Voltamp Transformers

₹9856.3 92.4 | 0.9%

WEBSITE BSE:532757 NSE : VOLTAMP TRAN 10 May, 16:01

Market Cap ₹9972 Cr.

Stock P/E 32.4

P/B 7.4

Current Price ₹9856.3

Book Value ₹ 1337.9

Face Value 10

52W High ₹11002

Dividend Yield 0.91%

52W Low ₹ 3124

Edit Ratio

Voltamp Transformers Research see more...

Overview Inc. Year: 1967Industry: Electric Equipment

Voltamp Transformers Ltd is engaged inside the manufacturing of electrical transformers. The Company's merchandise include Oil Filled Transformers, Cast Resin Transformers, Unitised Sub-Station, Induction Furnace Transformers and Lighting Transformers. The Company has an installed facility to manufacture Oil filled Power and Distribution Transformers up to about 160 mega volt ampere (MVA), 220 kilovolt (KV) class. Its Resin Impregnated Dry kind transformers include Resin Impregnated Dry type Transformers up to five MVA, eleven KV class and Cast Resin Dry type transformers up to about 12.5 MVA, 33 KV class. Its Unitised Sub-Station mounted in buildings, housing colonies, shopping malls construction sites, mobile substations, wind energy, utilities and gasoline stations. Its Induction Furnace Transformers have coil produced from heavy copper tubing and is designed and tuned to the inverter circuit, which applies a medium frequency voltage to the Induction coil.

Voltamp Transformers Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Voltamp Transformers Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	315	387	270	318	357	440	322	381	408	504
Other Income	8	8	-0	16	14	11	23	18	25	23
Total Income	323	395	270	334	371	451	345	399	433	527
Total Expenditure	281	321	234	271	302	347	274	313	304	403
Operating Profit	42	75	36	62	69	104	71	87	130	124
Interest	0	0	0	0	0	0	0	0	0	1
Depreciation	2	2	2	2	3	3	2	3	3	3
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	40	72	33	60	66	101	68	84	126	119
Provision for Tax	10	20	7	14	16	24	18	15	32	26
Profit After Tax	30	52	27	46	51	77	51	68	95	94
Adjustments	0	0	0	0	0	0	0	0	-0	0
Profit After Adjustments	30	52	27	46	51	77	51	68	95	94
Adjusted Earnings Per Share	29.8	51.3	26.4	45.4	50.2	75.7	50.2	67.6	93.5	92.4

Voltamp Transformers Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	516	445	517	563	611	639	829	859	692	1127	1385	1615
Other Income	20	27	21	28	39	39	36	18	72	43	40	89
Total Income	536	472	538	592	650	678	865	877	765	1170	1425	1704
Total Expenditure	481	430	497	526	551	571	735	754	615	988	1154	1294
Operating Profit	54	42	41	66	99	107	130	123	150	182	271	412
Interest	0	0	0	0	1	1	1	1	1	1	1	1
Depreciation	8	7	7	6	6	6	7	9	9	8	10	11
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	46	34	33	59	93	100	123	113	140	173	260	397
Provision for Tax	13	8	5	15	21	27	38	24	28	40	60	91
Profit After Tax	33	26	28	44	72	73	85	89	112	133	200	308
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	33	26	28	44	72	73	85	89	112	133	200	308
Adjusted Earnings Per Share	32.5	26	28.1	43.5	71.4	72.6	83.9	88.3	110.9	131.3	197.6	303.7

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	23%	17%	17%	10%
Operating Profit CAGR	49%	30%	20%	18%
PAT CAGR	50%	31%	22%	20%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	207%	105%	58%	34%
ROE Average	20%	16%	15%	12%
ROCE Average	26%	21%	20%	16%

Voltamp Transformers Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	410	425	441	470	565	620	687	748	834	942	1107
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	1	1	1	1	5	6	10	5	11	14	13
Total Current Liabilities	49	55	51	47	43	44	54	61	71	105	102
Total Liabilities	461	480	493	518	613	670	751	814	916	1061	1223
Fixed Assets	52	47	41	39	38	43	48	58	53	62	67
Other Non-Current Assets	141	178	197	179	309	338	372	438	497	494	655
Total Current Assets	268	255	256	300	266	289	331	319	366	506	500
Total Assets	461	480	493	518	613	670	751	814	916	1061	1223

Voltamp Transformers Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	5	11	1	3	1	4	8	11	6	20	13
Cash Flow from Operating Activities	79	40	-10	-1	78	43	32	108	20	66	168
Cash Flow from Investing Activities	-61	-32	24	12	-60	-20	-11	-86	21	-46	-127
Cash Flow from Financing Activities	-12	-18	-12	-12	-16	-18	-18	-27	-26	-26	-36
Net Cash Inflow / Outflow	6	-10	2	-2	2	4	3	-5	14	-7	4
Closing Cash & Cash Equivalent	11	1	3	1	4	8	11	6	20	13	18

Voltamp Transformers Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	32.52	25.98	28.08	43.47	71.37	72.63	83.86	88.34	110.92	131.3	197.63
CEPS(Rs)	40.1	33.03	35.22	49.38	77.12	78.56	90.93	97.23	119.67	139.14	207.21
DPS(Rs)	15	10	10	12.5	15	15	22.5	25	25	35	60
Book NAV/Share(Rs)	405.53	419.82	435.71	464.14	558.48	612.95	678.78	739.56	824.5	931.24	1094.41
Core EBITDA Margin(%)	6.04	3.07	3.51	6.09	9.01	10.33	11.36	12.19	11.19	12.33	16.67
EBIT Margin(%)	8.23	7.08	5.99	9.71	13.98	15.46	14.87	13.29	20.38	15.44	18.86
Pre Tax Margin(%)	8.14	7.01	5.94	9.64	13.9	15.37	14.8	13.2	20.29	15.37	18.8
PAT Margin (%)	5.82	5.38	5.05	7.15	10.81	11.28	10.24	10.41	16.21	11.78	14.44
Cash Profit Margin (%)	7.17	6.85	6.34	8.12	11.68	12.2	11.1	11.46	17.49	12.49	15.14
ROA(%)	7.21	5.59	5.84	8.69	12.77	11.46	11.94	11.42	12.97	13.44	17.51
ROE(%)	8.17	6.3	6.57	9.66	13.96	12.4	12.98	12.46	14.18	14.96	19.51
ROCE(%)	11.55	8.28	7.79	13.12	18.04	16.99	18.86	15.9	17.83	19.59	25.5
Receivable days	103.01	107.65	93.21	87.04	82.74	83.55	70.68	69.48	84.62	58.47	54.93
Inventory Days	56.14	48.27	45.09	52.27	48.4	50.29	45.06	47.45	64.02	54.51	50.61
Payable days	4.44	10.55	17.72	9.91	3.16	1.59	0.97	3.22	6.62	2.58	1.19
PER(x)	11.65	18.5	22.78	17.96	14.73	14.65	13.65	10.02	9.88	14.94	13.56
Price/Book(x)	0.93	1.14	1.47	1.68	1.88	1.74	1.69	1.2	1.33	2.11	2.45
Dividend Yield(%)	3.96	2.08	1.56	1.6	1.43	1.41	1.97	2.82	2.28	1.78	2.24
EV/Net Sales(x)	0.72	1.09	1.25	1.4	1.73	1.67	1.38	1.04	1.56	1.75	1.94
EV/Core EBITDA(x)	6.87	11.63	15.74	11.99	10.69	10.01	8.79	7.23	7.23	10.83	9.94
Net Sales Growth(%)	-9.53	-13.72	16.21	8.98	8.46	4.56	29.75	3.59	-19.37	62.82	22.88
EBIT Growth(%)	-4.88	-25.67	-2.56	77.27	56.27	7.89	22.41	-7.45	23.65	23.35	50.14
PAT Growth(%)	-1.14	-20.09	8.08	54.79	64.19	1.76	15.45	5.35	25.55	18.38	50.52
EPS Growth(%)	-1.14	-20.09	8.08	54.79	64.19	1.76	15.45	5.35	25.55	18.38	50.52
Debt/Equity(x)	0	0	0	0	0	0	0	0	0	0	0
Current Ratio(x)	5.45	4.67	4.97	6.32	6.18	6.62	6.17	5.26	5.16	4.8	4.9
Quick Ratio(x)	3.99	3.62	3.38	4.33	4.26	4.4	4.16	3.35	3.36	2.81	3.19
Interest Cover(x)	94.74	94.23	112.19	136.03	182.48	180.66	209.78	157.33	234.29	218.38	293.42
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0	0	0	0

Voltamp Transformers Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	50	50	50	50	50	50	50	38	38	38
FII	15.61	15.83	16.25	17.14	13.99	13.66	14.09	22.34	23.23	24.84
DII	21.41	21.82	21.65	21.86	25.58	25.85	25.68	28.48	28.76	26.96
Public	12.98	12.34	12.1	10.99	10.44	10.49	10.23	11.19	10.01	10.2
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.51	0.51	0.51	0.51	0.51	0.51	0.51	0.38	0.38	0.38
FII	0.16	0.16	0.16	0.17	0.14	0.14	0.14	0.23	0.24	0.25
DII	0.22	0.22	0.22	0.22	0.26	0.26	0.26	0.29	0.29	0.27
Public	0.13	0.12	0.12	0.11	0.11	0.11	0.1	0.11	0.1	0.1
Others	0	0	0	0	0	0	0	0	0	0
Total	1.01	1.01	1.01	1.01	1.01	1.01	1.01	1.01	1.01	1.01

Pros

Company has delivered good profit growth of 22% CAGR over last 5 years
Debtor days have improved from 2.58 to 1.19days.
Company is almost debt free.

Cons

Promoter holding is low: 38%.
Stock is trading at 7.4 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Voltamp Transformers News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 3950/-

Otis Elevator

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Voltamp Transformers

Add Watchlist

Voltamp Transformers Research see more...

Overview Inc. Year: 1967Industry: Electric Equipment

Voltamp Transformers Share Price

Alert Data

Quarterly Price

Peer Comparison

Voltamp Transformers Quarterly Results

Voltamp Transformers Profit & Loss

Growth Rates

Voltamp Transformers Balance Sheet

Voltamp Transformers Cash Flow

Voltamp Transformers Ratios

Voltamp Transformers Shareholding Pattern

Voltamp Transformers News

Top Unlisted Companies & InstaBuy Companies

Otis Elevator

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!