WEBSITE BSE:543974 NSE: VPRPL Inc. Year: 2013 Industry: Engineering - Construction My Bucket: Add Stock
Last updated: 15:57
Vishnu Prakash R Punglia Ltd is a reputable company renowned for its exceptional expertise in various sectors, including finance, real estate, and healthcare. With a strong commitment to innovation and customer satisfaction, the company has established a stellar reputation for delivering top-tier services and products. Vishnu Prakash R Punglia Ltd's financial division offers a wide range of investment and financial planning solutions, ensuring clients' financial well-being. In the real estate sector, the company excels in property development a...Read More
Vishnu Prakash R Punglia Ltd is a reputable company renowned for its exceptional expertise in various sectors, including finance, real estate, and healthcare. With a strong commitment to innovation and customer satisfaction, the company has established a stellar reputation for delivering top-tier services and products. Vishnu Prakash R Punglia Ltd's financial division offers a wide range of investment and financial planning solutions, ensuring clients' financial well-being. In the real estate sector, the company excels in property development and management, focusing on sustainability and quality. Moreover, their healthcare segment is dedicated to providing high-quality medical services and facilities. With a history of excellence and a dedication to ethical business practices, Vishnu Prakash R Punglia Ltd continues to be a leading name in these industries. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹483 Cr.
Stock P/E 8.3
P/B 0.6
Current Price ₹38.8
Book Value ₹ 61
Face Value 10
52W High ₹195
Dividend Yield 0%
52W Low ₹ 29.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 296 | 242 | 657 | 257 | 335 | 241 | 405 | 276 | 296 | 177 |
| Other Income | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 2 | 4 |
| Total Income | 298 | 245 | 661 | 259 | 337 | 243 | 408 | 278 | 298 | 181 |
| Total Expenditure | 258 | 208 | 552 | 223 | 286 | 213 | 359 | 244 | 271 | 191 |
| Operating Profit | 40 | 37 | 108 | 36 | 51 | 30 | 48 | 33 | 27 | -9 |
| Interest | 9 | 11 | 15 | 13 | 15 | 18 | 22 | 18 | 18 | 15 |
| Depreciation | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 5 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 |
| Profit Before Tax | 29 | 23 | 91 | 20 | 32 | 8 | 22 | 11 | 3 | -39 |
| Provision for Tax | 8 | 6 | 24 | 5 | 8 | 4 | 5 | 4 | -0 | -9 |
| Profit After Tax | 21 | 17 | 67 | 15 | 24 | 4 | 16 | 7 | 4 | -30 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 21 | 17 | 67 | 15 | 24 | 4 | 16 | 7 | 4 | -30 |
| Adjusted Earnings Per Share | 1.7 | 1.4 | 5.4 | 1.2 | 1.9 | 0.3 | 1.3 | 0.6 | 0.3 | -2.4 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Net Sales | 373 | 486 | 786 | 1168 | 1474 | 1237 | 1154 |
| Other Income | 2 | 2 | 2 | 3 | 9 | 9 | 9 |
| Total Income | 375 | 488 | 787 | 1171 | 1483 | 1246 | 1165 |
| Total Expenditure | 335 | 440 | 699 | 1012 | 1264 | 1082 | 1065 |
| Operating Profit | 40 | 47 | 89 | 160 | 219 | 164 | 99 |
| Interest | 18 | 18 | 24 | 30 | 43 | 68 | 73 |
| Depreciation | 4 | 4 | 4 | 7 | 11 | 16 | 20 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -10 |
| Profit Before Tax | 18 | 26 | 60 | 122 | 165 | 81 | -3 |
| Provision for Tax | 6 | 7 | 16 | 32 | 42 | 22 | 0 |
| Profit After Tax | 13 | 19 | 45 | 91 | 122 | 59 | -3 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 13 | 19 | 45 | 91 | 122 | 59 | -3 |
| Adjusted Earnings Per Share | 1.5 | 2.2 | 5.3 | 9.7 | 9.8 | 4.7 | -0.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -16% | 16% | 27% | 0% |
| Operating Profit CAGR | -25% | 23% | 33% | 0% |
| PAT CAGR | -52% | 9% | 35% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -80% | NA% | NA% | NA% |
| ROE Average | 8% | 23% | 24% | 22% |
| ROCE Average | 11% | 23% | 24% | 23% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Shareholder's Funds | 95 | 114 | 159 | 315 | 721 | 779 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 4 | 19 | 42 | 60 | 25 | 80 |
| Other Non-Current Liabilities | 3 | 3 | 3 | 4 | 5 | -3 |
| Total Current Liabilities | 208 | 196 | 294 | 447 | 791 | 1147 |
| Total Liabilities | 309 | 331 | 498 | 825 | 1542 | 2004 |
| Fixed Assets | 48 | 48 | 72 | 125 | 166 | 222 |
| Other Non-Current Assets | 12 | 15 | 15 | 27 | 32 | 45 |
| Total Current Assets | 249 | 268 | 411 | 673 | 1343 | 1737 |
| Total Assets | 309 | 331 | 498 | 825 | 1542 | 2004 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 4 | 4 | 13 | 15 | 53 |
| Cash Flow from Operating Activities | 38 | 35 | -3 | -8 | -316 | -207 |
| Cash Flow from Investing Activities | -9 | -5 | -30 | -98 | -32 | -85 |
| Cash Flow from Financing Activities | -25 | -29 | 42 | 108 | 387 | 244 |
| Net Cash Inflow / Outflow | 3 | 1 | 9 | 2 | 38 | -48 |
| Closing Cash & Cash Equivalent | 4 | 4 | 13 | 15 | 53 | 5 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.5 | 2.25 | 5.31 | 9.7 | 9.8 | 4.7 |
| CEPS(Rs) | 1.99 | 2.73 | 5.81 | 10.45 | 10.7 | 5.98 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 11.19 | 13.45 | 18.79 | 33.66 | 57.85 | 62.52 |
| Core EBITDA Margin(%) | 10.17 | 9.35 | 11.06 | 13.4 | 14.26 | 12.57 |
| EBIT Margin(%) | 9.65 | 8.9 | 10.75 | 13.07 | 14.1 | 12 |
| Pre Tax Margin(%) | 4.92 | 5.29 | 7.69 | 10.48 | 11.16 | 6.51 |
| PAT Margin (%) | 3.39 | 3.91 | 5.71 | 7.76 | 8.29 | 4.74 |
| Cash Profit Margin (%) | 4.51 | 4.75 | 6.24 | 8.35 | 9.05 | 6.02 |
| ROA(%) | 4.1 | 5.93 | 10.82 | 13.7 | 10.32 | 3.31 |
| ROE(%) | 13.39 | 18.24 | 32.94 | 38.31 | 23.6 | 7.81 |
| ROCE(%) | 16.62 | 19.6 | 30.19 | 33.93 | 24.72 | 11.4 |
| Receivable days | 90.41 | 72.33 | 50.4 | 49.14 | 107.48 | 207.21 |
| Inventory Days | 99.42 | 77.77 | 65.54 | 76.44 | 95.68 | 185.56 |
| Payable days | 277.34 | 219.03 | 141.29 | 167.83 | 189.69 | 460.62 |
| PER(x) | 0 | 0 | 0 | 0 | 15.29 | 34.61 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 2.59 | 2.6 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.33 | 0.23 | 0.21 | 0.23 | 1.47 | 2.16 |
| EV/Core EBITDA(x) | 3.1 | 2.35 | 1.87 | 1.72 | 9.92 | 16.29 |
| Net Sales Growth(%) | 0 | 30.17 | 61.74 | 48.73 | 26.14 | -16.04 |
| EBIT Growth(%) | 0 | 20.01 | 95.39 | 80.77 | 36.09 | -28.58 |
| PAT Growth(%) | 0 | 50 | 136.26 | 102.12 | 34.8 | -52.04 |
| EPS Growth(%) | 0 | 50 | 136.26 | 82.65 | 1.06 | -52.04 |
| Debt/Equity(x) | 1.29 | 0.98 | 1.11 | 0.8 | 0.55 | 0.91 |
| Current Ratio(x) | 1.2 | 1.37 | 1.4 | 1.51 | 1.7 | 1.51 |
| Quick Ratio(x) | 0.71 | 0.83 | 0.8 | 0.81 | 1.12 | 0.82 |
| Interest Cover(x) | 2.04 | 2.46 | 3.51 | 5.05 | 4.8 | 2.19 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.21 | 0.35 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 67.81 | 67.81 | 67.81 | 67.81 | 67.81 | 67.81 | 67.81 | 58.66 | 52.64 | 44.61 |
| FII | 3.06 | 1.11 | 1.08 | 0.1 | 0.89 | 0.17 | 0.11 | 1.34 | 0.11 | 0.27 |
| DII | 4.95 | 4.17 | 4.09 | 4.09 | 4.38 | 4.33 | 4.33 | 4.33 | 4.32 | 4.32 |
| Public | 24.18 | 26.91 | 27.02 | 27.99 | 26.91 | 27.68 | 27.75 | 35.67 | 42.93 | 50.8 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.45 | 8.45 | 8.45 | 8.45 | 8.45 | 8.45 | 8.45 | 7.31 | 6.56 | 5.56 |
| FII | 0.38 | 0.14 | 0.13 | 0.01 | 0.11 | 0.02 | 0.01 | 0.17 | 0.01 | 0.03 |
| DII | 0.62 | 0.52 | 0.51 | 0.51 | 0.55 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 |
| Public | 3.01 | 3.35 | 3.37 | 3.49 | 3.35 | 3.45 | 3.46 | 4.45 | 5.35 | 6.33 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 12.46 | 12.46 | 12.46 | 12.46 | 12.46 | 12.46 | 12.46 | 12.46 | 12.46 | 12.46 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
