Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Vjtf Eduservices
Join Channel
Consolidated Standalone

VJTF Eduservices

₹92.3 4.3 | 4.9%

Market Cap ₹162 Cr.

Stock P/E -465.7

P/B 4.7

Current Price ₹92.3

Book Value ₹ 19.6

Face Value 10

52W High ₹158.4

Dividend Yield 0%

52W Low ₹ 48.5

Edit Ratio

VJTF Eduservices Research see more...

Overview Inc. Year: 1984Industry: Educational Institutions

VJTF Eduservices Limited (VJTF) is a company that provides consultancy and advisory services in the education sector. It was incorporated in 1984 as Hazlitt Leasing & Finance Limited and changed its name several times before becoming VJTF Eduservices Limited in 2013. The company is promoted by Dr. Vinay Jain and Dr. Raina Jain, eminent educationists from Mumbai. It offers services such as creating and setting up of institutions, upgradation of existing set ups, institutional management, education quality audits, curriculum development, training programs, education consultancy and advisory services for promotion of women education, training and implementation of CIPP, IGCSE and other international programs, and training for inclusive education practices in schools. The company has its own chain of pre schools and schools under the brand name Witty Kids & Witty International School and plans to promote its first girls college shortly. The company has a high promoter holding of 64.23%.

Read More..

VJTF Eduservices Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

VJTF Eduservices Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 2 2 2 6 5 0 5 6 6 0
Other Income 1 2 1 0 0 0 1 2 1 3
Total Income 3 4 3 6 5 0 5 8 7 3
Total Expenditure 1 2 2 2 4 0 4 4 6 1
Operating Profit 2 3 1 3 1 -0 1 4 1 3
Interest 1 1 1 1 1 0 2 2 1 1
Depreciation 1 1 1 1 1 0 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 1 -0 2 -0 -0 -2 1 -1 2
Provision for Tax 0 0 -1 0 0 0 -1 -0 -0 0
Profit After Tax -0 0 0 2 -1 -0 -1 1 -1 2
Adjustments 0 0 0 0 0 1 0 0 -0 -1
Profit After Adjustments -0 0 0 2 -1 1 -1 1 -1 1
Adjusted Earnings Per Share -0.2 0.2 0.1 0.9 -0.4 0.3 -0.7 0.6 -0.4 0.3

VJTF Eduservices Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 18 17 23 16 14 16 15 5 7 21 17
Other Income 0 0 2 5 9 40 5 5 6 1 7
Total Income 19 18 24 21 23 56 20 10 13 22 23
Total Expenditure 14 15 17 15 16 15 12 7 6 14 15
Operating Profit 5 3 7 5 7 41 8 2 7 8 9
Interest 2 3 5 2 5 4 7 5 4 6 6
Depreciation 3 2 6 1 1 1 4 3 3 3 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -3 -5 2 1 36 -3 -5 0 -0 0
Provision for Tax 0 -2 0 2 -1 9 1 -0 -0 -0 -1
Profit After Tax 0 -1 -5 -0 1 27 -4 -5 0 0 1
Adjustments 0 0 0 2 -2 -6 -0 0 -0 0 -1
Profit After Adjustments 0 -1 -4 2 -1 21 -4 -5 0 0 0
Adjusted Earnings Per Share 0.2 -0.4 -2.4 1.3 -0.6 12.1 -2.5 -2.8 0.2 0.2 -0.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 200% 12% 8% 0%
Operating Profit CAGR 14% 0% 3% 0%
PAT CAGR 0% 0% -100% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 28% 24% 8% 6%
ROE Average 1% -4% 13% 4%
ROCE Average 10% 7% 21% 14%

VJTF Eduservices Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 19 18 14 21 20 41 37 32 32 33
Minority's Interest 3 3 2 1 1 6 6 6 6 6
Borrowings 27 31 10 9 6 8 6 7 5 6
Other Non-Current Liabilities 8 8 10 4 4 1 28 27 26 27
Total Current Liabilities 21 37 23 31 29 37 36 31 22 97
Total Liabilities 78 96 60 66 60 92 112 102 91 168
Fixed Assets 33 32 27 23 23 17 43 40 35 35
Other Non-Current Assets 41 58 27 31 17 39 60 53 36 50
Total Current Assets 4 7 5 12 20 36 9 9 20 83
Total Assets 78 96 60 66 60 92 112 102 91 168

VJTF Eduservices Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 2 4 2 3 1 1 0 0 2
Cash Flow from Operating Activities 0 15 -13 -7 -6 -4 11 1 15 36
Cash Flow from Investing Activities 0 -15 41 8 3 9 9 2 -9 -67
Cash Flow from Financing Activities 0 3 -30 -0 1 -5 -20 -3 -5 30
Net Cash Inflow / Outflow 0 2 -2 1 -2 -0 -0 0 1 -1
Closing Cash & Cash Equivalent 0 4 2 3 1 1 0 0 2 0

VJTF Eduservices Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.22 -0.44 -2.42 1.32 -0.57 12.07 -2.49 -2.83 0.23 0.19
CEPS(Rs) 1.59 0.74 0.94 0.54 1.38 16.02 -0.24 -1.2 1.82 1.62
DPS(Rs) 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 10.8 10.27 7.84 11.79 11.2 23.3 20.84 18.02 18.31 18.56
Core EBITDA Margin(%) 23.92 12.38 23.26 2.32 -15.5 8.28 18.4 -42.3 19.12 32.86
EBIT Margin(%) 11.59 0.63 2.5 28.69 39.62 245.19 26.62 -8.23 62.01 26.53
Pre Tax Margin(%) 1.83 -17.05 -20.07 14.69 5.58 220.41 -21.42 -106.56 2.65 -0.28
PAT Margin (%) 0.87 -6.55 -20.87 -0.2 9.49 166.82 -29.9 -99.61 5.67 1.64
Cash Profit Margin (%) 15.35 7.51 7.33 6.1 17.08 174.2 -2.9 -42.04 42.85 13.77
ROA(%) 0.38 -1.3 -6.02 -0.05 2.16 35.58 -4.27 -4.67 0.44 0.26
ROE(%) 1.32 -6.13 -29.51 -0.18 6.68 88.92 -11.18 -14.59 1.33 1.05
ROCE(%) 8.05 0.22 1.4 14.94 15.26 78.01 6.97 -0.89 11.08 9.55
Receivable days 10.14 20.98 10.9 3.86 8.36 6.46 1.27 16.64 10.54 1.79
Inventory Days 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0
PER(x) 274.03 0 0 38.13 0 5.14 0 0 257.76 339.72
Price/Book(x) 5.67 5.11 7.02 4.26 5.68 2.66 0 3.06 3.27 3.55
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 7.37 7.17 4.73 6.32 9.18 8.01 2.02 21.63 14.91 7.62
EV/Core EBITDA(x) 28.29 48.76 15.41 18.06 19.45 3.17 3.76 43.84 15.03 19.7
Net Sales Growth(%) 660.53 -4.86 30.02 -30.26 -9.34 13.6 -10.22 -65.53 49.27 177.72
EBIT Growth(%) 12.59 -94.79 412.77 699.86 25.2 603.02 -90.25 -110.65 1225.07 18.81
PAT Growth(%) -89.57 -816.71 -313.92 99.34 4445.98 1897.51 -116.09 -14.85 108.5 -19.61
EPS Growth(%) 0 -297.81 -448.02 154.35 -143.37 2211.19 -120.65 -13.68 108.19 -16.34
Debt/Equity(x) 1.5 2.01 0.88 0.66 1.01 0.52 0.33 0.37 0.25 1.3
Current Ratio(x) 0.19 0.18 0.23 0.39 0.69 0.99 0.26 0.3 0.91 0.86
Quick Ratio(x) 0.2 0.18 0.23 0.39 0.77 0.99 0.26 0.3 0.91 0.86
Interest Cover(x) 1.19 0.04 0.11 2.05 1.16 9.9 0.55 -0.08 1.04 0.99
Total Debt/Mcap(x) 0.26 0.39 0.13 0.15 0.18 0.19 0 0.12 0.08 0.37

VJTF Eduservices Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 64.23 64.23 64.23 64.23 64.23 64.23 64.23 64.23 64.23 68.93
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 35.77 35.77 35.77 35.77 35.77 35.77 35.77 35.77 35.77 31.07
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

Cons

  • Company has a low return on equity of -4% over the last 3 years.
  • Stock is trading at 4.7 times its book value.
  • The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

VJTF Eduservices News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!