Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹413 Cr.
Stock P/E
12.8
P/B
0.6
Current Price
₹16.7
Book Value
₹ 26.4
Face Value
5
52W High
₹31.9
52W Low
₹ 14.7
Dividend Yield
0%

Vishal Fabrics Overview

Business

Vishal Fabrics Ltd. is a leading manufacturer of denim fabric based in India. The company specializes in producing a wide range of denim products, including regular denim, stretch denim, knitted denim, and various washed and finished fabrics, catering to diverse fashion needs. Its core business model is Business-to-Business (B2B), supplying large quantities of denim fabric to garment manufacturers, apparel brands, and exporters both domestically and internationally. The company generates revenue by selling its manufactured denim fabrics, leveraging its large-scale production capacities and technical expertise to serve its clientele.

Revenue Mix

Vishal Fabrics Ltd.'s revenue primarily stems from the manufacturing and sale of denim fabric. While the company produces various types of denim (e.g., rigid, stretch, poly-lycra, fancy denim), it generally operates as a single business segment focused on denim. Specific revenue contributions from different denim types are not typically broken down as separate segments in its public disclosures, but the overall product portfolio aims to meet the evolving demands of the global denim market.

Industry

Vishal Fabrics operates within the highly competitive Indian textile industry, specifically in the denim manufacturing segment. The Indian textile industry is one of the largest globally, characterized by a mix of organized and unorganized players. In denim, Vishal Fabrics is positioned as one of the established and larger-scale manufacturers in India, alongside other major players like Arvind Ltd., Nandan Denim, and Raymond UCO Denim. Its significant manufacturing capacity and product range allow it to cater to both domestic and export markets, giving it a notable presence in the sector.

MOAT

Vishal Fabrics' competitive advantages primarily stem from:

Scale of Operations: With substantial manufacturing capacity, the company benefits from economies of scale, leading to cost efficiencies in production.

Established Customer Relationships: Years of operation have allowed it to build strong, long-term relationships with a diverse set of domestic and international garment manufacturers and brands.

Integrated Manufacturing: While not fully vertically integrated from cotton to garment, its integrated denim manufacturing facility, encompassing weaving, dyeing, and finishing, provides better control over quality and production timelines.

Product Diversification within Denim: Its ability to produce various types of denim fabrics (stretch, non-stretch, various blends and finishes) helps it cater to a broader market and adapt to fashion trends.

Growth Drivers

Key factors that can drive Vishal Fabrics' growth over the next 3-5 years include:

Growing Demand for Denim: Continued global and domestic demand for denim apparel, driven by fashion trends and increasing disposable incomes.

Capacity Expansion & Utilization: Optimizing existing capacities and strategic expansions to meet rising demand and capture market share.

Product Innovation: Developing new denim products, including sustainable denim (e.g., using less water, recycled materials) and performance-enhancing fabrics, to stay competitive and cater to evolving consumer preferences.

Export Market Growth: Increasing penetration in international markets for denim fabric, leveraging competitive pricing and quality.

Shift to Organized Retail: The growth of organized retail and e-commerce platforms in India and globally fuels demand for ready-made garments, indirectly benefiting fabric manufacturers.

Risks

Key business risks for Vishal Fabrics include:

Commodity Price Volatility: Fluctuations in prices of raw materials like cotton, dyes, and chemicals can impact production costs and profit margins.

Fashion Trend Shifts: A sudden decline in the popularity of denim or a significant shift in fashion trends away from denim could reduce demand.

Intense Competition: The presence of numerous domestic and international players in the textile sector leads to pricing pressures and challenges in market share.

Global Economic Slowdown: Economic downturns can impact consumer spending on apparel, leading to reduced demand for denim fabric.

Forex Fluctuations: Exposure to foreign currency exchange rate fluctuations due to international sales and raw material imports.

Environmental Regulations: Increasing environmental compliance costs related to water usage, effluent treatment, and chemical management.

Management & Ownership

Vishal Fabrics Ltd. is part of the Chiripal Group, a diversified Indian conglomerate. The company is promoter-led, with members of the Chiripal family holding key management positions and a significant ownership stake. The promoter group typically retains a majority shareholding, reflecting a long-term commitment to the business. Management's strategic decisions focus on capacity utilization, cost efficiency, product innovation, and expanding market reach.

Outlook

Vishal Fabrics operates in a dynamic textile market. The bull case rests on sustained global and domestic demand for denim, successful implementation of capacity utilization and expansion plans, and effective cost management. Its established position and manufacturing scale provide a foundation for growth as the apparel industry evolves. However, the bear case highlights risks such as volatile raw material prices, potential shifts in fashion trends away from denim, and intense competition from domestic and international players. Economic slowdowns impacting discretionary spending and adverse currency movements also pose challenges. The company's ability to innovate, manage costs, and adapt to changing market demands will be crucial for its performance.

Vishal Fabrics Share Price

Live · BSE / NSE · Inception: 1985
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Vishal Fabrics Quarterly Results

#(Fig in Cr.) Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 340 385 404 391 397 433 424 348 379
Other Income 0 0 0 1 0 0 0 0 0
Total Income 340 385 404 392 397 433 424 349 379
Total Expenditure 313 354 373 363 369 403 395 322 353
Operating Profit 27 31 32 29 28 30 29 26 26
Interest 10 10 9 10 10 9 11 9 10
Depreciation 8 9 8 9 8 8 8 7 7
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 8 12 14 10 10 12 11 10 9
Provision for Tax 4 6 6 6 2 3 3 2 2
Profit After Tax 5 6 8 5 8 9 8 8 7
Adjustments 0 1 2 2 1 2 0 1 0
Profit After Adjustments 5 7 10 7 9 11 8 9 7
Adjusted Earnings Per Share 0.2 0.4 0.5 0.4 0.4 0.4 0.3 0.4 0.3

Vishal Fabrics Profit & Loss

#(Fig in Cr.) Mar 2025 Mar 2026 TTM
Net Sales 1520 1602 1584
Other Income 2 1 0
Total Income 1521 1603 1585
Total Expenditure 1404 1489 1473
Operating Profit 118 114 111
Interest 40 39 39
Depreciation 33 32 30
Exceptional Income / Expenses 0 0 0
Profit Before Tax 45 43 42
Provision for Tax 21 11 10
Profit After Tax 24 32 32
Adjustments 5 3 3
Profit After Adjustments 29 36 35
Adjusted Earnings Per Share 1.5 1.4 1.4

Vishal Fabrics Balance Sheet

#(Fig in Cr.) Mar 2025 Mar 2026
Shareholder's Funds 479 647
Minority's Interest 0 0
Borrowings 85 29
Other Non-Current Liabilities 30 29
Total Current Liabilities 354 322
Total Liabilities 948 1027
Fixed Assets 140 117
Other Non-Current Assets 123 151
Total Current Assets 685 759
Total Assets 948 1027

Vishal Fabrics Cash Flow

#(Fig in Cr.) Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 11 11
Cash Flow from Operating Activities 108 3
Cash Flow from Investing Activities -17 -10
Cash Flow from Financing Activities -90 9
Net Cash Inflow / Outflow 0 1
Closing Cash & Cash Equivalent 11 13

Vishal Fabrics Ratios

# Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.47 1.44
CEPS(Rs) 2.89 2.58
DPS(Rs) 0 0
Book NAV/Share(Rs) 22.32 26.12
Core EBITDA Margin(%) 7.57 6.97
EBIT Margin(%) 5.51 5.08
Pre Tax Margin(%) 2.93 2.66
PAT Margin (%) 1.55 1.99
Cash Profit Margin (%) 3.72 3.94
ROA(%) 2.52 3.26
ROE(%) 5.41 5.92
ROCE(%) 10.96 10.02
Receivable days 125.19 132.27
Inventory Days 27.37 20.09
Payable days 33.93 29.01
PER(x) 19.46 10.5
Price/Book(x) 1.28 0.58
Dividend Yield(%) 0 0
EV/Net Sales(x) 0.56 0.37
EV/Core EBITDA(x) 7.18 5.15
Net Sales Growth(%) 0 5.41
EBIT Growth(%) 0 -2.58
PAT Growth(%) 0 34.98
EPS Growth(%) 0 -1.93
Debt/Equity(x) 0.66 0.35
Current Ratio(x) 1.94 2.36
Quick Ratio(x) 1.61 2.16
Interest Cover(x) 2.13 2.1
Total Debt/Mcap(x) 0.52 0.6

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +5% — — —
Operating Profit CAGR -3% — — —
PAT CAGR +33% — — —
Share Price CAGR -42% -8% -13% 0%
ROE Average +6% +6% +6% +6%
ROCE Average +10% +10% +10% +10%

Vishal Fabrics Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 55.06 %
FII 24.55 %
DII (MF + Insurance) 0 %
Public (retail) 20.39 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 6969696965.0755.0755.0655.0655.0655.06
FII 3.683.683.443.2110.8924.5124.5224.5224.5524.55
DII 00000.050.040000
Public 27.3227.3227.5627.7923.9920.3920.4220.4220.3920.39
Others 0000000000
Total 100100100100100100100100100100

Vishal Fabrics Peer Comparison

Vishal Fabrics Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Vishal Fabrics Pros & Cons

Pros

  • Stock is trading at 0.6 times its book value
  • Debtor days have improved from 33.93 to 29.01days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 6% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp