Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹4474 Cr.
Stock P/E
-65
P/B
15.5
Current Price
₹315
Book Value
₹ 20.4
Face Value
2
52W High
₹492.1
52W Low
₹ 278.5
Dividend Yield
0%

VIP Inds. Overview

Business

VIP Industries Ltd. is India's largest luggage and travel accessories manufacturer and marketer. The company designs, manufactures, procures, and distributes a comprehensive range of luggage products including hard luggage (suitcases, trolleys), soft luggage (duffle bags, backpacks), and travel accessories. Its core business model revolves around building a strong brand portfolio, maintaining an extensive distribution network across India, and offering products across various price points to cater to different consumer segments. The company generates revenue through the sale of these products via multi-brand outlets, exclusive brand stores, large format retail stores, and e-commerce platforms.

Revenue Mix

The company's primary revenue driver is the sale of luggage products, which includes both hard and soft luggage categories. While a precise percentage breakdown isn't typically disclosed for these sub-categories, luggage forms the vast majority. Other significant segments include backpacks and women's handbags (under the Caprese brand). VIP Industries operates a multi-brand strategy with a portfolio designed to target different consumer demographics and price points:

Premium/Lifestyle: Carlton, Caprese (handbags)

Mid-market/Mass Premium: VIP, Skybags, Aristocrat

Value/Mass Market: Alfa, Safari (acquired brand)

Industry

VIP Industries operates in the Indian luggage market, which is characterized by a significant unorganized sector alongside a growing organized segment. The industry is influenced by factors such as travel & tourism trends, disposable incomes, and urbanization. VIP Industries is the market leader in India's organized luggage sector. It holds a significant market share and competes primarily with other organized players like Safari Industries (India) Ltd. and Samsonite (through brands like American Tourister). The company benefits from the ongoing shift from unorganized local players to branded, organized products as consumers seek better quality, durability, and warranty.

MOAT

Brand Recognition & Portfolio: VIP Industries possesses a strong portfolio of well-established and recognized brands (e.g., VIP, Skybags, Aristocrat), built over decades. This brand equity creates trust and recall among Indian consumers.

Extensive Distribution Network: The company has a widespread and deep distribution network across India, comprising multi-brand outlets (MBOs), exclusive brand outlets (EBOs), large format stores (LFS), and a growing presence in e-commerce channels. This reach is difficult for new entrants to replicate.

Manufacturing Scale & Sourcing: With its own manufacturing facilities and a robust outsourcing network, VIP Industries benefits from economies of scale and efficient supply chain management, allowing for cost efficiencies and a diverse product range.

Product Diversity: Offering a wide range of products across various price points and categories (hard, soft, backpacks, handbags) helps cater to a broad customer base and reduces reliance on a single product type.

Growth Drivers

Rising Disposable Incomes & Urbanization: Increased discretionary spending, particularly from the expanding middle class, fuels demand for travel and branded luggage.

Growth in Travel & Tourism: Domestic and international travel growth directly translates to higher demand for luggage.

Shift to Organized Sector: Consumers are increasingly moving from unbranded, unorganized luggage to branded products due to perceived quality, reliability, and after-sales service.

E-commerce Penetration: Growing online sales channels provide wider reach and access to new customer segments, especially younger demographics.

Product Diversification: Expansion into adjacent categories like backpacks and women's handbags (Caprese) offers additional growth avenues.

Brand Building Initiatives: Continuous marketing and brand promotion efforts help maintain relevance and attract new customers.

Risks

Discretionary Nature of Product: Demand for luggage is highly susceptible to economic downturns, reduced travel, and changes in consumer discretionary spending.

Intense Competition: The company faces significant competition from other organized domestic players (e.g., Safari), international brands (e.g., Samsonite), and a large fragmented unorganized market, potentially leading to pricing pressure and margin erosion.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials like plastics (polycarbonate, polypropylene) and fabrics can impact manufacturing costs and gross margins.

Changing Consumer Preferences: The need for continuous innovation and adaptation to evolving fashion trends, product designs, and functional requirements is critical; failure to do so could lead to loss of market share.

Supply Chain Disruptions: Global events, geopolitical tensions, or health crises can disrupt manufacturing and supply chains, impacting production and delivery.

Management & Ownership

VIP Industries is primarily promoted by the Dilip Piramal family, who have a long history and deep understanding of the luggage industry in India. The company has an experienced management team that has guided its evolution from a single-brand entity to a multi-brand market leader. The ownership structure typically includes significant promoter holdings, alongside institutional investors (domestic and foreign) and public shareholding. The management has demonstrated capabilities in brand building, distribution, and strategic acquisitions (e.g., Safari brand from the original promoters) to consolidate its market position.

Outlook

VIP Industries is well-positioned to capitalize on India's long-term growth story, driven by increasing disposable incomes, urbanization, and a growing propensity for travel. The ongoing shift from unorganized to organized markets, coupled with the company's strong brand portfolio and extensive distribution network, provides a solid foundation for continued market leadership and revenue growth. However, the discretionary nature of its products makes it vulnerable to economic slowdowns and volatility in travel patterns. Intense competition from both domestic and international players, along with potential raw material price volatility, could exert pressure on margins. The company's ability to innovate, adapt to evolving consumer preferences, and efficiently manage its supply chain will be key to sustaining its growth trajectory and profitability in a dynamic market.

VIP Inds. Share Price

Live · BSE / NSE · Inception: 1968
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

VIP Inds. Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 546 516 639 544 501 494 561 406 454 436
Other Income 3 4 2 3 2 4 5 11 3 4
Total Income 549 520 641 547 504 498 566 417 457 440
Total Expenditure 494 508 590 546 472 488 537 513 531 518
Operating Profit 55 12 51 0 31 10 29 -96 -74 -78
Interest 15 17 18 20 18 17 17 18 16 20
Depreciation 27 28 29 30 30 30 32 33 32 31
Exceptional Income / Expenses 0 0 0 4 0 4 2 4 71 1
Profit Before Tax 13 -33 4 -46 -17 -33 -17 -142 -50 -129
Provision for Tax 6 -9 -0 -13 -4 -5 -4 1 3 0
Profit After Tax 7 -24 4 -33 -12 -27 -13 -143 -53 -129
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 7 -24 4 -33 -12 -27 -13 -143 -53 -129
Adjusted Earnings Per Share 0.5 -1.7 0.3 -2.3 -0.9 -1.9 -0.9 -10.1 -3.7 -9.1

VIP Inds. Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1048 1216 1252 1410 1785 1714 619 1290 2082 2245 2178 1857
Other Income 3 3 10 10 9 13 49 36 17 12 11 23
Total Income 1051 1219 1261 1419 1794 1727 667 1326 2099 2257 2190 1880
Total Expenditure 969 1107 1119 1215 1558 1418 683 1143 1766 2048 2091 2099
Operating Profit 82 113 142 205 235 309 -16 182 334 209 99 -219
Interest 3 3 3 2 4 25 31 26 31 59 79 71
Depreciation 18 14 14 13 17 87 78 70 74 99 119 128
Exceptional Income / Expenses 4 0 0 0 0 -49 0 0 -32 26 8 78
Profit Before Tax 65 95 126 190 215 148 -125 86 197 77 -91 -338
Provision for Tax 19 29 40 63 70 37 -27 19 44 22 -22 0
Profit After Tax 47 66 85 127 145 112 -97 67 152 54 -69 -338
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 47 66 85 127 145 112 -97 67 152 54 -69 -338
Adjusted Earnings Per Share 3.3 4.7 6 9 10.3 7.9 -6.9 4.7 10.8 3.8 -4.8 -23.8

VIP Inds. Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 306 339 408 489 581 610 517 560 642 678 616
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 1 3 4 6 10 189 429 424 452 623 589
Total Current Liabilities 189 239 192 272 475 438 402 518 633 1100 961
Total Liabilities 496 581 603 767 1066 1237 1348 1502 1726 2400 2166
Fixed Assets 71 67 60 76 115 368 286 263 307 529 502
Other Non-Current Assets 30 25 24 32 44 40 324 338 401 429 440
Total Current Assets 395 489 520 659 907 828 738 902 1019 1442 1224
Total Assets 496 581 603 767 1066 1237 1348 1502 1726 2400 2166

VIP Inds. Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 8 5 6 8 20 11 7 20 17 33 43
Cash Flow from Operating Activities 14 53 127 85 -56 292 85 -24 175 -132 292
Cash Flow from Investing Activities -3 -8 -73 -29 16 -85 -145 146 -84 -76 -47
Cash Flow from Financing Activities -14 -45 -51 -44 31 -211 74 -126 -75 218 -251
Net Cash Inflow / Outflow -3 0 2 13 -9 -4 14 -3 16 10 -5
Closing Cash & Cash Equivalent 5 6 8 20 11 7 20 17 33 43 38

VIP Inds. Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.3 4.7 6.03 8.97 10.28 7.91 -6.9 4.73 10.75 3.83 -4.84
CEPS(Rs) 4.54 5.71 6.99 9.88 11.46 14.05 -1.38 9.68 15.95 10.83 3.54
DPS(Rs) 1.5 2 2.4 3 3.2 3.2 0 2.5 4.5 2 0
Book NAV/Share(Rs) 21.64 24.01 28.87 34.61 41.05 42.97 36.26 38.85 44.41 46.88 42.14
Core EBITDA Margin(%) 7.42 8.9 10.13 13.44 12.48 15.67 -8.96 10.22 13.87 7.62 3.48
EBIT Margin(%) 6.45 7.97 9.82 13.22 12.07 9.19 -13.05 7.87 9.98 5.24 -0.49
Pre Tax Margin(%) 6.16 7.71 9.62 13.05 11.86 7.86 -17.33 6.02 8.61 2.96 -3.62
PAT Margin (%) 4.38 5.38 6.52 8.73 8.01 5.92 -13.56 4.68 6.67 2.1 -2.73
Cash Profit Margin (%) 6.03 6.53 7.57 9.62 8.93 10.51 -2.72 9.57 9.9 5.94 1.99
ROA(%) 9.87 12.34 14.39 18.49 15.85 9.7 -7.54 4.7 9.44 2.63 -3.01
ROE(%) 15.72 20.61 22.81 28.26 27.17 18.82 -17.42 12.61 25.85 8.39 -10.89
ROCE(%) 21.43 28.49 33.68 42.79 37.83 26.51 -14.29 16.63 30.29 13.34 -1.1
Receivable days 35.37 38.51 37.76 37.44 47.86 54.7 105.56 46.83 37.88 41.1 50.36
Inventory Days 69.07 76.05 79.64 75.31 84.95 94.26 190.3 104.65 88.38 105.95 116.81
Payable days 69.51 75.43 78.65 90.44 107.36 139.9 228.56 128.3 108.26 126.2 126.05
PER(x) 28.27 22.32 32.65 35.32 47.28 30.36 0 157.31 53.28 137.47 0
Price/Book(x) 4.31 4.37 6.82 9.15 11.84 5.59 9.77 19.16 12.9 11.22 6.64
Dividend Yield(%) 1.61 1.9 1.22 0.95 0.66 1.33 0 0.34 0.79 0.38 0
EV/Net Sales(x) 1.28 1.22 2.21 3.16 3.89 1.99 8.19 8.24 3.97 3.54 1.99
EV/Core EBITDA(x) 16.4 13.24 19.54 21.74 29.48 11.05 -319.15 58.26 24.75 37.98 43.87
Net Sales Growth(%) 7.7 16.11 2.88 12.63 26.61 -3.94 -63.92 108.47 61.48 7.81 -2.96
EBIT Growth(%) -18.11 43.46 30.38 49.69 14 -20.64 -154.03 219.92 102.57 -40.49 -109.09
PAT Growth(%) -19.17 42.65 28.21 48.75 14.61 -23.09 -187.26 168.65 127.61 -64.36 -226.69
EPS Growth(%) -19.17 42.65 28.21 48.75 14.61 -23.09 -187.25 168.58 127.29 -64.43 -226.64
Debt/Equity(x) 0.1 0.04 0 0 0.15 0.05 0.3 0.22 0.29 0.8 0.69
Current Ratio(x) 2.09 2.05 2.71 2.42 1.91 1.89 1.84 1.74 1.61 1.31 1.27
Quick Ratio(x) 0.89 0.85 1.24 1.26 0.8 0.87 1.09 0.74 0.68 0.48 0.55
Interest Cover(x) 22.4 30.45 48.94 79.97 56.68 6.88 -3.05 4.27 7.26 2.3 -0.16
Total Debt/Mcap(x) 0.02 0.01 0 0 0.01 0.01 0.03 0.01 0.02 0.07 0.1

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -3% +19% +5% +8%
Operating Profit CAGR -53% -18% -20% +2%
PAT CAGR -228% 0% 0% 0%
Share Price CAGR -24% -20% -5% +11%
ROE Average -11% +8% +4% +14%
ROCE Average -1% +14% +9% +21%

VIP Inds. Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 42.35 %
FII 7.05 %
DII (MF + Insurance) 16.85 %
Public (retail) 57.65 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 51.7651.7651.7551.7451.7351.7351.7349.7342.3542.35
FII 7.498.077.327.817.447.687.276.956.727.05
DII 12.8312.6913.7612.2513.2812.713.7616.0417.416.85
Public 48.2448.2448.2548.2648.2748.2748.2750.2757.6557.65
Others 0000000000
Total 100100100100100100100100100100

VIP Inds. Peer Comparison

Retailing Edit Columns

VIP Inds. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

VIP Inds. Pros & Cons

Pros

  • Debtor days have improved from 126.2 to 126.05days.

Cons

  • Promoter holding is low: 42.35%.
  • Company has a low return on equity of 8% over the last 3 years.
  • Stock is trading at 15.5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp