Market Cap ₹63 Cr.
Stock P/E
P/B 7.3
Current Price ₹250.7
Book Value ₹ 34.1
Face Value 10
52W High ₹250.7
Dividend Yield 0%
52W Low ₹ 71
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|
| Net Sales | 0 | 2 | 13 | |
| Other Income | 0 | 0 | 0 | |
| Total Income | 0 | 2 | 13 | |
| Total Expenditure | 0 | 2 | 12 | |
| Operating Profit | -0 | 0 | 1 | |
| Interest | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | |
| Profit Before Tax | -0 | 0 | 1 | |
| Provision for Tax | 0 | 0 | 0 | |
| Profit After Tax | -0 | 0 | 1 | |
| Adjustments | 0 | 0 | 0 | |
| Profit After Adjustments | -0 | 0 | 1 | |
| Adjusted Earnings Per Share | -0.6 | 5.9 | 7.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 550% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 112% | -142% | -142% | -142% |
| ROCE Average | 39% | 15% | 15% | 15% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Shareholder's Funds | 0 | 0 | 2 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 1 |
| Other Non-Current Liabilities | 0 | 0 | 0 |
| Total Current Liabilities | 0 | 0 | 5 |
| Total Liabilities | 0 | 1 | 8 |
| Fixed Assets | 0 | 0 | 1 |
| Other Non-Current Assets | 0 | 0 | 0 |
| Total Current Assets | 0 | 1 | 6 |
| Total Assets | 0 | 1 | 8 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 0 | -0 | -2 |
| Cash Flow from Investing Activities | 0 | -0 | -0 |
| Cash Flow from Financing Activities | 0 | 0 | 3 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 |
| # | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Earnings Per Share (Rs) | -0.55 | 5.9 | 7.44 |
| CEPS(Rs) | -0.55 | 6.93 | 9.56 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0.08 | 5.98 | 12.33 |
| Core EBITDA Margin(%) | -200 | 6.5 | 10.33 |
| EBIT Margin(%) | -200 | 5.76 | 8.83 |
| Pre Tax Margin(%) | -200 | 5.71 | 7.76 |
| PAT Margin (%) | -200 | 4.28 | 5.76 |
| Cash Profit Margin (%) | -200 | 5.03 | 7.41 |
| ROA(%) | -29.14 | 18.3 | 17.07 |
| ROE(%) | -733.33 | 195.04 | 112.06 |
| ROCE(%) | -37.61 | 42.77 | 38.98 |
| Receivable days | 0 | 81.16 | 80.6 |
| Inventory Days | 240.57 | 3.49 | 6.6 |
| Payable days | 201.38 | 17.88 | 40.55 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 4.61 | 0.17 | 0.22 |
| EV/Core EBITDA(x) | -2.31 | 2.68 | 2.13 |
| Net Sales Growth(%) | 0 | 0 | 492.65 |
| EBIT Growth(%) | 0 | 1543.18 | 809.29 |
| PAT Growth(%) | 0 | 1172.73 | 697.99 |
| EPS Growth(%) | 0 | 1172.73 | 26.06 |
| Debt/Equity(x) | 18.5 | 4.97 | 2.59 |
| Current Ratio(x) | 4.44 | 1.41 | 1.26 |
| Quick Ratio(x) | 4.01 | 1.33 | 1.17 |
| Interest Cover(x) | 0 | 127 | 8.23 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Mar 2024 |
|---|---|
| Promoter | 98.63 |
| FII | 0 |
| DII | 0 |
| Public | 1.37 |
| Others | 0 |
| Total | 100 |
| # | Mar 2024 |
|---|---|
| Promoter | 0.18 |
| FII | 0 |
| DII | 0 |
| Public | 0 |
| Others | 0 |
| Total | 0.18 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
