Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹230 Cr.
Stock P/E
42.2
P/B
1.2
Current Price
₹25.5
Book Value
₹ 21.1
Face Value
2
52W High
₹45.2
52W Low
₹ 14.5
Dividend Yield
0%

VIP Clothing Overview

1. Business Overview

VIP Clothing Ltd. is an Indian textile company primarily engaged in the manufacturing and marketing of innerwear, loungewear, and hosiery products. The company operates across men's, women's, and children's segments under various well-known brands such as VIP, Feeling, Frenchie, Brat, and Leader. Its core business model revolves around designing, producing, and distributing these apparel items through a mix of wholesale, retail, and increasingly, e-commerce channels. The company makes money by selling its branded products to consumers, catering to different price points and consumer preferences within the innerwear and loungewear categories.

2. Key Segments / Revenue Mix

VIP Clothing Ltd. generates revenue primarily from the sale of innerwear and loungewear products. While specific revenue contribution percentages by segment are not publicly detailed, its brand portfolio indicates a focus across:

Men's Innerwear: Brands like VIP, Frenchie, and Leader cater to this segment.

Women's Innerwear: The 'Feeling' brand is prominent here, offering a range of lingerie and comfort wear.

Kids' Innerwear: Products are also available for younger age groups.

Its product range includes vests, briefs, trunks, boxers, bras, panties, camisoles, thermal wear, and sleepwear. The company aims to offer a comprehensive range of products within the comfort and innerwear space.

3. Industry & Positioning

VIP Clothing operates within the highly competitive Indian apparel and textile industry, specifically focusing on the innerwear and loungewear market. This industry is characterized by a mix of organized and unorganized players, traditional brands, and newer fashion-focused entrants. VIP Clothing Ltd. is positioned as an established, legacy player with a strong brand recall, particularly for its VIP and Frenchie brands in the men's segment. It competes with other national players like Rupa, Lux Industries, Dollar Industries, and more premium brands, as well as unorganized local manufacturers. The company primarily targets the mass to mid-market segments, emphasizing affordability, comfort, and durability.

4. Competitive Advantage (Moat)

VIP Clothing's primary competitive advantages include:

Brand Recognition: Long-standing brands like VIP and Frenchie have significant brand recall and trust built over decades, particularly in semi-urban and rural markets.

Extensive Distribution Network: The company has an established pan-India distribution network, including wholesale dealers, multi-brand outlets, and standalone stores, enabling deep market penetration.

Manufacturing Capabilities: In-house manufacturing capabilities provide some control over quality and cost, though outsourcing is also utilized.

However, the innerwear market has low switching costs for consumers and is susceptible to fashion trends, making it challenging to maintain a strong moat against agile competitors.

5. Growth Drivers

Key factors that can drive growth for VIP Clothing over the next 3-5 years include:

Increasing Disposable Income: Rising income levels in India lead to higher consumer spending on apparel, including innerwear and comfort wear.

Shift from Unorganized to Organized Sector: A gradual shift in consumer preference towards branded products, even in the innerwear category, benefits established players.

E-commerce Penetration: Growing online sales channels offer new avenues for reaching customers, especially the younger, digitally native demographic.

Premiumization and Fashion-forward Trends: Demand for more fashionable, comfortable, and specialized innerwear (e.g., activewear, thermals) can drive value growth.

Expansion in Women's & Kids' Segments: Further penetration and brand building in these under-tapped segments.

6. Risks

Intense Competition: The innerwear market is highly fragmented and competitive, with strong national brands, regional players, and increasing online-only brands.

Raw Material Price Volatility: Fluctuations in cotton and other textile raw material prices can impact manufacturing costs and margins.

Changing Fashion Trends & Consumer Preferences: The inability to adapt quickly to evolving fashion trends, comfort needs, and sizing preferences could lead to inventory issues or loss of market share.

Economic Slowdown: A general economic downturn or reduced consumer spending could adversely affect sales of discretionary items like apparel.

Supply Chain Disruptions: Dependency on specific manufacturing locations or raw material suppliers could expose the company to supply chain risks.

7. Management & Ownership

VIP Clothing Ltd. is part of the VIP group, with a history in the Indian textile industry. The company is promoter-led, typical of many Indian businesses. The management team has experience in the textile and apparel sector, overseeing brand development, manufacturing, and distribution. Promoter and promoter group holdings constitute a significant portion of the ownership, indicating strong control and commitment. The focus is on leveraging existing brand equity while adapting to modern retail and e-commerce dynamics.

8. Outlook

VIP Clothing Ltd. benefits from its long-standing brand presence and established distribution network in the resilient Indian innerwear market. The ongoing shift towards branded products, rising disposable incomes, and increasing e-commerce adoption present clear growth opportunities, particularly in expanding its women's and kids' segments. However, the company operates in a highly competitive environment with low switching costs, demanding continuous investment in brand building, product innovation, and supply chain efficiency to maintain relevance. Raw material price volatility and the need to adapt to evolving consumer preferences remain key challenges. Its ability to modernize its product portfolio, strengthen its digital presence, and streamline operations will be crucial for sustained growth amidst fierce competition.

VIP Clothing Share Price

Live · BSE / NSE · Inception: 1991
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

VIP Clothing Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 52 45 32 50 59 63 65 65 66 51
Other Income 0 0 0 0 0 0 1 0 0 1
Total Income 52 45 32 50 60 63 66 66 66 51
Total Expenditure 52 46 40 47 56 58 59 59 60 47
Operating Profit 1 -1 -8 3 4 5 6 6 6 4
Interest 2 2 3 2 2 2 2 2 2 2
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -2 -4 -11 0 1 2 3 3 3 1
Provision for Tax 0 -1 -4 0 0 0 1 1 1 0
Profit After Tax -2 -3 -7 0 1 2 2 2 2 1
Adjustments 0 0 0 0 0 0 0 -0 -0 -0
Profit After Adjustments -2 -3 -7 0 1 2 2 2 2 1
Adjusted Earnings Per Share -0.3 -0.4 -0.9 0 0.1 0.2 0.3 0.2 0.2 0.1

VIP Clothing Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 261 194 231 222 207 173 143 183 201 183 237 247
Other Income 1 1 1 1 2 3 2 3 2 0 1 2
Total Income 262 195 233 224 209 176 145 186 202 184 238 249
Total Expenditure 233 196 216 212 204 188 140 176 188 188 220 225
Operating Profit 28 -1 17 12 6 -13 5 9 14 -4 18 22
Interest 13 13 12 11 9 10 11 10 9 9 8 8
Depreciation 5 4 3 3 3 4 4 4 3 3 3 4
Exceptional Income / Expenses 0 8 -7 -0 0 0 0 0 6 0 0 0
Profit Before Tax 11 -9 -6 -3 -7 -28 -10 -4 8 -16 7 10
Provision for Tax 4 0 -0 0 -0 -13 -9 -2 2 -3 2 3
Profit After Tax 7 -10 -6 -3 -6 -15 -1 -2 7 -13 5 7
Adjustments 0 0 -2 -0 0 0 0 0 0 0 0 0
Profit After Adjustments 7 -10 -7 -3 -6 -15 -1 -2 7 -13 5 7
Adjusted Earnings Per Share 0.9 -1.3 -0.8 -0.4 -0.7 -1.8 -0.1 -0.3 0.8 -1.5 0.6 0.8

VIP Clothing Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 99 93 156 195 152 137 135 133 151 138 185
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 3 10 7 4 1
Other Non-Current Liabilities 16 17 60 60 42 28 18 14 14 14 14
Total Current Liabilities 139 133 124 108 109 108 114 127 114 115 130
Total Liabilities 255 243 341 364 302 272 270 285 287 271 329
Fixed Assets 67 62 171 166 109 109 107 104 97 99 97
Other Non-Current Assets 17 7 2 2 1 1 1 8 14 16 17
Total Current Assets 171 174 168 196 192 162 162 173 175 156 216
Total Assets 255 243 341 364 302 272 270 285 287 271 329

VIP Clothing Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 3 3 3 4 0 0 2 4 1 11 0
Cash Flow from Operating Activities 12 10 10 -17 7 14 6 -4 13 10 -37
Cash Flow from Investing Activities -4 2 12 3 -1 3 -1 -0 11 -0 4
Cash Flow from Financing Activities -8 -11 -21 15 -6 -16 -2 1 -14 -21 34
Net Cash Inflow / Outflow -0 0 1 1 0 2 2 -3 10 -11 0
Closing Cash & Cash Equivalent 3 3 4 5 0 2 4 1 11 0 1

VIP Clothing Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.95 -1.35 -0.77 -0.36 -0.75 -1.81 -0.13 -0.27 0.8 -1.53 0.61
CEPS(Rs) 1.66 -0.81 -0.32 0.04 -0.35 -1.3 0.35 0.2 1.17 -1.2 0.93
DPS(Rs) 0.3 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 12.88 12.46 20.86 23.53 18.38 16.54 16.35 16.15 16.94 15.38 19.05
Core EBITDA Margin(%) 10.66 -0.77 6.68 4.72 1.78 -9.04 1.71 2.99 5.08 -2.01 5.85
EBIT Margin(%) 8.97 1.61 2.63 3.78 1.14 -9.89 0.64 2.4 7.02 -2.98 5.3
Pre Tax Margin(%) 4.17 -4.87 -2.63 -1.13 -3.14 -15.96 -5.64 -1.84 3.35 -6.83 2.47
PAT Margin (%) 2.68 -5.11 -2.48 -1.34 -2.99 -8.65 -0.6 -0.99 2.67 -5.36 1.92
Cash Profit Margin (%) 4.56 -3.12 -1.03 0.17 -1.39 -6.2 1.66 0.73 3.91 -4.21 2.95
ROA(%) 2.79 -3.99 -1.97 -0.85 -1.86 -5.2 -0.39 -0.8 2.32 -4.54 1.82
ROE(%) 7.64 -10.71 -4.6 -1.7 -3.58 -10.37 -0.77 -1.65 4.86 -9.48 3.65
ROCE(%) 12.34 1.64 2.77 3.19 0.93 -7.59 0.51 2.35 7.41 -3.13 6.34
Receivable days 92.33 122.62 85.05 96.86 110.49 115.2 114.47 98.37 93.91 97.14 100.64
Inventory Days 134.5 195.11 172.55 177.93 198.09 215.57 177.57 137.63 127.18 126.42 112.39
Payable days 50.01 67.86 58.58 66.25 67.1 67.28 92.07 90.56 88.6 110.3 105.86
PER(x) 64.04 0 0 0 0 0 0 0 50.02 0 46.68
Price/Book(x) 4.72 3.12 2.15 2.37 1.13 0.25 0.85 1.45 2.37 2.3 1.48
Dividend Yield(%) 0.44 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2.03 1.97 1.85 2.4 1.2 0.63 1.37 1.58 2.01 1.98 1.4
EV/Core EBITDA(x) 18.73 -418.32 25.73 45.39 43.89 -8.48 38.94 31.3 28.03 -83.81 18.42
Net Sales Growth(%) 1.43 -25.52 19.05 -3.94 -6.71 -16.73 -17.2 27.91 9.65 -8.65 29.25
EBIT Growth(%) 12.87 -86.64 94.62 89.02 -71.94 -823.9 106.5 384.74 223.69 -140.4 314.05
PAT Growth(%) 31.2 -242.11 42.16 59.59 -107.48 -141.39 93.01 -111.75 399.87 -290.62 143.13
EPS Growth(%) 43.46 -241.81 43.06 52.88 -107.47 -141.41 93.01 -111.86 399.81 -290.63 139.52
Debt/Equity(x) 0.98 1.01 0.62 0.41 0.55 0.58 0.66 0.75 0.61 0.59 0.45
Current Ratio(x) 1.23 1.31 1.35 1.81 1.77 1.5 1.42 1.36 1.53 1.36 1.66
Quick Ratio(x) 0.57 0.44 0.52 0.76 0.74 0.64 0.75 0.63 0.83 0.63 0.95
Interest Cover(x) 1.87 0.25 0.5 0.77 0.27 -1.63 0.1 0.57 1.91 -0.77 1.87
Total Debt/Mcap(x) 0.22 0.32 0.29 0.17 0.48 2.28 0.77 0.52 0.26 0.26 0.27

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +30% +9% +6% -1%
Operating Profit CAGR +26% -4%
PAT CAGR -3%
Share Price CAGR -38% -19% +13% -5%
ROE Average +4% 0% -1% -2%
ROCE Average +6% +4% +3% +2%

VIP Clothing Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 46.55 %
FII 0.15 %
DII (MF + Insurance) 0 %
Public (retail) 53.45 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 49.5949.5949.5949.5946.5546.5546.5546.5546.5546.55
FII 0.030.120.0300.450.470.480.490.460.15
DII 0000000000
Public 50.4150.4150.4150.4153.4553.4553.4553.4553.4553.45
Others 0000000000
Total 100100100100100100100100100100

VIP Clothing Peer Comparison

VIP Clothing Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

VIP Clothing Pros & Cons

Pros

  • Debtor days have improved from 110.3 to 105.86days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 46.55%.
  • Company has a low return on equity of -0% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp