Market Cap ₹9 Cr.
Stock P/E 422.2
P/B 0.3
Current Price ₹0.4
Book Value ₹ 1.1
Face Value 1
52W High ₹0.6
Dividend Yield 0%
52W Low ₹ 0.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 2 | 3 | 2 | 5 | 4 | 4 | 3 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 2 | 4 | 2 | 5 | 4 | 5 | 3 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 2 | 4 | 2 | 5 | 4 | 5 | 3 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | -100% | -100% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 15% | 17% | -5% | -22% |
ROE Average | 0% | 0% | 0% | 0% |
ROCE Average | 0% | 0% | 0% | 0% |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 5 | 12 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 5 | 0 | 0 | 0 | 0 | 2 | 2 | 1 | 1 | 1 | 1 |
Other Non-Current Liabilities | 0 | 0 | 10 | 4 | 2 | -0 | -0 | -0 | -0 | -0 | -0 |
Total Current Liabilities | 0 | 1 | 2 | 2 | 5 | 8 | 9 | 9 | 9 | 8 | 7 |
Total Liabilities | 10 | 13 | 37 | 31 | 33 | 35 | 36 | 36 | 36 | 35 | 34 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 10 | 12 | 34 | 24 | 21 | 21 | 21 | 20 | 20 | 20 | 19 |
Total Current Assets | 0 | 1 | 3 | 7 | 12 | 14 | 15 | 16 | 16 | 16 | 15 |
Total Assets | 10 | 13 | 37 | 31 | 33 | 35 | 36 | 36 | 36 | 35 | 34 |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -1 | 1 |
Cash Flow from Investing Activities | -0 | 0 | -24 | 7 | 0 | -1 | 0 | 0 | -0 | 1 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 24 | -7 | -0 | 3 | 0 | -0 | -0 | -0 | -1 |
Net Cash Inflow / Outflow | -0 | -0 | 0 | -0 | 0 | 1 | -0 | 0 | -0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CEPS(Rs) | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 1.07 | 1.08 | 1.08 | 1.09 | 1.09 | 1.09 | 1.1 | 1.1 | 1.1 |
Core EBITDA Margin(%) | 2.85 | -2.8 | -2.04 | -2.93 | -6.5 | -7.66 | -14.49 | 0 | 0 | 0 | 0 |
EBIT Margin(%) | 4.47 | 2.38 | 3.75 | 2.84 | 3.07 | 1.17 | 2.35 | 0 | 0 | 0 | 0 |
Pre Tax Margin(%) | 4.44 | 2.3 | 3.75 | 2.84 | 3.06 | 1.13 | 2.35 | 0 | 0 | 0 | 0 |
PAT Margin (%) | 3.02 | 1.61 | 2.6 | 1.96 | 2.12 | 0.78 | 1.77 | 0 | 0 | 0 | 0 |
Cash Profit Margin (%) | 3.33 | 1.73 | 3.83 | 2.57 | 2.61 | 1.11 | 2.11 | 0 | 0 | 0 | 0 |
ROA(%) | 0.81 | 0.48 | 0.23 | 0.29 | 0.27 | 0.1 | 0.13 | 0.02 | 0.05 | 0 | 0.06 |
ROE(%) | 1.58 | 1.02 | 0.37 | 0.39 | 0.33 | 0.13 | 0.19 | 0.03 | 0.07 | 0 | 0.08 |
ROCE(%) | 1.37 | 0.74 | 0.43 | 0.55 | 0.46 | 0.17 | 0.22 | 0.04 | 0.09 | 0.01 | 0.08 |
Receivable days | 0 | 72.35 | 137.11 | 85.55 | 210.99 | 365.65 | 737.65 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 59.51 | 111.74 | 61.64 | 181.07 | 358.75 | 768.57 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 1705.42 | 979.11 | 1716.67 | 4837.5 | 760 | 1200 | 254.09 | 0 | 650 |
Price/Book(x) | 0 | 0 | 3.87 | 3.83 | 5.7 | 6.22 | 1.39 | 0.33 | 0.17 | 0.22 | 0.47 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 2.77 | 1.51 | 44.67 | 19.3 | 36.59 | 39.3 | 14.47 | 0 | 0 | 0 | 0 |
EV/Core EBITDA(x) | 58.12 | 60.76 | 897.05 | 559.33 | 1028.24 | 2628.66 | 537.41 | 675.54 | 259.22 | 4371.6 | 626.33 |
Net Sales Growth(%) | 87.62 | 103.78 | -35.55 | 130.15 | -20.53 | 2.94 | -34.86 | -100 | 0 | 0 | 0 |
EBIT Growth(%) | 196.47 | 8.4 | 1.82 | 74.38 | -14.35 | -60.7 | 30.79 | -82.34 | 118.72 | -92.37 | 1084.15 |
PAT Growth(%) | 190.69 | 8.52 | 4.25 | 73.55 | -14.31 | -61.93 | 47.23 | -82.91 | 115.83 | -98.03 | 5633.14 |
EPS Growth(%) | 0 | 0 | -69.47 | 73.55 | -14.71 | -61.11 | 42.86 | -85 | 149.26 | -100 | 0 |
Debt/Equity(x) | 0.84 | 0 | 0.03 | 0.02 | 0.07 | 0.13 | 0.13 | 0.12 | 0.11 | 0.1 | 0.07 |
Current Ratio(x) | 0.71 | 1.18 | 1.79 | 4.33 | 2.35 | 1.85 | 1.73 | 1.79 | 1.76 | 1.84 | 2.02 |
Quick Ratio(x) | 0.71 | 1.18 | 1.79 | 4.33 | 2.35 | 1.85 | 1.73 | 1.79 | 1.76 | 1.84 | 2.02 |
Interest Cover(x) | 154.6 | 31.05 | 483.69 | 996.22 | 1820.82 | 31.53 | 0 | 60.89 | 67.89 | 11.58 | 21.41 |
Total Debt/Mcap(x) | 0 | 0 | 0.01 | 0 | 0.01 | 0.02 | 0.09 | 0.36 | 0.65 | 0.46 | 0.14 |
# | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 26.33 | 26.33 | 26.33 | 26.33 | 26.33 | 26.33 | 26.33 | 26.33 | 26.33 | 26.33 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 73.67 | 73.67 | 73.67 | 73.67 | 73.67 | 73.67 | 73.67 | 73.67 | 73.67 | 73.67 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 | 6.27 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 17.53 | 17.53 | 17.53 | 17.53 | 17.53 | 17.53 | 17.53 | 17.53 | 17.53 | 17.53 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 23.8 | 23.8 | 23.8 | 23.8 | 23.8 | 23.8 | 23.8 | 23.8 | 23.8 | 23.8 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About