Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Vitesse Agro
Join Channel
Consolidated Standalone

Vitesse Agro

₹11.1 0 | 0%

Market Cap ₹5 Cr.

Stock P/E 31.9

P/B 0.7

Current Price ₹11.1

Book Value ₹ 16.7

Face Value 10

52W High ₹22.1

Dividend Yield 0%

52W Low ₹ 10.2

Edit Ratio

Vitesse Agro Research see more...

Overview Inc. Year: 1980Industry: Trading

Vitesse Agro Ltd engages in the dairy farming commercial enterprise in India. It produces, distributes, and retails butter, paneer, milk, chhach, dahi, flavored milk drinks, desi ghee, khova, lassi, yogurt, cheese, and cream, in addition to namkeen and sweets merchandise under the MANCHA logo. The enterprise was founded in 1980 and is primarily based in Noida, India.

Read More..

Vitesse Agro Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Vitesse Agro Quarterly Results

#(Fig in Cr.) Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
Net Sales 2 4 11 4 4 4 5 5 5 4
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 2 4 11 4 4 4 5 5 5 4
Total Expenditure 1 3 10 3 4 4 4 5 5 4
Operating Profit 0 1 1 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 1 1 0 0 0 0 0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 1 0 0 0 0 -0 0 0
Adjustments -0 0 0 -0 0 -0 -0 0 -0 0
Profit After Adjustments 0 0 1 0 0 0 0 -0 0 0
Adjusted Earnings Per Share 0.2 0.9 2 0.2 0.4 0.4 0.7 -0.3 0 0

Vitesse Agro Profit & Loss

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
Net Sales 0 0 0 0 0 3 2 1 7 20 19 19
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 3 2 1 7 20 19 19
Total Expenditure 0 0 0 0 0 3 2 1 6 18 18 18
Operating Profit 0 0 0 0 0 0 0 0 1 2 1 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 0 0 0 1 2 1 0
Provision for Tax 0 0 0 0 0 0 0 0 0 1 0 0
Profit After Tax 0 0 0 0 0 0 0 0 0 1 1 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 0 0 0 0 1 1 0
Adjusted Earnings Per Share 0 0 0 0 0 0 0 0 1 3.3 1.1 0.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -5% 167% 45% 0%
Operating Profit CAGR -50% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -52% -24% NA% NA%
ROE Average 7% 14% 9% 4%
ROCE Average 6% 10% 6% 3%

Vitesse Agro Balance Sheet

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Shareholder's Funds 0 0 0 0 3 3 3 3 6 8 8
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 7 7
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 0 0 0 0 0 0 0 0 7 6 10
Total Liabilities 0 0 0 0 3 3 3 3 14 21 25
Fixed Assets 0 0 0 0 0 0 0 0 7 7 7
Other Non-Current Assets 0 0 0 0 3 3 2 3 3 3 5
Total Current Assets 0 0 0 0 1 0 1 0 3 10 13
Total Assets 0 0 0 0 3 3 3 3 14 21 25

Vitesse Agro Cash Flow

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 2
Cash Flow from Operating Activities 0 -0 0 0 0 0 -0 0 5 -5 1
Cash Flow from Investing Activities 0 0 0 0 -1 -0 0 0 -7 -0 -1
Cash Flow from Financing Activities 0 0 0 0 1 0 0 -0 2 7 0
Net Cash Inflow / Outflow 0 -0 0 0 0 -0 -0 -0 0 2 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 2 2

Vitesse Agro Ratios

# Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Earnings Per Share (Rs) 0 0 0 0 0 0 0 0 0.96 3.31 1.12
CEPS(Rs) 0.01 0.01 0.02 0.01 0.03 0.15 0.06 0.01 1.34 3.69 1.5
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 0 0 0 0 0 11.84 15.33 16.63
Core EBITDA Margin(%) 0 0 0 0 46.32 0.03 -1.81 -8.47 10.65 11.88 5.6
EBIT Margin(%) 0 0 0 0 50.02 1.22 1.05 0.3 8.4 11.02 4.77
Pre Tax Margin(%) 0 0 0 0 49.79 1.22 1.05 0.3 8.36 11.01 4.74
PAT Margin (%) 0 0 0 0 45.19 1.22 1.05 0.3 6.14 7.48 2.69
Cash Profit Margin (%) 0 0 0 0 45.19 1.22 1.05 0.3 8.56 8.34 3.61
ROA(%) 0.49 0.26 1.08 0.46 2.15 1.17 0.51 0.08 5.11 8.73 2.21
ROE(%) 0.5 0.26 1.08 0.48 2.37 1.3 0.56 0.1 10.53 24.38 7.02
ROCE(%) 0.78 0.39 1.09 0.58 2.43 1.19 0.51 0.09 7.34 16.12 6.09
Receivable days 0 0 0 0 199.63 5.52 9.13 0 0 105.03 157.09
Inventory Days 0 0 0 0 0 9.01 18.8 21.67 3.96 2.88 3.84
Payable days 0 0 0 0 0 1.91 1.39 28.98 4.79 54.74 145.79
PER(x) 0 0 0 0 0 0 0 0 21.97 12.33 127.03
Price/Book(x) 0 0 0 0 0 0 0 0 1.78 2.66 8.57
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0 0 0 0 15.59 0.49 0.97 1.73 2.4 1.18 3.71
EV/Core EBITDA(x) 60.14 121.74 46.05 79.01 31.16 40.01 92.66 581.76 22.13 9.92 65.18
Net Sales Growth(%) 0 0 0 0 0 3402.29 -49.73 -39.49 661.75 183.33 -5.89
EBIT Growth(%) 0 -49.65 178.18 -46.63 1505.52 -14.69 -56.68 -82.83 0 271.35 -59.27
PAT Growth(%) 0 -48.03 315.94 -55.53 1653.36 -5.76 -56.59 -82.83 0 245 -66.14
EPS Growth(%) 0 0 0 0 0 0 0 0 0 244.98 -66.14
Debt/Equity(x) 0 0 0 0 0 0 0 0.03 1.3 1.01 0.94
Current Ratio(x) 37.3 413.24 131.69 16.94 11.59 13.69 37.24 0.13 0.37 1.66 1.39
Quick Ratio(x) 37.29 413.15 131.66 16.94 11.59 11.12 33.25 0.03 0.36 1.63 1.37
Interest Cover(x) 58.28 25.39 133.97 0 210.36 465.06 0 0 237.55 816.48 142.52
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0.77 0.39 0.11

Vitesse Agro Shareholding Pattern

# Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
Promoter 69.2 69.2 69.2 69.2 68.45 0 63.89 63.89 63.89 63.89
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 30.8 30.8 30.8 30.8 31.55 100 36.11 36.11 36.11 36.11
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.7 times its book value

Cons

  • Company has a low return on equity of 14% over the last 3 years.
  • Debtor days have increased from 54.74 to 145.79days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Vitesse Agro News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!