Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Vip Clothing
Join Channel
Consolidated Standalone

VIP Clothing

₹38.5 0.9 | 2.5%

Market Cap ₹318 Cr.

Stock P/E -97.1

P/B 2.2

Current Price ₹38.5

Book Value ₹ 17.6

Face Value 2

52W High ₹59.8

Dividend Yield 0%

52W Low ₹ 33.1

Edit Ratio

VIP Clothing Research see more...

Overview Inc. Year: 1991Industry: Textile

VIP Clothing Ltd is a well-established Indian apparel company that specializes in manufacturing and exporting high-quality garments for men, women, and children. The company was founded in 1971 and has since grown into one of the largest textile manufacturers in India. VIP Clothing Ltd's product range includes formal and casual wear, sportswear, and outerwear. The company has its own in-house design team and production facilities, enabling them to maintain strict quality control over their products. VIP Clothing Ltd has a strong global presence and exports its products to major international markets, including the US, Europe, and the Middle East. The company is committed to sustainability and ethical practices, and their products are manufactured in compliance with international standards.

Read More..

VIP Clothing Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

VIP Clothing Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 60 50 49 52 53 44 52 54 52 45
Other Income 1 1 1 0 1 0 0 0 0 0
Total Income 61 51 49 52 54 45 52 54 52 45
Total Expenditure 54 51 45 51 50 40 47 50 52 46
Operating Profit 7 -0 4 1 4 5 5 4 1 -1
Interest 2 2 2 2 3 2 2 2 2 2
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 6 0 0 0 0
Profit Before Tax 3 -3 1 -2 0 8 2 1 -2 -4
Provision for Tax 1 -1 -1 0 -1 3 0 0 0 -1
Profit After Tax 2 -2 2 -2 2 5 2 1 -2 -3
Adjustments 0 -0 -0 0 -0 0 0 0 0 -0
Profit After Adjustments 2 -2 2 -2 2 5 2 1 -2 -3
Adjusted Earnings Per Share 0.3 -0.3 0.3 -0.2 0.2 0.6 0.2 0.1 -0.3 -0.4

VIP Clothing Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 249 257 261 194 231 222 207 173 143 183 201 203
Other Income 5 1 1 1 1 1 2 3 2 3 2 0
Total Income 255 259 262 195 233 224 209 176 145 186 202 203
Total Expenditure 233 234 233 196 218 212 204 188 140 176 188 195
Operating Profit 22 24 28 -1 15 12 6 -13 5 9 14 9
Interest 14 13 13 13 12 11 9 10 11 10 9 8
Depreciation 3 4 5 4 3 3 3 4 4 4 3 4
Exceptional Income / Expenses 0 0 0 8 -7 -0 0 0 0 0 6 0
Profit Before Tax 4 8 11 -9 -8 -3 -7 -28 -10 -4 8 -3
Provision for Tax 2 3 4 0 -0 0 -0 -13 -9 -2 2 -1
Profit After Tax 3 5 7 -10 -7 -3 -6 -15 -1 -2 7 -2
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 5 7 -10 -7 -3 -6 -15 -1 -2 7 -2
Adjusted Earnings Per Share 0.3 0.7 0.9 -1.3 -1 -0.4 -0.7 -1.8 -0.1 -0.3 0.8 -0.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 10% 5% -2% -2%
Operating Profit CAGR 56% 0% 3% -4%
PAT CAGR 0% 0% 0% 9%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -18% 39% 18% 9%
ROE Average 5% 1% -2% -1%
ROCE Average 7% 3% 1% 4%

VIP Clothing Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 100 103 99 93 156 195 152 137 135 133 151
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 3 10 7
Other Non-Current Liabilities 16 17 16 17 60 60 42 28 18 14 14
Total Current Liabilities 137 127 139 133 124 108 109 108 114 127 114
Total Liabilities 253 247 255 243 341 364 302 272 270 285 286
Fixed Assets 69 72 67 62 171 166 109 109 107 104 97
Other Non-Current Assets 15 15 17 7 2 2 1 1 1 8 10
Total Current Assets 169 160 171 174 168 196 192 162 162 173 179
Total Assets 253 247 255 243 341 364 302 272 270 285 286

VIP Clothing Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 2 4 3 3 3 4 0 0 2 4 1
Cash Flow from Operating Activities 5 35 12 10 10 -17 7 14 6 -4 13
Cash Flow from Investing Activities -3 -5 -4 2 12 3 -1 3 -1 -0 11
Cash Flow from Financing Activities -1 -31 -8 -11 -21 15 -6 -16 -2 1 -14
Net Cash Inflow / Outflow 1 -1 -0 0 1 1 0 2 2 -3 10
Closing Cash & Cash Equivalent 4 3 3 3 4 5 0 2 4 1 11

VIP Clothing Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.32 0.66 0.95 -1.35 -0.99 -0.37 -0.75 -1.81 -0.13 -0.27 0.8
CEPS(Rs) 0.87 1.24 1.66 -0.81 -0.54 0.03 -0.35 -1.3 0.35 0.2 1.17
DPS(Rs) 0.25 0.2 0.3 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 12.28 12.72 12.88 12.46 20.86 23.53 18.38 16.54 16.35 16.15 16.94
Core EBITDA Margin(%) 6.16 8.91 10.66 -0.77 5.97 4.68 1.78 -9.04 1.67 2.99 5.08
EBIT Margin(%) 6.93 8.06 8.97 1.61 1.92 3.74 1.14 -9.89 0.62 2.4 7.02
Pre Tax Margin(%) 1.66 3.13 4.17 -4.87 -3.34 -1.17 -3.14 -15.96 -5.5 -1.84 3.35
PAT Margin (%) 1.08 2.07 2.68 -5.11 -3.19 -1.38 -2.99 -8.65 -0.59 -0.99 2.67
Cash Profit Margin (%) 2.37 3.43 4.56 -3.12 -1.74 0.13 -1.39 -6.2 1.62 0.73 3.91
ROA(%) 1.2 2.13 2.79 -3.99 -2.53 -0.87 -1.86 -5.2 -0.39 -0.8 2.33
ROE(%) 3.25 5.96 7.64 -10.71 -5.92 -1.75 -3.58 -10.37 -0.77 -1.65 4.86
ROCE(%) 9.62 10.8 12.34 1.64 2.02 3.16 0.93 -7.59 0.51 2.35 7.41
Receivable days 71.64 80.22 92.33 122.62 85.05 96.86 110.49 115.2 111.64 98.37 93.26
Inventory Days 137.76 147.27 134.5 195.11 172.55 177.93 198.09 215.57 173.18 137.63 127.18
Payable days 38.64 53.11 50.01 67.86 58.58 66.25 67.1 67.28 92.07 90.56 88.94
PER(x) 39.62 19.99 64.04 0 0 0 0 0 0 0 50.02
Price/Book(x) 1.02 1.04 4.72 3.12 2.15 2.37 1.13 0.25 0.85 1.45 2.37
Dividend Yield(%) 1.77 1.33 0.44 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.79 0.73 2.03 1.97 1.85 2.4 1.2 0.63 1.37 1.58 2.01
EV/Core EBITDA(x) 9.05 7.7 18.73 -418.32 28.55 45.73 43.89 -8.48 38.94 31.3 28.03
Net Sales Growth(%) 13.45 3.19 1.43 -25.52 19.05 -3.94 -6.71 -16.73 -17.2 27.91 9.65
EBIT Growth(%) -13.17 13.43 12.87 -86.64 42.13 87.06 -71.65 -823.9 106.5 384.74 223.69
PAT Growth(%) -38.69 87.21 31.2 -242.11 25.62 58.41 -101.59 -141.39 93.01 -111.75 399.87
EPS Growth(%) -41.25 110.14 43.46 -241.81 26.78 62.29 -101.58 -141.41 93.01 -111.86 399.81
Debt/Equity(x) 0.99 0.81 0.98 1.01 0.62 0.41 0.55 0.58 0.66 0.75 0.61
Current Ratio(x) 1.23 1.25 1.23 1.31 1.35 1.81 1.77 1.5 1.42 1.36 1.57
Quick Ratio(x) 0.44 0.47 0.57 0.44 0.52 0.76 0.74 0.64 0.75 0.63 0.86
Interest Cover(x) 1.32 1.63 1.87 0.25 0.36 0.76 0.27 -1.63 0.1 0.57 1.91
Total Debt/Mcap(x) 1.11 0.88 0.22 0.32 0.29 0.17 0.48 2.28 0.77 0.52 0.26

VIP Clothing Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 53.26 49.52 49.53 49.59 49.59 49.59 49.59 49.59 49.59 49.59
FII 0.47 0.36 0 0.42 1.02 0.44 0.47 0.27 0.03 0.12
DII 0 0 0.27 0 0 0 0 0 0 0
Public 46.27 50.11 50.2 49.99 49.39 49.98 49.94 50.14 50.39 50.29
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 90.56 to 88.94days.
  • Company has reduced debt.

Cons

  • Promoter holding is low: 49.59%.
  • Company has a low return on equity of 1% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

VIP Clothing News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!