Market Cap ₹1868 Cr.
Stock P/E 27.4
P/B 2.8
Current Price ₹149.9
Book Value ₹ 52.7
Face Value 10
52W High ₹242.5
Dividend Yield 0%
52W Low ₹ 141.4
Vishnu Prakash R Punglia Ltd is a reputable company renowned for its exceptional expertise in various sectors, including finance, real estate, and healthcare. With a strong commitment to innovation and customer satisfaction, the company has established a stellar reputation for delivering top-tier services and products. Vishnu Prakash R Punglia Ltd's financial division offers a wide range of investment and financial planning solutions, ensuring clients' financial well-being. In the real estate sector, the company excels in property development and management, focusing on sustainability and quality. Moreover, their healthcare segment is dedicated to providing high-quality medical services and facilities. With a history of excellence and a dedication to ethical business practices, Vishnu Prakash R Punglia Ltd continues to be a leading name in these industries.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|
Net Sales | 186 | 246 | 281 | 278 | 296 | 242 |
Other Income | 0 | 0 | 1 | 1 | 2 | 3 |
Total Income | 187 | 246 | 282 | 279 | 298 | 245 |
Total Expenditure | 165 | 214 | 241 | 245 | 258 | 208 |
Operating Profit | 22 | 32 | 41 | 34 | 40 | 37 |
Interest | 6 | 7 | 8 | 9 | 9 | 11 |
Depreciation | 1 | 2 | 2 | 3 | 3 | 3 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 14 | 23 | 31 | 22 | 29 | 23 |
Provision for Tax | 4 | 6 | 8 | 6 | 8 | 6 |
Profit After Tax | 11 | 17 | 23 | 16 | 21 | 17 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 11 | 17 | 23 | 16 | 21 | 17 |
Adjusted Earnings Per Share | 1.2 | 0.5 | 0.6 | 1.8 | 1.7 | 1.4 |
#(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|
Net Sales | 373 | 486 | 786 | 1168 | 1097 |
Other Income | 2 | 2 | 2 | 3 | 7 |
Total Income | 375 | 488 | 787 | 1171 | 1104 |
Total Expenditure | 335 | 440 | 699 | 1012 | 952 |
Operating Profit | 40 | 47 | 89 | 160 | 152 |
Interest | 18 | 18 | 24 | 30 | 37 |
Depreciation | 4 | 4 | 4 | 7 | 11 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 18 | 26 | 60 | 122 | 105 |
Provision for Tax | 6 | 7 | 16 | 32 | 28 |
Profit After Tax | 13 | 19 | 45 | 91 | 77 |
Adjustments | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 13 | 19 | 45 | 91 | 77 |
Adjusted Earnings Per Share | 1.5 | 2.2 | 5.3 | 9.7 | 5.5 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 49% | 46% | 0% | 0% |
Operating Profit CAGR | 80% | 59% | 0% | 0% |
PAT CAGR | 102% | 91% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | NA% | NA% | NA% | NA% |
ROE Average | 38% | 30% | 26% | 26% |
ROCE Average | 34% | 28% | 25% | 25% |
#(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|
Shareholder's Funds | 95 | 114 | 159 | 315 |
Minority's Interest | 0 | 0 | 0 | 0 |
Borrowings | 4 | 19 | 42 | 60 |
Other Non-Current Liabilities | 3 | 3 | 3 | 4 |
Total Current Liabilities | 208 | 196 | 294 | 447 |
Total Liabilities | 309 | 331 | 498 | 825 |
Fixed Assets | 48 | 48 | 72 | 125 |
Other Non-Current Assets | 12 | 15 | 15 | 27 |
Total Current Assets | 249 | 268 | 411 | 673 |
Total Assets | 309 | 331 | 498 | 825 |
#(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|
Opening Cash & Cash Equivalents | 1 | 4 | 4 | 13 |
Cash Flow from Operating Activities | 38 | 35 | -3 | -8 |
Cash Flow from Investing Activities | -9 | -5 | -30 | -98 |
Cash Flow from Financing Activities | -25 | -29 | 42 | 108 |
Net Cash Inflow / Outflow | 3 | 1 | 9 | 2 |
Closing Cash & Cash Equivalent | 4 | 4 | 13 | 15 |
# | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|
Earnings Per Share (Rs) | 1.5 | 2.25 | 5.31 | 9.7 |
CEPS(Rs) | 1.99 | 2.73 | 5.81 | 10.45 |
DPS(Rs) | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 11.19 | 13.45 | 18.79 | 33.66 |
Core EBITDA Margin(%) | 10.17 | 9.35 | 11.06 | 13.4 |
EBIT Margin(%) | 9.65 | 8.9 | 10.75 | 13.07 |
Pre Tax Margin(%) | 4.92 | 5.29 | 7.69 | 10.48 |
PAT Margin (%) | 3.39 | 3.91 | 5.71 | 7.76 |
Cash Profit Margin (%) | 4.51 | 4.75 | 6.24 | 8.35 |
ROA(%) | 4.1 | 5.93 | 10.82 | 13.7 |
ROE(%) | 13.39 | 18.24 | 32.94 | 38.31 |
ROCE(%) | 16.62 | 19.6 | 30.19 | 33.93 |
Receivable days | 90.41 | 72.33 | 50.4 | 49.14 |
Inventory Days | 99.42 | 77.77 | 65.54 | 76.44 |
Payable days | 277.34 | 219.03 | 141.29 | 167.83 |
PER(x) | 0 | 0 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 0 |
Dividend Yield(%) | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.33 | 0.23 | 0.21 | 0.23 |
EV/Core EBITDA(x) | 3.1 | 2.35 | 1.87 | 1.72 |
Net Sales Growth(%) | 0 | 30.17 | 61.74 | 48.73 |
EBIT Growth(%) | 0 | 20.01 | 95.39 | 80.77 |
PAT Growth(%) | 0 | 50 | 136.26 | 102.12 |
EPS Growth(%) | 0 | 50 | 136.26 | 82.65 |
Debt/Equity(x) | 1.29 | 0.98 | 1.11 | 0.8 |
Current Ratio(x) | 1.2 | 1.37 | 1.4 | 1.51 |
Quick Ratio(x) | 0.71 | 0.83 | 0.8 | 0.81 |
Interest Cover(x) | 2.04 | 2.46 | 3.51 | 5.05 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
# | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|
Promoter | 67.81 | 67.81 | 67.81 |
FII | 4.66 | 3.06 | 1.11 |
DII | 4.94 | 4.95 | 4.17 |
Public | 22.59 | 24.18 | 26.91 |
Others | 0 | 0 | 0 |
Total | 100 | 100 | 100 |
# | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|
Promoter | 8.45 | 8.45 | 8.45 |
FII | 0.58 | 0.38 | 0.14 |
DII | 0.62 | 0.62 | 0.52 |
Public | 2.82 | 3.01 | 3.35 |
Others | 0 | 0 | 0 |
Total | 12.46 | 12.46 | 12.46 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About