Market Cap ₹508 Cr.
Stock P/E 0.0
P/B 3.6
Current Price ₹249.4
Book Value ₹ 69.5
Face Value 10
52W High ₹339
Dividend Yield 0%
52W Low ₹ 169.7
Virtuoso Optoelectronics Ltd is a technology company that specializes in the design, development, and production of high-quality optoelectronic products. Based in Taiwan, the company offers a wide range of products including LED components, infrared LEDs, photodiodes, and optical sensors for various applications such as automotive, medical, and industrial sectors. Virtuoso Optoelectronics Ltd has a strong commitment to research and development, which allows them to continuously innovate and provide cutting-edge products to their customers. The company has a reputation for providing high-quality, reliable, and cost-effective solutions, making them a trusted partner for many customers worldwide.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) |
---|
Net Sales |
Other Income |
Total Income |
Total Expenditure |
Operating Profit |
Interest |
Depreciation |
Exceptional Income / Expenses |
Profit Before Tax |
Provision for Tax |
Profit After Tax |
Adjustments |
Profit After Adjustments |
Adjusted Earnings Per Share |
#(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|
Net Sales | 55 | 68 | 115 | 200 | 337 | |
Other Income | 0 | 0 | 0 | 0 | 1 | |
Total Income | 55 | 68 | 116 | 200 | 338 | |
Total Expenditure | 52 | 60 | 103 | 180 | 304 | |
Operating Profit | 3 | 8 | 13 | 20 | 34 | |
Interest | 2 | 5 | 7 | 9 | 14 | |
Depreciation | 0 | 1 | 2 | 5 | 9 | |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | |
Profit Before Tax | 1 | 2 | 3 | 6 | 11 | |
Provision for Tax | 0 | 1 | 1 | 2 | 4 | |
Profit After Tax | 1 | 1 | 2 | 4 | 8 | |
Adjustments | 0 | 0 | 0 | 0 | 0 | |
Profit After Adjustments | 1 | 1 | 2 | 4 | 8 | |
Adjusted Earnings Per Share | 0.5 | 1.2 | 1.8 | 2.6 | 3.4 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 69% | 70% | 0% | 0% |
Operating Profit CAGR | 70% | 62% | 0% | 0% |
PAT CAGR | 100% | 100% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 10% | NA% | NA% | NA% |
ROE Average | 14% | 18% | 17% | 17% |
ROCE Average | 18% | 18% | 17% | 17% |
#(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|
Shareholder's Funds | 4 | 11 | 16 | 21 | 94 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 |
Borrowings | 7 | 15 | 22 | 29 | 41 |
Other Non-Current Liabilities | 0 | 0 | 1 | 2 | 3 |
Total Current Liabilities | 15 | 31 | 41 | 74 | 139 |
Total Liabilities | 26 | 57 | 80 | 126 | 276 |
Fixed Assets | 5 | 11 | 18 | 50 | 88 |
Other Non-Current Assets | 1 | 9 | 10 | 2 | 17 |
Total Current Assets | 21 | 37 | 52 | 74 | 171 |
Total Assets | 26 | 57 | 80 | 126 | 276 |
#(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 1 | 0 | 0 | 1 |
Cash Flow from Operating Activities | 2 | -5 | 1 | 22 | -10 |
Cash Flow from Investing Activities | -5 | -16 | -10 | -30 | -63 |
Cash Flow from Financing Activities | 3 | 21 | 8 | 9 | 72 |
Net Cash Inflow / Outflow | 1 | -1 | -0 | 1 | -0 |
Closing Cash & Cash Equivalent | 1 | 0 | 0 | 1 | 0 |
# | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.51 | 1.21 | 1.79 | 2.63 | 3.4 |
CEPS(Rs) | 0.83 | 2.44 | 3.81 | 6.06 | 7.53 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 4.28 | 9.65 | 11.44 | 14.19 | 41.01 |
Core EBITDA Margin(%) | 4.7 | 11.69 | 10.82 | 9.9 | 9.92 |
EBIT Margin(%) | 4.65 | 9.87 | 9 | 7.39 | 7.36 |
Pre Tax Margin(%) | 1.63 | 2.82 | 2.51 | 2.86 | 3.35 |
PAT Margin (%) | 0.98 | 2.07 | 1.81 | 1.97 | 2.3 |
Cash Profit Margin (%) | 1.58 | 4.16 | 3.85 | 4.53 | 5.1 |
ROA(%) | 2.04 | 3.37 | 3.04 | 3.84 | 3.86 |
ROE(%) | 11.98 | 17.91 | 16.96 | 22.78 | 13.52 |
ROCE(%) | 12.09 | 18.99 | 17.65 | 18.83 | 18.32 |
Receivable days | 74.97 | 83.06 | 48.33 | 17.92 | 19 |
Inventory Days | 48.77 | 56.68 | 80.79 | 91.62 | 109.16 |
Payable days | 33.57 | 37.03 | 32.3 | 44.9 | 76.86 |
PER(x) | 0 | 0 | 0 | 0 | 48.53 |
Price/Book(x) | 0 | 0 | 0 | 0 | 4.03 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.32 | 0.59 | 0.46 | 0.41 | 1.38 |
EV/Core EBITDA(x) | 6.1 | 4.92 | 4.17 | 4.12 | 13.57 |
Net Sales Growth(%) | 0 | 24.11 | 68.99 | 73.68 | 68.49 |
EBIT Growth(%) | 0 | 163.37 | 54.05 | 42.54 | 67.94 |
PAT Growth(%) | 0 | 161.54 | 47.87 | 89.13 | 97.13 |
EPS Growth(%) | 0 | 135.73 | 47.87 | 47.05 | 29.32 |
Debt/Equity(x) | 3.7 | 3.43 | 3.86 | 3.2 | 0.94 |
Current Ratio(x) | 1.37 | 1.21 | 1.28 | 1 | 1.23 |
Quick Ratio(x) | 0.88 | 0.76 | 0.37 | 0.14 | 0.24 |
Interest Cover(x) | 1.54 | 1.4 | 1.39 | 1.63 | 1.83 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.23 |
# | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|
Promoter | 73.51 | 65.6 | 65.6 | 56.88 |
FII | 0 | 0 | 0 | 0.31 |
DII | 1.32 | 1.43 | 1.43 | 1.24 |
Public | 25.17 | 32.97 | 32.97 | 41.57 |
Others | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 |
# | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|
Promoter | 1.5 | 1.5 | 1.5 | 1.5 |
FII | 0 | 0 | 0 | 0.01 |
DII | 0.03 | 0.03 | 0.03 | 0.03 |
Public | 0.51 | 0.75 | 0.75 | 1.09 |
Others | 0 | 0 | 0 | 0 |
Total | 2.04 | 2.28 | 2.28 | 2.63 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About