WEBSITE BSE:536128 NSE: VKJINFRA Inc. Year: 2010 Industry: Engineering - Construction My Bucket: Add Stock
Last updated: 00:00
No Notes Added Yet
1. Business Overview
VKJ Infradevelopers Ltd. is an Indian engineering and construction company primarily engaged in civil construction activities. The company undertakes a range of infrastructure development projects, including the construction of buildings (residential, commercial), roads, bridges, water supply systems, and other allied civil works. Its core business model revolves around bidding for and executing contracts awarded by government bodies, public sector undertakings, and private developers. The company generates revenue by completing these construction projects as per agreed terms and timelines.
2. Key Segments / Revenue Mix
The company primarily operates within the Engineering - Construction sector. Its revenue is derived almost entirely from the execution of various civil construction projects. Specific segment-wise revenue breakdowns (e.g., roads, buildings, water projects) are typically not explicitly detailed for the company in public filings, indicating a broad focus within civil construction rather than distinct operating segments with separate financial reporting.
3. Industry & Positioning
The Indian Engineering - Construction industry is vast, highly competitive, and largely driven by government infrastructure spending. It is characterized by the presence of numerous players, ranging from large, diversified national giants to mid-sized regional contractors and smaller local firms. VKJ Infradevelopers Ltd. operates as a relatively smaller player within this fragmented landscape. Its positioning is likely as a regional contractor, competing on factors such as competitive bidding, project execution capabilities, and client relationships, particularly within the geographical areas it operates.
4. Competitive Advantage (Moat)
VKJ Infradevelopers Ltd., like many companies in the fragmented construction sector, does not exhibit strong, durable competitive moats such as proprietary technology, network effects, or significant brand power that creates high switching costs. Its potential advantages lie in its operational execution efficiency, ability to manage project costs, adherence to timelines, established relationships with clients (especially government agencies), and necessary regulatory approvals and licenses. However, these are often replicable and do not provide a sustained, wide moat.
5. Growth Drivers
Government Infrastructure Push: Continued focus and increased allocation by the Indian government towards infrastructure development (roads, railways, urban development, affordable housing, water projects) under various schemes.
Urbanization and Industrialization: Growing demand for commercial, residential, and industrial infrastructure driven by rapid urbanization and industrial growth in India.
Increased Private Sector Capex: Potential uptick in private sector investments in real estate and industrial projects.
Project Pipeline: The company's ability to successfully bid for and secure new, larger, and more complex projects.
6. Risks
Project Execution Risks: Delays in project completion, cost overruns, challenges in acquiring land, and availability of skilled labor or raw materials.
Intense Competition: Highly competitive bidding environment impacting profit margins and contract acquisition rates.
Reliance on Government Contracts: Vulnerability to policy changes, bureaucratic delays, payment delays, and budget reallocations by government clients.
Economic Cycles: Sensitivity to economic downturns which can reduce government spending and private investment in construction.
Interest Rate Fluctuations: As a capital-intensive business, rising interest rates can increase borrowing costs and impact project viability.
Regulatory and Environmental Risks: Changes in environmental norms, land acquisition policies, and other regulations.
7. Management & Ownership
The company is promoted by its founders, who typically hold a significant equity stake. For companies of this size, the promoters often play a direct and active role in day-to-day operations and strategic decision-making. Information regarding the specific qualifications and extensive track record of independent directors or detailed management quality assessment beyond standard disclosures is often limited for smaller listed entities. Promoter holding usually indicates alignment of interests with the company's long-term success.
8. Outlook
VKJ Infradevelopers Ltd. is poised to benefit from India's overarching focus on infrastructure development, which provides a secular growth tailwind for the construction sector. The company's experience in executing diverse civil projects places it in a position to compete for new contracts. However, its relatively smaller scale in a highly competitive and fragmented market exposes it to significant risks, including intense margin pressure, dependency on government contracts with associated payment and policy risks, and the inherent operational challenges of project execution. Sustained growth will depend on its ability to efficiently secure and execute projects, manage its working capital effectively, and maintain a healthy order book in a challenging environment.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹7 Cr.
Stock P/E 343.4
P/B -
Current Price ₹0.3
Book Value ₹ 0
Face Value 1
52W High ₹0.3
Dividend Yield 0%
52W Low ₹ 0.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 |
| Adjusted Earnings Per Share | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 |
| #(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2 | 3 | 2 | 5 | 4 | 4 | 3 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 2 | 4 | 2 | 5 | 4 | 5 | 3 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 2 | 4 | 2 | 5 | 4 | 5 | 3 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | -100% | -100% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 0% | -4% | 4% | -28% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | 0% | 0% | 0% | 0% |
| #(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 5 | 12 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 5 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 1 | 1 | 1 |
| Other Non-Current Liabilities | 0 | 0 | 10 | 4 | 2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Total Current Liabilities | 0 | 1 | 2 | 2 | 5 | 8 | 9 | 9 | 9 | 8 | 7 |
| Total Liabilities | 10 | 13 | 37 | 31 | 33 | 35 | 36 | 36 | 36 | 35 | 34 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 10 | 12 | 34 | 24 | 21 | 21 | 21 | 20 | 20 | 20 | 19 |
| Total Current Assets | 0 | 1 | 3 | 7 | 12 | 14 | 15 | 16 | 16 | 16 | 15 |
| Total Assets | 10 | 13 | 37 | 31 | 33 | 35 | 36 | 36 | 36 | 35 | 34 |
| #(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -1 | 1 |
| Cash Flow from Investing Activities | -0 | 0 | -24 | 7 | 0 | -1 | 0 | 0 | -0 | 1 | 0 |
| Cash Flow from Financing Activities | 0 | 0 | 24 | -7 | -0 | 3 | 0 | -0 | -0 | -0 | -1 |
| Net Cash Inflow / Outflow | -0 | -0 | 0 | -0 | 0 | 1 | -0 | 0 | -0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| CEPS(Rs) | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0.77 | 0.78 | 1.07 | 1.08 | 1.08 | 1.09 | 1.09 | 1.09 | 1.1 | 1.1 | 1.1 |
| Core EBITDA Margin(%) | 2.85 | -2.8 | -2.04 | -2.93 | -6.5 | -7.66 | -14.49 | 0 | 0 | 0 | 0 |
| EBIT Margin(%) | 4.47 | 2.38 | 3.75 | 2.84 | 3.07 | 1.17 | 2.35 | 0 | 0 | 0 | 0 |
| Pre Tax Margin(%) | 4.44 | 2.3 | 3.75 | 2.84 | 3.06 | 1.13 | 2.35 | 0 | 0 | 0 | 0 |
| PAT Margin (%) | 3.02 | 1.61 | 2.6 | 1.96 | 2.12 | 0.78 | 1.77 | 0 | 0 | 0 | 0 |
| Cash Profit Margin (%) | 3.33 | 1.73 | 3.83 | 2.57 | 2.61 | 1.11 | 2.11 | 0 | 0 | 0 | 0 |
| ROA(%) | 0.81 | 0.48 | 0.23 | 0.29 | 0.27 | 0.1 | 0.13 | 0.02 | 0.05 | 0 | 0.06 |
| ROE(%) | 1.58 | 1.02 | 0.37 | 0.39 | 0.33 | 0.13 | 0.19 | 0.03 | 0.07 | 0 | 0.08 |
| ROCE(%) | 1.37 | 0.74 | 0.43 | 0.55 | 0.46 | 0.17 | 0.22 | 0.04 | 0.09 | 0.01 | 0.08 |
| Receivable days | 0 | 72.35 | 137.11 | 85.55 | 210.99 | 365.65 | 737.65 | 0 | 0 | 0 | 0 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 0 | 59.51 | 111.74 | 61.64 | 181.07 | 358.75 | 768.57 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 1705.42 | 979.11 | 1716.67 | 4837.5 | 760 | 1200 | 254.09 | 0 | 650 |
| Price/Book(x) | 0 | 0 | 3.87 | 3.83 | 5.7 | 6.22 | 1.39 | 0.33 | 0.17 | 0.22 | 0.47 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.77 | 1.51 | 44.67 | 19.3 | 36.59 | 39.3 | 14.47 | 0 | 0 | 0 | 0 |
| EV/Core EBITDA(x) | 58.12 | 60.76 | 897.05 | 559.33 | 1028.24 | 2628.66 | 537.41 | 675.54 | 259.22 | 4371.6 | 626.33 |
| Net Sales Growth(%) | 87.62 | 103.78 | -35.55 | 130.15 | -20.53 | 2.94 | -34.86 | -100 | 0 | 0 | 0 |
| EBIT Growth(%) | 196.47 | 8.4 | 1.82 | 74.38 | -14.35 | -60.7 | 30.79 | -82.34 | 118.72 | -92.37 | 1084.15 |
| PAT Growth(%) | 190.69 | 8.52 | 4.25 | 73.55 | -14.31 | -61.93 | 47.23 | -82.91 | 115.83 | -98.03 | 5633.14 |
| EPS Growth(%) | 67.21 | 8.56 | -69.47 | 73.55 | -14.71 | -61.11 | 42.86 | -85 | 149.26 | -100 | 0 |
| Debt/Equity(x) | 0.84 | 0 | 0.03 | 0.02 | 0.07 | 0.13 | 0.13 | 0.12 | 0.11 | 0.1 | 0.07 |
| Current Ratio(x) | 0.71 | 1.18 | 1.79 | 4.33 | 2.35 | 1.85 | 1.73 | 1.79 | 1.76 | 1.84 | 2.02 |
| Quick Ratio(x) | 0.71 | 1.18 | 1.79 | 4.33 | 2.35 | 1.85 | 1.73 | 1.79 | 1.76 | 1.84 | 2.02 |
| Interest Cover(x) | 154.6 | 31.05 | 483.69 | 996.22 | 1820.82 | 31.53 | 0 | 60.89 | 67.89 | 11.58 | 21.41 |
| Total Debt/Mcap(x) | 0 | 0 | 0.01 | 0 | 0.01 | 0.02 | 0.09 | 0.36 | 0.65 | 0.46 | 0.14 |
| # | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 26.33 | 26.33 | 26.33 | 26.33 | 26.33 | 26.33 | 26.33 | 26.33 | 26.33 | 26.33 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 73.67 | 73.67 | 73.67 | 73.67 | 73.67 | 73.67 | 73.67 | 73.67 | 73.67 | 73.67 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Dec 2023 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 17.53 | 17.53 | 17.53 | 17.53 | 17.53 | 17.53 | 17.53 | 17.53 | 17.53 | 17.53 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 23.8 | 23.8 | 23.8 | 23.8 | 23.8 | 23.8 | 23.8 | 23.8 | 23.8 | 23.8 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.