Engineering - Construction · Founded 2013 · www.vprp.co.in · BSE 543974 · NSE VPRPL · ISIN INE0AE001013
No Notes Added Yet
Business
Vishnu Prakash R Punglia Ltd. (VPRPL) is an integrated engineering, procurement, and construction (EPC) company primarily engaged in infrastructure development projects. The company undertakes diverse projects across India for central and state governments, autonomous bodies, and private entities. Its core business involves designing, building, and delivering civil construction projects. VPRPL makes money by securing contracts through competitive bidding processes, executing these projects, and receiving payments based on milestones achieved or upon project completion.
Revenue Mix
VPRPL's operations are predominantly focused on four key areas:
Water Supply Projects: Construction of water treatment plants, pipelines, reservoirs, and related infrastructure. This is often a significant contributor to their revenue, driven by government initiatives like the Jal Jeevan Mission.
Railway Projects: Development of railway lines, stations, bridges, and other associated infrastructure.
Roads, Bridges, and Tunnel Projects: Construction and upgrading of national highways, state roads, bridges, and tunnels.
Building Projects: Construction of various civil structures including institutional buildings, residential complexes, and commercial properties.
While specific revenue contributions per segment fluctuate based on project awards, water supply and road projects tend to be major drivers for infrastructure construction companies in India.
Industry
The Indian engineering and construction industry is highly competitive and largely driven by government infrastructure spending. It is characterized by a mix of large, diversified players and numerous mid-sized and smaller regional companies. VPRPL operates as a mid-tier player with a strong focus on government contracts across various states. Its positioning is built on its execution capabilities, ability to bid for a diverse range of projects, and track record of completing projects, particularly in the water infrastructure and road sectors, which are priority areas for the Indian government.
MOAT
VPRPL's competitive advantages primarily stem from:
Execution Track Record: A proven history of successfully completing complex projects within stipulated timelines and quality standards, which is crucial for securing new government contracts and pre-qualifications.
Client Relationships: Long-standing relationships and approvals from various government departments and PSUs.
Project Diversification: The ability to execute a wide array of projects (water, roads, railways, buildings) reduces reliance on any single sector and allows for better utilization of resources.
In-house Capabilities: Possessing its own fleet of construction equipment and skilled workforce, reducing dependence on third-party rentals and improving project control and cost efficiency.
Growth Drivers
Government Infrastructure Push: Continued high budgetary allocations by the Indian government towards infrastructure development, including schemes like Jal Jeevan Mission, Bharatmala Pariyojana, and increased spending on railways and urban infrastructure.
Urbanization & Industrialization: Growing need for robust infrastructure to support rapid urbanization and industrial growth across India.
Focus on Water Security: Elevated priority on improving water supply and sanitation infrastructure nationwide, creating consistent demand for water-related projects.
Diversification into New Geographies/Segments: Expansion into new states or niche infrastructure segments could open new revenue streams.
Risks
Project Execution Risk: Delays in project execution, cost overruns due to unforeseen circumstances, regulatory hurdles, or land acquisition issues can impact profitability.
Input Price Volatility: Fluctuations in prices of key raw materials like cement, steel, and bitumen, or fuel costs, can squeeze margins, especially for fixed-price contracts.
Working Capital Management: The construction sector typically requires high working capital, and delays in client payments (especially from government bodies) can strain liquidity.
Intense Competition: The sector is highly competitive, leading to pricing pressure and potentially lower margins on new bids.
Regulatory & Environmental Clearances: Delays in obtaining necessary permits and clearances can prolong project timelines and increase costs.
Geopolitical and Economic Factors: A slowdown in economic growth or changes in government spending priorities can adversely affect demand for infrastructure projects.
Management & Ownership
The company is promoted by Vishnu Prakash R Punglia and his family, who have a long history and experience in the construction sector. Mr. Vishnu Prakash R Punglia serves as the Chairman and Managing Director, leading the company with his deep industry knowledge. The management team typically comprises experienced professionals in civil engineering, project management, and finance. Promoter holding constitutes a significant portion of the company's ownership, reflecting strong insider commitment, which is common among Indian family-led businesses.
Outlook
VPRPL operates in a sector with substantial tailwinds, driven by India's continuous infrastructure development needs and the government's strong impetus on capital expenditure. The company's established track record and diversified project portfolio position it to benefit from ongoing public sector spending, particularly in water infrastructure and roads. However, the outlook must also consider inherent industry risks such as intense competition, raw material price volatility, high working capital requirements, and the challenges of timely project execution and collections. Its ability to manage these operational risks while capitalizing on the strong demand for infrastructure will be key to its sustained performance.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 657 | 257 | 335 | 241 | 405 | 276 | 296 | 177 | 102 | 138 |
| Other Income | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 4 | 3 | 2 |
| Total Income | 661 | 259 | 337 | 243 | 408 | 278 | 298 | 181 | 105 | 139 |
| Total Expenditure | 552 | 223 | 286 | 213 | 359 | 244 | 271 | 191 | 227 | 172 |
| Operating Profit | 108 | 36 | 51 | 30 | 48 | 33 | 27 | -9 | -122 | -32 |
| Interest | 15 | 13 | 15 | 18 | 22 | 18 | 18 | 15 | 24 | 13 |
| Depreciation | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 5 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 |
| Profit Before Tax | 91 | 20 | 32 | 8 | 22 | 11 | 3 | -39 | -152 | -51 |
| Provision for Tax | 24 | 5 | 8 | 4 | 5 | 4 | -0 | -9 | -21 | -12 |
| Profit After Tax | 67 | 15 | 24 | 4 | 16 | 7 | 4 | -30 | -131 | -39 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 67 | 15 | 24 | 4 | 16 | 7 | 4 | -30 | -131 | -39 |
| Adjusted Earnings Per Share | 5.4 | 1.2 | 1.9 | 0.3 | 1.3 | 0.6 | 0.3 | -2.4 | -10.5 | -3.2 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 373 | 486 | 786 | 1168 | 1474 | 1237 | 851 | 713 |
| Other Income | 2 | 2 | 2 | 3 | 9 | 9 | 10 | 11 |
| Total Income | 375 | 488 | 787 | 1171 | 1483 | 1246 | 861 | 723 |
| Total Expenditure | 335 | 440 | 699 | 1012 | 1264 | 1082 | 933 | 861 |
| Operating Profit | 40 | 47 | 89 | 160 | 219 | 164 | -72 | -136 |
| Interest | 18 | 18 | 24 | 30 | 43 | 68 | 74 | 70 |
| Depreciation | 4 | 4 | 4 | 7 | 11 | 16 | 22 | 21 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -10 | -10 |
| Profit Before Tax | 18 | 26 | 60 | 122 | 165 | 81 | -177 | -239 |
| Provision for Tax | 6 | 7 | 16 | 32 | 42 | 22 | -27 | -42 |
| Profit After Tax | 13 | 19 | 45 | 91 | 122 | 59 | -150 | -196 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 13 | 19 | 45 | 91 | 122 | 59 | -150 | -196 |
| Adjusted Earnings Per Share | 1.5 | 2.2 | 5.3 | 9.7 | 9.8 | 4.7 | -12 | -15.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -31% | -10% | 12% | 0% |
| Operating Profit CAGR | -144% | NAN% | NAN% | 0% |
| PAT CAGR | -354% | NAN% | NAN% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -73% | -48% | NA% | NA% |
| ROE Average | -21% | 3% | 16% | 16% |
| ROCE Average | -7% | 10% | 19% | 18% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 95 | 114 | 159 | 315 | 721 | 779 | 630 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 4 | 19 | 42 | 60 | 25 | 80 | 59 |
| Other Non-Current Liabilities | 3 | 3 | 3 | 4 | 5 | -3 | -25 |
| Total Current Liabilities | 208 | 196 | 294 | 447 | 791 | 1147 | 1182 |
| Total Liabilities | 309 | 331 | 498 | 825 | 1542 | 2004 | 1847 |
| Fixed Assets | 48 | 48 | 72 | 125 | 166 | 222 | 240 |
| Other Non-Current Assets | 12 | 15 | 15 | 27 | 32 | 45 | 20 |
| Total Current Assets | 249 | 268 | 411 | 673 | 1343 | 1737 | 1586 |
| Total Assets | 309 | 331 | 498 | 825 | 1542 | 2004 | 1847 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 4 | 4 | 13 | 15 | 53 | 5 |
| Cash Flow from Operating Activities | 38 | 35 | -3 | -8 | -316 | -207 | 142 |
| Cash Flow from Investing Activities | -9 | -5 | -30 | -98 | -32 | -85 | -15 |
| Cash Flow from Financing Activities | -25 | -29 | 42 | 108 | 387 | 244 | -132 |
| Net Cash Inflow / Outflow | 3 | 1 | 9 | 2 | 38 | -48 | -5 |
| Closing Cash & Cash Equivalent | 4 | 4 | 13 | 15 | 53 | 5 | 1 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.5 | 2.25 | 5.31 | 9.7 | 9.8 | 4.7 | -12.04 |
| CEPS(Rs) | 1.99 | 2.73 | 5.81 | 10.45 | 10.7 | 5.98 | -10.31 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 11.19 | 13.45 | 18.79 | 33.66 | 57.85 | 62.52 | 50.54 |
| Core EBITDA Margin(%) | 10.17 | 9.35 | 11.06 | 13.4 | 14.26 | 12.57 | -9.63 |
| EBIT Margin(%) | 9.65 | 8.9 | 10.75 | 13.07 | 14.1 | 12 | -12.14 |
| Pre Tax Margin(%) | 4.92 | 5.29 | 7.69 | 10.48 | 11.16 | 6.51 | -20.82 |
| PAT Margin (%) | 3.39 | 3.91 | 5.71 | 7.76 | 8.29 | 4.74 | -17.64 |
| Cash Profit Margin (%) | 4.51 | 4.75 | 6.24 | 8.35 | 9.05 | 6.02 | -15.1 |
| ROA(%) | 4.1 | 5.93 | 10.82 | 13.7 | 10.32 | 3.31 | -7.8 |
| ROE(%) | 13.39 | 18.24 | 32.94 | 38.31 | 23.6 | 7.81 | -21.3 |
| ROCE(%) | 16.62 | 19.6 | 30.19 | 33.93 | 24.72 | 11.4 | -7.47 |
| Receivable days | 90.41 | 72.33 | 50.4 | 49.14 | 107.48 | 207.21 | 281.19 |
| Inventory Days | 99.42 | 77.77 | 65.54 | 76.44 | 95.68 | 185.56 | 338.88 |
| Payable days | 277.34 | 219.03 | 141.29 | 167.83 | 189.69 | 460.62 | 499.81 |
| PER(x) | 0 | 0 | 0 | 0 | 15.29 | 34.61 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 2.59 | 2.6 | 0.59 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.33 | 0.23 | 0.21 | 0.23 | 1.47 | 2.16 | 1.13 |
| EV/Core EBITDA(x) | 3.1 | 2.35 | 1.87 | 1.72 | 9.92 | 16.29 | -13.46 |
| Net Sales Growth(%) | 0 | 30.17 | 61.74 | 48.73 | 26.14 | -16.04 | -31.21 |
| EBIT Growth(%) | 0 | 20.01 | 95.39 | 80.77 | 36.09 | -28.58 | -169.6 |
| PAT Growth(%) | 0 | 50 | 136.26 | 102.12 | 34.8 | -52.04 | -356.19 |
| EPS Growth(%) | 0 | 50 | 136.26 | 82.65 | 1.06 | -52.04 | -356.19 |
| Debt/Equity(x) | 1.29 | 0.98 | 1.11 | 0.8 | 0.55 | 0.91 | 1.03 |
| Current Ratio(x) | 1.2 | 1.37 | 1.4 | 1.51 | 1.7 | 1.51 | 1.34 |
| Quick Ratio(x) | 0.71 | 0.83 | 0.8 | 0.81 | 1.12 | 0.82 | 0.68 |
| Interest Cover(x) | 2.04 | 2.46 | 3.51 | 5.05 | 4.8 | 2.19 | -1.4 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.21 | 0.35 | 1.75 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.81 | 67.81 | 67.81 | 67.81 | 67.81 | 67.81 | 58.66 | 52.64 | 44.61 | 38.03 |
| FII | 1.11 | 1.08 | 0.1 | 0.89 | 0.17 | 0.11 | 1.34 | 0.11 | 0.27 | 0.01 |
| DII | 4.17 | 4.09 | 4.09 | 4.38 | 4.33 | 4.33 | 4.33 | 4.32 | 4.32 | 4.32 |
| Public | 26.91 | 27.02 | 27.99 | 26.91 | 27.68 | 27.75 | 35.67 | 42.93 | 50.8 | 57.64 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.45 | 8.45 | 8.45 | 8.45 | 8.45 | 8.45 | 7.31 | 6.56 | 5.56 | 4.74 |
| FII | 0.14 | 0.13 | 0.01 | 0.11 | 0.02 | 0.01 | 0.17 | 0.01 | 0.03 | 0 |
| DII | 0.52 | 0.51 | 0.51 | 0.55 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 |
| Public | 3.35 | 3.37 | 3.49 | 3.35 | 3.45 | 3.46 | 4.45 | 5.35 | 6.33 | 7.18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 12.46 | 12.46 | 12.46 | 12.46 | 12.46 | 12.46 | 12.46 | 12.46 | 12.46 | 12.46 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -31% | -10% | +12% | — |
| Operating Profit CAGR | -144% | 0% | 0% | — |
| PAT CAGR | -354% | 0% | 0% | — |
| Share Price CAGR | -73% | -48% | — | — |
| ROE Average | -21% | +3% | +16% | +16% |
| ROCE Average | -7% | +10% | +19% | +18% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.81 | 67.81 | 67.81 | 67.81 | 67.81 | 67.81 | 58.66 | 52.64 | 44.61 | 38.03 |
| FII | 1.11 | 1.08 | 0.1 | 0.89 | 0.17 | 0.11 | 1.34 | 0.11 | 0.27 | 0.01 |
| DII | 4.17 | 4.09 | 4.09 | 4.38 | 4.33 | 4.33 | 4.33 | 4.32 | 4.32 | 4.32 |
| Public | 26.91 | 27.02 | 27.99 | 26.91 | 27.68 | 27.75 | 35.67 | 42.93 | 50.8 | 57.64 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.45 | 8.45 | 8.45 | 8.45 | 8.45 | 8.45 | 7.31 | 6.56 | 5.56 | 4.74 |
| FII | 0.14 | 0.13 | 0.01 | 0.11 | 0.02 | 0.01 | 0.17 | 0.01 | 0.03 | 0 |
| DII | 0.52 | 0.51 | 0.51 | 0.55 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 |
| Public | 3.35 | 3.37 | 3.49 | 3.35 | 3.45 | 3.46 | 4.45 | 5.35 | 6.33 | 7.18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 12.46 | 12.46 | 12.46 | 12.46 | 12.46 | 12.46 | 12.46 | 12.46 | 12.46 | 12.46 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.