Vision Corporation

₹4.1 0.1 | 2.7%

WEBSITE BSE:531668 NSE : VISION CORPO 18 May, 12:50

Market Cap ₹0 Cr.

Stock P/E -7.9

P/B 1

Current Price ₹4.1

Book Value ₹ 4.2

Face Value 10

52W High ₹149.2

Dividend Yield 0%

52W Low ₹ 1.5

Edit Ratio

Vision Corporation Research see more...

Overview Inc. Year: 1995Industry: Film Production, Distribution & Entertainment

Vision Corporation Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Vision Corporation Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	0	1	1	1	0	0	1	6	5	5
Other Income	0	0	0	1	0	0	0	0	0	0
Total Income	0	1	1	2	0	0	1	6	5	5
Total Expenditure	0	1	1	1	0	0	1	7	5	5
Operating Profit	-0	-0	-0	0	0	0	0	-1	-0	0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	-0	-0	0	-0	-0	0	-1	-0	-0
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-0	-0	-0	0	-0	-0	0	-1	-0	-0
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-0	-0	-0	0	-0	-0	0	-1	-0	-0
Adjusted Earnings Per Share	-0	-0	-0	0.1	-0	-0	0	-0.5	-0.1	-0

Vision Corporation Profit & Loss

#(Fig in Cr.)	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	11	7	3	2	1	2	3	5	6	2	8	17
Other Income	0	0	0	0	0	0	0	0	0	1	0	0
Total Income	11	7	3	2	2	2	4	5	6	2	8	17
Total Expenditure	10	7	3	2	1	2	3	5	6	2	8	18
Operating Profit	0	0	0	0	0	0	0	-1	0	0	0	-1
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	0	0	0	0	-1	0	0	0	-1
Provision for Tax	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Tax	0	0	0	0	0	0	0	-1	0	0	0	-1
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	0	0	0	0	0	-1	0	0	0	-1
Adjusted Earnings Per Share	0	0	0	0	0	0	0	-0.3	0	0	0	-0.6

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	300%	17%	32%	-3%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	131%	22%	24%	21%
ROE Average	0%	0%	-1%	-0%
ROCE Average	0%	0%	-1%	-0%

Vision Corporation Balance Sheet

#(Fig in Cr.)	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	22	24	24	24	24	24	24	23	23	23	23
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	-0	-0	-0	-0	-0	-0	-0	0	0	0	0
Total Current Liabilities	2	6	5	3	2	2	4	3	4	8	8
Total Liabilities	25	30	29	26	26	26	28	26	27	31	31
Fixed Assets	1	3	2	2	2	2	2	3	2	2	2
Other Non-Current Assets	13	13	14	14	14	14	15	1	1	6	7
Total Current Assets	10	14	13	10	10	10	11	9	12	10	10
Total Assets	25	30	29	26	26	26	28	26	27	31	31

Vision Corporation Cash Flow

#(Fig in Cr.)	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	0	0	1	-0	-0	0	1	-2	5	0
Cash Flow from Investing Activities	-0	-0	-1	0	0	0	-1	2	-6	-0
Cash Flow from Financing Activities	-0	0	-0	-0	-0	-0	-0	0	0	0
Net Cash Inflow / Outflow	-0	-0	0	0	-0	0	0	0	-0	0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	0

Vision Corporation Ratios

#	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.02	0.01	0.01	0.01	0.01	0.02	0.02	-0.34	0.02	0.02	0.01
CEPS(Rs)	0.1	0.14	0.12	0.11	0.1	0.09	0.09	-0.28	0.06	0.09	0.07
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	11.25	11.26	11.27	11.28	11.29	11.31	11.35	4.67	4.69	4.71	4.71
Core EBITDA Margin(%)	2.03	2.98	6.96	3.42	9.24	8.01	-0.1	-12.53	0.45	-21.26	1.14
EBIT Margin(%)	0.42	0.4	2.04	2.16	3.47	3.54	2.11	-14.73	0.83	1.97	0.24
Pre Tax Margin(%)	0.35	0.31	1.74	1.7	2.79	2.98	2.1	-14.94	0.72	1.94	0.23
PAT Margin (%)	0.35	0.19	0.89	0.86	1.76	2.02	1.41	-14.94	0.5	1.94	0.13
Cash Profit Margin (%)	1.96	3.87	8.74	9.31	13.62	10.28	5.14	-12.17	2.09	9.01	1.69
ROA(%)	0.14	0.05	0.08	0.07	0.1	0.14	0.18	-2.54	0.12	0.13	0.03
ROE(%)	0.16	0.06	0.11	0.09	0.11	0.16	0.21	-4.3	0.33	0.39	0.11
ROCE(%)	0.19	0.12	0.24	0.21	0.21	0.28	0.31	-4.15	0.54	0.39	0.19
Receivable days	95.47	328.56	913.25	803.26	964.62	717.37	463.88	289.31	131.75	407.72	89.22
Inventory Days	143.66	234.6	621.55	727.52	1133.86	882.52	474.47	399.74	335.9	1219.16	328.16
Payable days	96.29	294.09	0	3969.27	0	0	0	0	0	0	0
PER(x)	61.62	166.67	50.41	75.76	0	74.46	51.46	0	93.46	120.11	305.66
Price/Book(x)	0.1	0.1	0.06	0.07	0	0.12	0.11	0.1	0.31	0.47	0.34
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.26	0.38	0.71	0.96	14.66	1.88	0.8	0.22	0.41	2.48	0.48
EV/Core EBITDA(x)	12.73	9.32	7.19	9.05	95.6	15.9	13.67	-1.8	16.76	27.38	26.48
Net Sales Growth(%)	4.07	-33.07	-60.62	-17.13	-37.75	28.48	86	34.84	33.8	-69.11	315.17
EBIT Growth(%)	-6.28	-36.94	102.77	-12.15	0.05	31.12	10.57	-1043.47	107.57	-26.98	-49.98
PAT Growth(%)	1037.31	-62.88	79.54	-19.67	27.38	47.11	30.01	-1530.25	104.45	20.24	-71.51
EPS Growth(%)	1056.25	-62.7	78.26	-19.51	27.26	47.11	30.01	-1530.1	104.44	20.26	-71.2
Debt/Equity(x)	0.02	0.02	0.03	0.04	0.04	0.03	0.02	0.03	0.01	0.04	0.06
Current Ratio(x)	4.37	2.32	2.39	3.83	4.87	5.33	2.75	2.59	3.06	1.27	1.21
Quick Ratio(x)	2.56	1.53	1.49	2.16	2.65	2.88	1.65	0.97	1.57	0.37	0.33
Interest Cover(x)	6.09	4.58	6.8	4.65	5.1	6.27	1194.6	-69.62	7.37	55.52	79.65
Total Debt/Mcap(x)	0.2	0.17	0.63	0.53	0	0.27	0.18	0.3	0.02	0.08	0.19

Vision Corporation Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	25.38	25.38	25.38	25.38	25.38	25.38	25.38	25.38	25.38	25.38
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	74.62	74.62	74.62	74.62	74.62	74.62	74.62	74.62	74.62	74.62
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.51	0.51	0.51	0.51	0.51	0.51	0.51	0.51	0.51	0.51
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	1.49	1.49	1.49	1.49	1.49	1.49	1.49	1.49	1.49	1.49
Others	0	0	0	0	0	0	0	0	0	0
Total	2	2	2	2	2	2	2	2	2	2

Pros

Company is almost debt free.

Cons

Promoter holding is low: 25.38%.
Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Vision Corporation News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Vision Corporation

Add Watchlist

Vision Corporation Research see more...

Overview Inc. Year: 1995Industry: Film Production, Distribution & Entertainment

Vision Corporation Share Price

Alert Data

Quarterly Price

Peer Comparison

Vision Corporation Quarterly Results

Vision Corporation Profit & Loss

Growth Rates

Vision Corporation Balance Sheet

Vision Corporation Cash Flow

Vision Corporation Ratios

Vision Corporation Shareholding Pattern

Vision Corporation News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!