Retailing · Founded 1968 · www.vipindustries.co.in / vipbags.com · BSE 507880 · NSE VIP INDUS. · ISIN INE054A01027
No Notes Added Yet
Business
VIP Industries Ltd. is India's largest luggage and travel accessories manufacturer and marketer. The company designs, manufactures, procures, and distributes a comprehensive range of luggage products including hard luggage (suitcases, trolleys), soft luggage (duffle bags, backpacks), and travel accessories. Its core business model revolves around building a strong brand portfolio, maintaining an extensive distribution network across India, and offering products across various price points to cater to different consumer segments. The company generates revenue through the sale of these products via multi-brand outlets, exclusive brand stores, large format retail stores, and e-commerce platforms.
Revenue Mix
The company's primary revenue driver is the sale of luggage products, which includes both hard and soft luggage categories. While a precise percentage breakdown isn't typically disclosed for these sub-categories, luggage forms the vast majority. Other significant segments include backpacks and women's handbags (under the Caprese brand). VIP Industries operates a multi-brand strategy with a portfolio designed to target different consumer demographics and price points:
Premium/Lifestyle: Carlton, Caprese (handbags)
Mid-market/Mass Premium: VIP, Skybags, Aristocrat
Value/Mass Market: Alfa, Safari (acquired brand)
Industry
VIP Industries operates in the Indian luggage market, which is characterized by a significant unorganized sector alongside a growing organized segment. The industry is influenced by factors such as travel & tourism trends, disposable incomes, and urbanization. VIP Industries is the market leader in India's organized luggage sector. It holds a significant market share and competes primarily with other organized players like Safari Industries (India) Ltd. and Samsonite (through brands like American Tourister). The company benefits from the ongoing shift from unorganized local players to branded, organized products as consumers seek better quality, durability, and warranty.
MOAT
Brand Recognition & Portfolio: VIP Industries possesses a strong portfolio of well-established and recognized brands (e.g., VIP, Skybags, Aristocrat), built over decades. This brand equity creates trust and recall among Indian consumers.
Extensive Distribution Network: The company has a widespread and deep distribution network across India, comprising multi-brand outlets (MBOs), exclusive brand outlets (EBOs), large format stores (LFS), and a growing presence in e-commerce channels. This reach is difficult for new entrants to replicate.
Manufacturing Scale & Sourcing: With its own manufacturing facilities and a robust outsourcing network, VIP Industries benefits from economies of scale and efficient supply chain management, allowing for cost efficiencies and a diverse product range.
Product Diversity: Offering a wide range of products across various price points and categories (hard, soft, backpacks, handbags) helps cater to a broad customer base and reduces reliance on a single product type.
Growth Drivers
Rising Disposable Incomes & Urbanization: Increased discretionary spending, particularly from the expanding middle class, fuels demand for travel and branded luggage.
Growth in Travel & Tourism: Domestic and international travel growth directly translates to higher demand for luggage.
Shift to Organized Sector: Consumers are increasingly moving from unbranded, unorganized luggage to branded products due to perceived quality, reliability, and after-sales service.
E-commerce Penetration: Growing online sales channels provide wider reach and access to new customer segments, especially younger demographics.
Product Diversification: Expansion into adjacent categories like backpacks and women's handbags (Caprese) offers additional growth avenues.
Brand Building Initiatives: Continuous marketing and brand promotion efforts help maintain relevance and attract new customers.
Risks
Discretionary Nature of Product: Demand for luggage is highly susceptible to economic downturns, reduced travel, and changes in consumer discretionary spending.
Intense Competition: The company faces significant competition from other organized domestic players (e.g., Safari), international brands (e.g., Samsonite), and a large fragmented unorganized market, potentially leading to pricing pressure and margin erosion.
Raw Material Price Volatility: Fluctuations in the prices of key raw materials like plastics (polycarbonate, polypropylene) and fabrics can impact manufacturing costs and gross margins.
Changing Consumer Preferences: The need for continuous innovation and adaptation to evolving fashion trends, product designs, and functional requirements is critical; failure to do so could lead to loss of market share.
Supply Chain Disruptions: Global events, geopolitical tensions, or health crises can disrupt manufacturing and supply chains, impacting production and delivery.
Management & Ownership
VIP Industries is primarily promoted by the Dilip Piramal family, who have a long history and deep understanding of the luggage industry in India. The company has an experienced management team that has guided its evolution from a single-brand entity to a multi-brand market leader. The ownership structure typically includes significant promoter holdings, alongside institutional investors (domestic and foreign) and public shareholding. The management has demonstrated capabilities in brand building, distribution, and strategic acquisitions (e.g., Safari brand from the original promoters) to consolidate its market position.
Outlook
VIP Industries is well-positioned to capitalize on India's long-term growth story, driven by increasing disposable incomes, urbanization, and a growing propensity for travel. The ongoing shift from unorganized to organized markets, coupled with the company's strong brand portfolio and extensive distribution network, provides a solid foundation for continued market leadership and revenue growth. However, the discretionary nature of its products makes it vulnerable to economic slowdowns and volatility in travel patterns. Intense competition from both domestic and international players, along with potential raw material price volatility, could exert pressure on margins. The company's ability to innovate, adapt to evolving consumer preferences, and efficiently manage its supply chain will be key to sustaining its growth trajectory and profitability in a dynamic market.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 546 | 516 | 639 | 544 | 501 | 494 | 561 | 406 | 454 | 436 |
| Other Income | 3 | 4 | 2 | 3 | 2 | 4 | 5 | 11 | 3 | 4 |
| Total Income | 549 | 520 | 641 | 547 | 504 | 498 | 566 | 417 | 457 | 440 |
| Total Expenditure | 494 | 508 | 590 | 546 | 472 | 488 | 537 | 513 | 531 | 518 |
| Operating Profit | 55 | 12 | 51 | 0 | 31 | 10 | 29 | -96 | -74 | -78 |
| Interest | 15 | 17 | 18 | 20 | 18 | 17 | 17 | 18 | 16 | 20 |
| Depreciation | 27 | 28 | 29 | 30 | 30 | 30 | 32 | 33 | 32 | 31 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 4 | 0 | 4 | 2 | 4 | 71 | 1 |
| Profit Before Tax | 13 | -33 | 4 | -46 | -17 | -33 | -17 | -142 | -50 | -129 |
| Provision for Tax | 6 | -9 | -0 | -13 | -4 | -5 | -4 | 1 | 3 | 0 |
| Profit After Tax | 7 | -24 | 4 | -33 | -12 | -27 | -13 | -143 | -53 | -129 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 7 | -24 | 4 | -33 | -12 | -27 | -13 | -143 | -53 | -129 |
| Adjusted Earnings Per Share | 0.5 | -1.7 | 0.3 | -2.3 | -0.9 | -1.9 | -0.9 | -10.1 | -3.7 | -9.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1048 | 1216 | 1252 | 1410 | 1785 | 1714 | 619 | 1290 | 2082 | 2245 | 2178 | 1857 |
| Other Income | 3 | 3 | 10 | 10 | 9 | 13 | 49 | 36 | 17 | 12 | 11 | 23 |
| Total Income | 1051 | 1219 | 1261 | 1419 | 1794 | 1727 | 667 | 1326 | 2099 | 2257 | 2190 | 1880 |
| Total Expenditure | 969 | 1107 | 1119 | 1215 | 1558 | 1418 | 683 | 1143 | 1766 | 2048 | 2091 | 2099 |
| Operating Profit | 82 | 113 | 142 | 205 | 235 | 309 | -16 | 182 | 334 | 209 | 99 | -219 |
| Interest | 3 | 3 | 3 | 2 | 4 | 25 | 31 | 26 | 31 | 59 | 79 | 71 |
| Depreciation | 18 | 14 | 14 | 13 | 17 | 87 | 78 | 70 | 74 | 99 | 119 | 128 |
| Exceptional Income / Expenses | 4 | 0 | 0 | 0 | 0 | -49 | 0 | 0 | -32 | 26 | 8 | 78 |
| Profit Before Tax | 65 | 95 | 126 | 190 | 215 | 148 | -125 | 86 | 197 | 77 | -91 | -338 |
| Provision for Tax | 19 | 29 | 40 | 63 | 70 | 37 | -27 | 19 | 44 | 22 | -22 | 0 |
| Profit After Tax | 47 | 66 | 85 | 127 | 145 | 112 | -97 | 67 | 152 | 54 | -69 | -338 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 47 | 66 | 85 | 127 | 145 | 112 | -97 | 67 | 152 | 54 | -69 | -338 |
| Adjusted Earnings Per Share | 3.3 | 4.7 | 6 | 9 | 10.3 | 7.9 | -6.9 | 4.7 | 10.8 | 3.8 | -4.8 | -23.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -3% | 19% | 5% | 8% |
| Operating Profit CAGR | -53% | -18% | -20% | 2% |
| PAT CAGR | -228% | NAN% | NAN% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -24% | -20% | -5% | 11% |
| ROE Average | -11% | 8% | 4% | 14% |
| ROCE Average | -1% | 14% | 9% | 21% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 306 | 339 | 408 | 489 | 581 | 610 | 517 | 560 | 642 | 678 | 616 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1 | 3 | 4 | 6 | 10 | 189 | 429 | 424 | 452 | 623 | 589 |
| Total Current Liabilities | 189 | 239 | 192 | 272 | 475 | 438 | 402 | 518 | 633 | 1100 | 961 |
| Total Liabilities | 496 | 581 | 603 | 767 | 1066 | 1237 | 1348 | 1502 | 1726 | 2400 | 2166 |
| Fixed Assets | 71 | 67 | 60 | 76 | 115 | 368 | 286 | 263 | 307 | 529 | 502 |
| Other Non-Current Assets | 30 | 25 | 24 | 32 | 44 | 40 | 324 | 338 | 401 | 429 | 440 |
| Total Current Assets | 395 | 489 | 520 | 659 | 907 | 828 | 738 | 902 | 1019 | 1442 | 1224 |
| Total Assets | 496 | 581 | 603 | 767 | 1066 | 1237 | 1348 | 1502 | 1726 | 2400 | 2166 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 8 | 5 | 6 | 8 | 20 | 11 | 7 | 20 | 17 | 33 | 43 |
| Cash Flow from Operating Activities | 14 | 53 | 127 | 85 | -56 | 292 | 85 | -24 | 175 | -132 | 292 |
| Cash Flow from Investing Activities | -3 | -8 | -73 | -29 | 16 | -85 | -145 | 146 | -84 | -76 | -47 |
| Cash Flow from Financing Activities | -14 | -45 | -51 | -44 | 31 | -211 | 74 | -126 | -75 | 218 | -251 |
| Net Cash Inflow / Outflow | -3 | 0 | 2 | 13 | -9 | -4 | 14 | -3 | 16 | 10 | -5 |
| Closing Cash & Cash Equivalent | 5 | 6 | 8 | 20 | 11 | 7 | 20 | 17 | 33 | 43 | 38 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.3 | 4.7 | 6.03 | 8.97 | 10.28 | 7.91 | -6.9 | 4.73 | 10.75 | 3.83 | -4.84 |
| CEPS(Rs) | 4.54 | 5.71 | 6.99 | 9.88 | 11.46 | 14.05 | -1.38 | 9.68 | 15.95 | 10.83 | 3.54 |
| DPS(Rs) | 1.5 | 2 | 2.4 | 3 | 3.2 | 3.2 | 0 | 2.5 | 4.5 | 2 | 0 |
| Book NAV/Share(Rs) | 21.64 | 24.01 | 28.87 | 34.61 | 41.05 | 42.97 | 36.26 | 38.85 | 44.41 | 46.88 | 42.14 |
| Core EBITDA Margin(%) | 7.42 | 8.9 | 10.13 | 13.44 | 12.48 | 15.67 | -8.96 | 10.22 | 13.87 | 7.62 | 3.48 |
| EBIT Margin(%) | 6.45 | 7.97 | 9.82 | 13.22 | 12.07 | 9.19 | -13.05 | 7.87 | 9.98 | 5.24 | -0.49 |
| Pre Tax Margin(%) | 6.16 | 7.71 | 9.62 | 13.05 | 11.86 | 7.86 | -17.33 | 6.02 | 8.61 | 2.96 | -3.62 |
| PAT Margin (%) | 4.38 | 5.38 | 6.52 | 8.73 | 8.01 | 5.92 | -13.56 | 4.68 | 6.67 | 2.1 | -2.73 |
| Cash Profit Margin (%) | 6.03 | 6.53 | 7.57 | 9.62 | 8.93 | 10.51 | -2.72 | 9.57 | 9.9 | 5.94 | 1.99 |
| ROA(%) | 9.87 | 12.34 | 14.39 | 18.49 | 15.85 | 9.7 | -7.54 | 4.7 | 9.44 | 2.63 | -3.01 |
| ROE(%) | 15.72 | 20.61 | 22.81 | 28.26 | 27.17 | 18.82 | -17.42 | 12.61 | 25.85 | 8.39 | -10.89 |
| ROCE(%) | 21.43 | 28.49 | 33.68 | 42.79 | 37.83 | 26.51 | -14.29 | 16.63 | 30.29 | 13.34 | -1.1 |
| Receivable days | 35.37 | 38.51 | 37.76 | 37.44 | 47.86 | 54.7 | 105.56 | 46.83 | 37.88 | 41.1 | 50.36 |
| Inventory Days | 69.07 | 76.05 | 79.64 | 75.31 | 84.95 | 94.26 | 190.3 | 104.65 | 88.38 | 105.95 | 116.81 |
| Payable days | 69.51 | 75.43 | 78.65 | 90.44 | 107.36 | 139.9 | 228.56 | 128.3 | 108.26 | 126.2 | 126.05 |
| PER(x) | 28.27 | 22.32 | 32.65 | 35.32 | 47.28 | 30.36 | 0 | 157.31 | 53.28 | 137.47 | 0 |
| Price/Book(x) | 4.31 | 4.37 | 6.82 | 9.15 | 11.84 | 5.59 | 9.77 | 19.16 | 12.9 | 11.22 | 6.64 |
| Dividend Yield(%) | 1.61 | 1.9 | 1.22 | 0.95 | 0.66 | 1.33 | 0 | 0.34 | 0.79 | 0.38 | 0 |
| EV/Net Sales(x) | 1.28 | 1.22 | 2.21 | 3.16 | 3.89 | 1.99 | 8.19 | 8.24 | 3.97 | 3.54 | 1.99 |
| EV/Core EBITDA(x) | 16.4 | 13.24 | 19.54 | 21.74 | 29.48 | 11.05 | -319.15 | 58.26 | 24.75 | 37.98 | 43.87 |
| Net Sales Growth(%) | 7.7 | 16.11 | 2.88 | 12.63 | 26.61 | -3.94 | -63.92 | 108.47 | 61.48 | 7.81 | -2.96 |
| EBIT Growth(%) | -18.11 | 43.46 | 30.38 | 49.69 | 14 | -20.64 | -154.03 | 219.92 | 102.57 | -40.49 | -109.09 |
| PAT Growth(%) | -19.17 | 42.65 | 28.21 | 48.75 | 14.61 | -23.09 | -187.26 | 168.65 | 127.61 | -64.36 | -226.69 |
| EPS Growth(%) | -19.17 | 42.65 | 28.21 | 48.75 | 14.61 | -23.09 | -187.25 | 168.58 | 127.29 | -64.43 | -226.64 |
| Debt/Equity(x) | 0.1 | 0.04 | 0 | 0 | 0.15 | 0.05 | 0.3 | 0.22 | 0.29 | 0.8 | 0.69 |
| Current Ratio(x) | 2.09 | 2.05 | 2.71 | 2.42 | 1.91 | 1.89 | 1.84 | 1.74 | 1.61 | 1.31 | 1.27 |
| Quick Ratio(x) | 0.89 | 0.85 | 1.24 | 1.26 | 0.8 | 0.87 | 1.09 | 0.74 | 0.68 | 0.48 | 0.55 |
| Interest Cover(x) | 22.4 | 30.45 | 48.94 | 79.97 | 56.68 | 6.88 | -3.05 | 4.27 | 7.26 | 2.3 | -0.16 |
| Total Debt/Mcap(x) | 0.02 | 0.01 | 0 | 0 | 0.01 | 0.01 | 0.03 | 0.01 | 0.02 | 0.07 | 0.1 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 51.76 | 51.76 | 51.75 | 51.74 | 51.73 | 51.73 | 51.73 | 49.73 | 42.35 | 42.35 |
| FII | 7.49 | 8.07 | 7.32 | 7.81 | 7.44 | 7.68 | 7.27 | 6.95 | 6.72 | 7.05 |
| DII | 12.83 | 12.69 | 13.76 | 12.25 | 13.28 | 12.7 | 13.76 | 16.04 | 17.4 | 16.85 |
| Public | 27.91 | 27.49 | 27.18 | 28.2 | 27.55 | 27.89 | 27.23 | 27.28 | 33.54 | 33.75 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.35 | 7.35 | 7.35 | 7.35 | 7.35 | 7.35 | 7.35 | 7.06 | 6.02 | 6.02 |
| FII | 1.06 | 1.15 | 1.04 | 1.11 | 1.06 | 1.09 | 1.03 | 0.99 | 0.95 | 1 |
| DII | 1.82 | 1.8 | 1.95 | 1.74 | 1.89 | 1.8 | 1.95 | 2.28 | 2.47 | 2.39 |
| Public | 3.96 | 3.9 | 3.86 | 4 | 3.91 | 3.96 | 3.87 | 3.88 | 4.76 | 4.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 14.19 | 14.2 | 14.2 | 14.2 | 14.2 | 14.2 | 14.2 | 14.2 | 14.21 | 14.21 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -3% | +19% | +5% | +8% |
| Operating Profit CAGR | -53% | -18% | -20% | +2% |
| PAT CAGR | -228% | 0% | 0% | 0% |
| Share Price CAGR | -24% | -20% | -5% | +11% |
| ROE Average | -11% | +8% | +4% | +14% |
| ROCE Average | -1% | +14% | +9% | +21% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 51.76 | 51.76 | 51.75 | 51.74 | 51.73 | 51.73 | 51.73 | 49.73 | 42.35 | 42.35 |
| FII | 7.49 | 8.07 | 7.32 | 7.81 | 7.44 | 7.68 | 7.27 | 6.95 | 6.72 | 7.05 |
| DII | 12.83 | 12.69 | 13.76 | 12.25 | 13.28 | 12.7 | 13.76 | 16.04 | 17.4 | 16.85 |
| Public | 48.24 | 48.24 | 48.25 | 48.26 | 48.27 | 48.27 | 48.27 | 50.27 | 57.65 | 57.65 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.35 | 7.35 | 7.35 | 7.35 | 7.35 | 7.35 | 7.35 | 7.06 | 6.02 | 6.02 |
| FII | 1.06 | 1.15 | 1.04 | 1.11 | 1.06 | 1.09 | 1.03 | 0.99 | 0.95 | 1 |
| DII | 1.82 | 1.8 | 1.95 | 1.74 | 1.89 | 1.8 | 1.95 | 2.28 | 2.47 | 2.39 |
| Public | 6.85 | 6.85 | 6.85 | 6.85 | 6.86 | 6.86 | 6.86 | 7.14 | 8.19 | 8.19 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 14.19 | 14.2 | 14.2 | 14.2 | 14.2 | 14.2 | 14.2 | 14.2 | 14.21 | 14.21 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.