Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

VKJ Infradevelopers

₹0.4 0 | 0%

Market Cap ₹9 Cr.

Stock P/E 422.2

P/B 0.3

Current Price ₹0.4

Book Value ₹ 1.1

Face Value 1

52W High ₹0.6

Dividend Yield 0%

52W Low ₹ 0.3

VKJ Infradevelopers Research see more...

Overview Inc. Year: 2010Industry: Engineering - Construction

VKJ Infradevelopers Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

VKJ Infradevelopers Quarterly Results

#(Fig in Cr.) Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 0 0 0 0
Total Expenditure 0 0 0 0 0 0 0 0 0 0
Operating Profit 0 0 0 -0 -0 0 0 0 0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 -0 -0 0 0 0 0 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 -0 -0 0 0 0 0 -0
Adjustments 0 0 0 0 0 0 0 -0 0 0
Profit After Adjustments 0 0 0 -0 -0 0 0 0 0 -0
Adjusted Earnings Per Share 0 0 0 -0 -0 0 0 0 0 -0

VKJ Infradevelopers Profit & Loss

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
Net Sales 2 3 2 5 4 4 3 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 2 4 2 5 4 5 3 0 0 0 0 0
Total Expenditure 2 4 2 5 4 5 3 0 0 0 0 0
Operating Profit 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 0 0 0 0 0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 0 0 0 0 0 0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Adjusted Earnings Per Share 0 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% -100% -100%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 15% 17% -5% -22%
ROE Average 0% 0% 0% 0%
ROCE Average 0% 0% 0% 0%

VKJ Infradevelopers Balance Sheet

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Shareholder's Funds 5 12 26 26 26 26 26 26 26 26 26
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 5 0 0 0 0 2 2 1 1 1 1
Other Non-Current Liabilities 0 0 10 4 2 -0 -0 -0 -0 -0 -0
Total Current Liabilities 0 1 2 2 5 8 9 9 9 8 7
Total Liabilities 10 13 37 31 33 35 36 36 36 35 34
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 10 12 34 24 21 21 21 20 20 20 19
Total Current Assets 0 1 3 7 12 14 15 16 16 16 15
Total Assets 10 13 37 31 33 35 36 36 36 35 34

VKJ Infradevelopers Cash Flow

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 0 -0 -0 -0 -0 -0 -0 -0 0 -1 1
Cash Flow from Investing Activities -0 0 -24 7 0 -1 0 0 -0 1 0
Cash Flow from Financing Activities 0 0 24 -7 -0 3 0 -0 -0 -0 -1
Net Cash Inflow / Outflow -0 -0 0 -0 0 1 -0 0 -0 0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 1 0 0 0 0 0

VKJ Infradevelopers Ratios

# Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Earnings Per Share (Rs) 0 0 0 0 0 0 0 0 0 0 0
CEPS(Rs) 0 0 0 0.01 0 0 0 0 0 0 0
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 1.07 1.08 1.08 1.09 1.09 1.09 1.1 1.1 1.1
Core EBITDA Margin(%) 2.85 -2.8 -2.04 -2.93 -6.5 -7.66 -14.49 0 0 0 0
EBIT Margin(%) 4.47 2.38 3.75 2.84 3.07 1.17 2.35 0 0 0 0
Pre Tax Margin(%) 4.44 2.3 3.75 2.84 3.06 1.13 2.35 0 0 0 0
PAT Margin (%) 3.02 1.61 2.6 1.96 2.12 0.78 1.77 0 0 0 0
Cash Profit Margin (%) 3.33 1.73 3.83 2.57 2.61 1.11 2.11 0 0 0 0
ROA(%) 0.81 0.48 0.23 0.29 0.27 0.1 0.13 0.02 0.05 0 0.06
ROE(%) 1.58 1.02 0.37 0.39 0.33 0.13 0.19 0.03 0.07 0 0.08
ROCE(%) 1.37 0.74 0.43 0.55 0.46 0.17 0.22 0.04 0.09 0.01 0.08
Receivable days 0 72.35 137.11 85.55 210.99 365.65 737.65 0 0 0 0
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 59.51 111.74 61.64 181.07 358.75 768.57 0 0 0 0
PER(x) 0 0 1705.42 979.11 1716.67 4837.5 760 1200 254.09 0 650
Price/Book(x) 0 0 3.87 3.83 5.7 6.22 1.39 0.33 0.17 0.22 0.47
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2.77 1.51 44.67 19.3 36.59 39.3 14.47 0 0 0 0
EV/Core EBITDA(x) 58.12 60.76 897.05 559.33 1028.24 2628.66 537.41 675.54 259.22 4371.6 626.33
Net Sales Growth(%) 87.62 103.78 -35.55 130.15 -20.53 2.94 -34.86 -100 0 0 0
EBIT Growth(%) 196.47 8.4 1.82 74.38 -14.35 -60.7 30.79 -82.34 118.72 -92.37 1084.15
PAT Growth(%) 190.69 8.52 4.25 73.55 -14.31 -61.93 47.23 -82.91 115.83 -98.03 5633.14
EPS Growth(%) 0 0 -69.47 73.55 -14.71 -61.11 42.86 -85 149.26 -100 0
Debt/Equity(x) 0.84 0 0.03 0.02 0.07 0.13 0.13 0.12 0.11 0.1 0.07
Current Ratio(x) 0.71 1.18 1.79 4.33 2.35 1.85 1.73 1.79 1.76 1.84 2.02
Quick Ratio(x) 0.71 1.18 1.79 4.33 2.35 1.85 1.73 1.79 1.76 1.84 2.02
Interest Cover(x) 154.6 31.05 483.69 996.22 1820.82 31.53 0 60.89 67.89 11.58 21.41
Total Debt/Mcap(x) 0 0 0.01 0 0.01 0.02 0.09 0.36 0.65 0.46 0.14

VKJ Infradevelopers Shareholding Pattern

# Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Dec 2023
Promoter 26.33 26.33 26.33 26.33 26.33 26.33 26.33 26.33 26.33 26.33
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 73.67 73.67 73.67 73.67 73.67 73.67 73.67 73.67 73.67 73.67
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.3 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 26.33%.
  • Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

VKJ Infradevelopers News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....