0 -0.34 -1.21 -1.95
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.17 0.92 4.87 2.57 5.17 0 7.29 17.3 12.7 23.46 28.08
EV/Core EBITDA(x) 11.77 9.52 21.38 15.98 39.16 -84.03 -2.91 61.89 74.2 357.54 364.66
Net Sales Growth(%) 6.95 14.8 -79.96 104.54 -86.23 -100 0 -54.7 40.06 -5.21 -0.93
EBIT Growth(%) 10.82 4.18 -65.83 83.06 -106.73 -572.22 -1345.37 102.02 -26.03 -108.14 855.81
PAT Growth(%) -9.81 7.4 -111.25 336.05 -295.86 -97.69 -681.71 100.65 222.45 -152.48 117.89
EPS Growth(%) -9.81 7.4 -111.25 336.04 -295.87 -97.69 -681.71 100.65 222.32 -152.49 115.96
Debt/Equity(x) 1.61 1.53 1.53 1.48 0.46 4.15 -0.27 -0.82 -0.83 -0.82 -0.94
Current Ratio(x) 1.93 0.25 0.34 0.55 0.31 0.35 0.07 0.08 0.08 0.08 0.09
Quick Ratio(x) 1.93 0.25 0.34 0.55 0.31 0.35 0.07 0.08 0.08 0.08 0.09
Interest Cover(x) 4.01 3.11 1.13 2.05 -0.16 -0.96 -32.8 1.23 50.29 -5.73 72.22
Total Debt/Mcap(x) 2.15 3.59 2.74 1.99 0.51 0 3.25 0 2.42 0.68 0.48

VSF Projects Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 43.23 43.23 43.23 43.23 43.23 43.08 43.39 43.39 43.38 43.38
FII 0 0 0 0 0 0 0 0 0 0
DII 3.73 3.73 3.73 3.73 3.73 3.73 3.33 3.33 3.33 3.33
Public 53.04 53.04 53.04 53.04 53.04 53.19 53.28 53.28 53.29 53.29
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 8712.44 to 0days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 43.38%.
  • Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

VSF Projects News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!