Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹316 Cr.
Stock P/E
-2.1
P/B
0.5
Current Price
₹25.4
Book Value
₹ 47.4
Face Value
10
52W High
₹97.5
52W Low
₹ 24
Dividend Yield
—

Vishnu Prakash R Overview

Business

Vishnu Prakash R Punglia Ltd. (VPRPL) is an integrated engineering, procurement, and construction (EPC) company primarily engaged in infrastructure development projects. The company undertakes diverse projects across India for central and state governments, autonomous bodies, and private entities. Its core business involves designing, building, and delivering civil construction projects. VPRPL makes money by securing contracts through competitive bidding processes, executing these projects, and receiving payments based on milestones achieved or upon project completion.

Revenue Mix

VPRPL's operations are predominantly focused on four key areas:

Water Supply Projects: Construction of water treatment plants, pipelines, reservoirs, and related infrastructure. This is often a significant contributor to their revenue, driven by government initiatives like the Jal Jeevan Mission.

Railway Projects: Development of railway lines, stations, bridges, and other associated infrastructure.

Roads, Bridges, and Tunnel Projects: Construction and upgrading of national highways, state roads, bridges, and tunnels.

Building Projects: Construction of various civil structures including institutional buildings, residential complexes, and commercial properties.

While specific revenue contributions per segment fluctuate based on project awards, water supply and road projects tend to be major drivers for infrastructure construction companies in India.

Industry

The Indian engineering and construction industry is highly competitive and largely driven by government infrastructure spending. It is characterized by a mix of large, diversified players and numerous mid-sized and smaller regional companies. VPRPL operates as a mid-tier player with a strong focus on government contracts across various states. Its positioning is built on its execution capabilities, ability to bid for a diverse range of projects, and track record of completing projects, particularly in the water infrastructure and road sectors, which are priority areas for the Indian government.

MOAT

VPRPL's competitive advantages primarily stem from:

Execution Track Record: A proven history of successfully completing complex projects within stipulated timelines and quality standards, which is crucial for securing new government contracts and pre-qualifications.

Client Relationships: Long-standing relationships and approvals from various government departments and PSUs.

Project Diversification: The ability to execute a wide array of projects (water, roads, railways, buildings) reduces reliance on any single sector and allows for better utilization of resources.

In-house Capabilities: Possessing its own fleet of construction equipment and skilled workforce, reducing dependence on third-party rentals and improving project control and cost efficiency.

Growth Drivers

Government Infrastructure Push: Continued high budgetary allocations by the Indian government towards infrastructure development, including schemes like Jal Jeevan Mission, Bharatmala Pariyojana, and increased spending on railways and urban infrastructure.

Urbanization & Industrialization: Growing need for robust infrastructure to support rapid urbanization and industrial growth across India.

Focus on Water Security: Elevated priority on improving water supply and sanitation infrastructure nationwide, creating consistent demand for water-related projects.

Diversification into New Geographies/Segments: Expansion into new states or niche infrastructure segments could open new revenue streams.

Risks

Project Execution Risk: Delays in project execution, cost overruns due to unforeseen circumstances, regulatory hurdles, or land acquisition issues can impact profitability.

Input Price Volatility: Fluctuations in prices of key raw materials like cement, steel, and bitumen, or fuel costs, can squeeze margins, especially for fixed-price contracts.

Working Capital Management: The construction sector typically requires high working capital, and delays in client payments (especially from government bodies) can strain liquidity.

Intense Competition: The sector is highly competitive, leading to pricing pressure and potentially lower margins on new bids.

Regulatory & Environmental Clearances: Delays in obtaining necessary permits and clearances can prolong project timelines and increase costs.

Geopolitical and Economic Factors: A slowdown in economic growth or changes in government spending priorities can adversely affect demand for infrastructure projects.

Management & Ownership

The company is promoted by Vishnu Prakash R Punglia and his family, who have a long history and experience in the construction sector. Mr. Vishnu Prakash R Punglia serves as the Chairman and Managing Director, leading the company with his deep industry knowledge. The management team typically comprises experienced professionals in civil engineering, project management, and finance. Promoter holding constitutes a significant portion of the company's ownership, reflecting strong insider commitment, which is common among Indian family-led businesses.

Outlook

VPRPL operates in a sector with substantial tailwinds, driven by India's continuous infrastructure development needs and the government's strong impetus on capital expenditure. The company's established track record and diversified project portfolio position it to benefit from ongoing public sector spending, particularly in water infrastructure and roads. However, the outlook must also consider inherent industry risks such as intense competition, raw material price volatility, high working capital requirements, and the challenges of timely project execution and collections. Its ability to manage these operational risks while capitalizing on the strong demand for infrastructure will be key to its sustained performance.

Vishnu Prakash R Share Price

Live · BSE / NSE · Inception: 2013
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Vishnu Prakash R Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 657 257 335 241 405 276 296 177 102 138
Other Income 3 2 2 2 2 1 2 4 3 2
Total Income 661 259 337 243 408 278 298 181 105 139
Total Expenditure 552 223 286 213 359 244 271 191 227 172
Operating Profit 108 36 51 30 48 33 27 -9 -122 -32
Interest 15 13 15 18 22 18 18 15 24 13
Depreciation 3 3 4 4 5 5 5 5 6 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 -10 0 0
Profit Before Tax 91 20 32 8 22 11 3 -39 -152 -51
Provision for Tax 24 5 8 4 5 4 -0 -9 -21 -12
Profit After Tax 67 15 24 4 16 7 4 -30 -131 -39
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 67 15 24 4 16 7 4 -30 -131 -39
Adjusted Earnings Per Share 5.4 1.2 1.9 0.3 1.3 0.6 0.3 -2.4 -10.5 -3.2

Vishnu Prakash R Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 373 486 786 1168 1474 1237 851 713
Other Income 2 2 2 3 9 9 10 11
Total Income 375 488 787 1171 1483 1246 861 723
Total Expenditure 335 440 699 1012 1264 1082 933 861
Operating Profit 40 47 89 160 219 164 -72 -136
Interest 18 18 24 30 43 68 74 70
Depreciation 4 4 4 7 11 16 22 21
Exceptional Income / Expenses 0 0 0 0 0 0 -10 -10
Profit Before Tax 18 26 60 122 165 81 -177 -239
Provision for Tax 6 7 16 32 42 22 -27 -42
Profit After Tax 13 19 45 91 122 59 -150 -196
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments 13 19 45 91 122 59 -150 -196
Adjusted Earnings Per Share 1.5 2.2 5.3 9.7 9.8 4.7 -12 -15.8

Vishnu Prakash R Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 95 114 159 315 721 779 630
Minority's Interest 0 0 0 0 0 0 0
Borrowings 4 19 42 60 25 80 59
Other Non-Current Liabilities 3 3 3 4 5 -3 -25
Total Current Liabilities 208 196 294 447 791 1147 1182
Total Liabilities 309 331 498 825 1542 2004 1847
Fixed Assets 48 48 72 125 166 222 240
Other Non-Current Assets 12 15 15 27 32 45 20
Total Current Assets 249 268 411 673 1343 1737 1586
Total Assets 309 331 498 825 1542 2004 1847

Vishnu Prakash R Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 4 4 13 15 53 5
Cash Flow from Operating Activities 38 35 -3 -8 -316 -207 142
Cash Flow from Investing Activities -9 -5 -30 -98 -32 -85 -15
Cash Flow from Financing Activities -25 -29 42 108 387 244 -132
Net Cash Inflow / Outflow 3 1 9 2 38 -48 -5
Closing Cash & Cash Equivalent 4 4 13 15 53 5 1

Vishnu Prakash R Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.5 2.25 5.31 9.7 9.8 4.7 -12.04
CEPS(Rs) 1.99 2.73 5.81 10.45 10.7 5.98 -10.31
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 11.19 13.45 18.79 33.66 57.85 62.52 50.54
Core EBITDA Margin(%) 10.17 9.35 11.06 13.4 14.26 12.57 -9.63
EBIT Margin(%) 9.65 8.9 10.75 13.07 14.1 12 -12.14
Pre Tax Margin(%) 4.92 5.29 7.69 10.48 11.16 6.51 -20.82
PAT Margin (%) 3.39 3.91 5.71 7.76 8.29 4.74 -17.64
Cash Profit Margin (%) 4.51 4.75 6.24 8.35 9.05 6.02 -15.1
ROA(%) 4.1 5.93 10.82 13.7 10.32 3.31 -7.8
ROE(%) 13.39 18.24 32.94 38.31 23.6 7.81 -21.3
ROCE(%) 16.62 19.6 30.19 33.93 24.72 11.4 -7.47
Receivable days 90.41 72.33 50.4 49.14 107.48 207.21 281.19
Inventory Days 99.42 77.77 65.54 76.44 95.68 185.56 338.88
Payable days 277.34 219.03 141.29 167.83 189.69 460.62 499.81
PER(x) 0 0 0 0 15.29 34.61 0
Price/Book(x) 0 0 0 0 2.59 2.6 0.59
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) 0.33 0.23 0.21 0.23 1.47 2.16 1.13
EV/Core EBITDA(x) 3.1 2.35 1.87 1.72 9.92 16.29 -13.46
Net Sales Growth(%) 0 30.17 61.74 48.73 26.14 -16.04 -31.21
EBIT Growth(%) 0 20.01 95.39 80.77 36.09 -28.58 -169.6
PAT Growth(%) 0 50 136.26 102.12 34.8 -52.04 -356.19
EPS Growth(%) 0 50 136.26 82.65 1.06 -52.04 -356.19
Debt/Equity(x) 1.29 0.98 1.11 0.8 0.55 0.91 1.03
Current Ratio(x) 1.2 1.37 1.4 1.51 1.7 1.51 1.34
Quick Ratio(x) 0.71 0.83 0.8 0.81 1.12 0.82 0.68
Interest Cover(x) 2.04 2.46 3.51 5.05 4.8 2.19 -1.4
Total Debt/Mcap(x) 0 0 0 0 0.21 0.35 1.75

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -31% -10% +12% —
Operating Profit CAGR -144% 0% 0% —
PAT CAGR -354% 0% 0% —
Share Price CAGR -73% -48% — —
ROE Average -21% +3% +16% +16%
ROCE Average -7% +10% +19% +18%

Vishnu Prakash R Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 38.03 %
FII 0.01 %
DII (MF + Insurance) 4.32 %
Public (retail) 57.64 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 67.8167.8167.8167.8167.8167.8158.6652.6444.6138.03
FII 1.111.080.10.890.170.111.340.110.270.01
DII 4.174.094.094.384.334.334.334.324.324.32
Public 26.9127.0227.9926.9127.6827.7535.6742.9350.857.64
Others 0000000000
Total 100100100100100100100100100100

Vishnu Prakash R Peer Comparison

Engineering - Construction Edit Columns

Vishnu Prakash R Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Vishnu Prakash R Pros & Cons

Pros

  • Stock is trading at 0.5 times its book value
  • Company has reduced debt.

Cons

  • Promoter holding is low: 38.03%.
  • Company has a low return on equity of 3% over the last 3 years.
  • Debtor days have increased from 460.62 to 499.81days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp