Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹380 Cr.
Stock P/E
23
P/B
2.8
Current Price
₹207
Book Value
₹ 74.6
Face Value
1
52W High
₹296
52W Low
₹ 160.1
Dividend Yield
3.38%

Vinyl Chemicals (I) Overview

Business

Vinyl Chemicals (India) Ltd. is primarily engaged in the business of trading various chemicals. The company acts as a distributor and supplier of a range of chemical products, serving industrial customers across different sectors. Its core business model involves procuring chemicals from manufacturers (both domestic and international) and distributing them to end-users, earning revenue through the margin between its purchase and sale prices. Given its name, it likely has a focus or significant involvement in vinyl-related chemical products, but its trading portfolio may extend to other industrial chemicals.

Revenue Mix

The company largely operates within a single business segment: the trading of chemicals. As a pure trading entity, its revenue is derived from the sale of these chemicals. Specific breakdowns of revenue by chemical type or end-user industry are generally not disclosed for trading companies of this nature, but the portfolio would consist of various bulk and specialty chemicals.

Industry

Vinyl Chemicals operates within the highly competitive and fragmented Indian chemical trading industry. This sector involves numerous distributors, both large and small, serving diverse industrial needs. The industry's structure is characterized by multiple players vying for supplier relationships and customer accounts. Vinyl Chemicals positions itself by leveraging its supplier networks, potentially offering specialized products or providing efficient logistics and reliable supply to its customer base. Its standing relative to larger, more diversified chemical manufacturers or integrated distributors would be as a niche player or a focused trading house.

MOAT

Pure trading companies generally possess limited durable competitive advantages. Vinyl Chemicals' potential competitive edges are likely to be soft moats, such as:

Established Supplier Relationships: Long-standing relationships with key domestic and international chemical manufacturers, ensuring consistent product availability and potentially favorable pricing.

Customer Trust & Service: A reputation for reliability, timely delivery, and quality assurance within its customer base.

Logistics & Distribution Network: An efficient supply chain and distribution network that allows for cost-effective and timely delivery of chemicals across its operational regions.

Product Expertise: Specialized knowledge in certain chemical categories, allowing it to cater to specific industrial needs.

However, these advantages are often replicable and can be challenged by new entrants or aggressive competitors.

Growth Drivers

Key factors that could drive Vinyl Chemicals' growth over the next 3-5 years include:

Growth in Indian Industrial Output: Increased demand for chemicals across various end-use industries (e.g., plastics, textiles, agriculture, construction) driven by India's economic growth.

Expansion of Product Portfolio: Adding new, high-demand, or specialty chemicals to its trading portfolio.

Geographic Expansion: Extending its distribution reach to new regions within India or potentially into neighboring countries.

Strategic Alliances: Forging new partnerships with global chemical producers for exclusive distribution rights.

Supply Chain Optimization: Improving efficiency in logistics, warehousing, and inventory management to enhance margins.

Risks

Commodity Price Volatility: Fluctuations in global chemical prices directly impact purchase costs and selling prices, leading to margin erosion and inventory valuation risks.

Intense Competition: The fragmented nature of the chemical trading industry can lead to price wars and pressure on profit margins.

Supply Chain Disruptions: Global events, geopolitical tensions, trade restrictions, or logistical challenges can disrupt the availability and timely delivery of chemicals.

Foreign Exchange Risk: As a trader of imported chemicals, adverse movements in currency exchange rates can impact profitability.

Inventory Risk: Holding significant inventory can expose the company to obsolescence or price depreciation risks.

Regulatory Changes: Changes in import duties, chemical handling regulations, or environmental policies can affect operations and costs.

Management & Ownership

Vinyl Chemicals (India) Ltd. is typically a promoter-driven company, common in India, where a founding family or group holds a significant stake and plays an active role in management. The quality of management is often assessed by their long-term strategic vision, ability to navigate volatile commodity markets, and track record of efficient capital allocation. The ownership structure generally involves the promoter group holding a majority or substantial share, with the remaining shares held by the public and institutional investors.

Outlook

Vinyl Chemicals faces a dynamic environment. The bullish case hinges on India's robust industrial growth driving consistent demand for chemicals, coupled with the company's ability to maintain strong supplier relationships, efficiently manage its supply chain, and expand its product offerings into higher-margin specialties. The company could benefit from any government initiatives promoting domestic manufacturing, which would boost demand for industrial raw materials.

Conversely, the bearish view highlights significant risks associated with commodity price volatility, intense competition leading to margin compression, and potential disruptions in global supply chains. A pure trading business generally operates on thinner margins, making it susceptible to adverse market conditions or sudden shifts in demand/supply dynamics. The company's future performance will largely depend on its agility in managing these external factors and its ability to consistently offer value through reliable sourcing and distribution.

Vinyl Chemicals (I) Share Price

Live · BSE / NSE · Inception: 1986
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Vinyl Chemicals (I) Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 168 156 150 146 173 151 152 169 180 100
Other Income 2 1 1 3 0 4 1 2 3 6
Total Income 170 156 151 149 173 155 153 172 183 106
Total Expenditure 160 150 144 143 163 149 149 166 177 97
Operating Profit 10 7 7 7 10 6 4 6 6 9
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 10 7 7 7 10 6 4 6 6 9
Provision for Tax 3 2 2 2 3 2 1 2 1 2
Profit After Tax 8 5 5 5 7 4 3 5 5 7
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 8 5 5 5 7 4 3 5 5 7
Adjusted Earnings Per Share 4.1 2.7 2.8 2.7 4 2.4 1.6 2.5 2.5 3.6

Vinyl Chemicals (I) Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 335 293 375 483 372 404 865 1013 597 625 652 601
Other Income 3 4 4 4 4 1 2 2 4 5 11 12
Total Income 338 297 379 486 376 406 868 1015 601 630 664 614
Total Expenditure 326 283 361 472 366 390 821 966 572 600 641 589
Operating Profit 12 13 18 14 10 15 47 49 30 31 22 25
Interest 0 0 0 0 0 0 0 1 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 12 13 18 14 10 15 47 48 30 30 22 25
Provision for Tax 4 5 6 5 3 4 12 12 8 8 6 6
Profit After Tax 8 9 12 9 7 11 35 36 22 22 16 20
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 8 9 12 9 7 11 35 36 22 22 16 20
Adjusted Earnings Per Share 4.4 4.8 6.4 4.8 4.1 6.2 19 19.4 11.9 12.2 9 10.2

Vinyl Chemicals (I) Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 42 48 55 59 61 68 96 113 117 127 130
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 1 0 1 0 0 0 0 6
Total Current Liabilities 89 65 120 94 94 206 78 73 188 141 101
Total Liabilities 132 113 176 155 156 275 175 187 305 268 238
Fixed Assets 0 0 0 0 0 0 0 1 1 1 1
Other Non-Current Assets 1 1 0 2 1 1 1 0 1 1 8
Total Current Assets 131 112 175 153 155 275 174 186 304 266 230
Total Assets 132 113 176 155 156 275 175 187 305 268 238

Vinyl Chemicals (I) Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 2 1 0 1 9 11 11 0 1 5 10
Cash Flow from Operating Activities 34 -7 -3 -21 51 11 17 -20 36 24 -16
Cash Flow from Investing Activities -33 10 8 34 -44 -6 -21 40 -14 -6 21
Cash Flow from Financing Activities -3 -3 -4 -5 -5 -4 -7 -19 -18 -12 -13
Net Cash Inflow / Outflow -2 -0 1 7 2 0 -11 1 4 5 -8
Closing Cash & Cash Equivalent 1 0 1 9 11 11 0 1 5 10 2

Vinyl Chemicals (I) Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 4.36 4.75 6.36 4.83 4.07 6.19 19.01 19.44 11.91 12.18 9
CEPS(Rs) 4.36 4.76 6.37 4.84 4.07 6.19 19.02 19.49 11.97 12.23 9.06
DPS(Rs) 1.5 1.8 2.4 2.4 2.4 3.75 10 10 6.75 7 7
Book NAV/Share(Rs) 23.13 26.06 30.26 32.19 33.35 37.13 52.37 61.8 63.68 69.08 71.04
Core EBITDA Margin(%) 2.78 3.17 3.8 2.17 1.7 3.45 5.13 4.61 4.25 4.08 1.71
EBIT Margin(%) 3.68 4.6 4.85 2.92 2.7 3.78 5.42 4.83 4.98 4.87 3.41
Pre Tax Margin(%) 3.67 4.59 4.83 2.9 2.68 3.77 5.4 4.69 4.97 4.86 3.4
PAT Margin (%) 2.38 2.98 3.11 1.84 2 2.81 4.03 3.52 3.66 3.57 2.53
Cash Profit Margin (%) 2.38 2.98 3.11 1.84 2.01 2.81 4.03 3.53 3.68 3.59 2.55
ROA(%) 6.77 7.11 8.07 5.35 4.8 5.27 15.48 19.67 8.87 7.79 6.52
ROE(%) 20.74 19.33 22.59 15.47 12.41 17.57 42.49 34.06 18.99 18.35 12.84
ROCE(%) 31.67 29.51 34.9 24.38 16.57 23.48 56.65 46.41 25.72 24.91 17.26
Receivable days 53.04 59.3 59.94 53.46 53.65 70.59 25.72 7.65 42.03 61.6 63.83
Inventory Days 34.06 26.53 35.54 45.99 55.94 54.66 26.62 24.8 62.5 53.44 26.8
Payable days 78.46 84.76 85.15 76.25 88.02 137.74 57.23 21.91 77.11 95.05 65.05
PER(x) 11.51 14.75 15.71 16.69 10.28 18.74 13.78 17.23 26.55 23.22 18.19
Price/Book(x) 2.17 2.69 3.3 2.51 1.25 3.12 5 5.42 4.97 4.09 2.3
Dividend Yield(%) 2.99 2.57 2.4 2.98 5.74 3.23 3.82 2.99 2.13 2.48 4.28
EV/Net Sales(x) 0.27 0.44 0.48 0.29 0.18 0.5 0.56 0.61 0.96 0.81 0.45
EV/Core EBITDA(x) 7.41 9.54 9.98 9.86 6.53 13.17 10.25 12.51 19.26 16.62 12.99
Net Sales Growth(%) -24.05 -12.72 28.18 28.67 -22.88 8.55 114.05 17.04 -41.04 4.73 4.35
EBIT Growth(%) -34.26 8.89 35.23 -22.62 -28.69 52.28 206.41 4.31 -39.2 2.44 -26.86
PAT Growth(%) -35.28 9.11 33.85 -24.05 -15.81 52.19 207.13 2.25 -38.72 2.24 -26.15
EPS Growth(%) -35.28 9.11 33.85 -24.05 -15.81 52.18 207.13 2.25 -38.72 2.24 -26.15
Debt/Equity(x) 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0 0 0 0
Current Ratio(x) 1.47 1.73 1.46 1.62 1.65 1.33 2.22 2.54 1.62 1.89 2.27
Quick Ratio(x) 1.19 1.46 1 0.92 1.14 0.98 1.55 1.38 0.98 1.44 1.95
Interest Cover(x) 187.11 467.19 228.56 186.64 196.27 329.53 283.95 36.15 608.93 761.03 275.88
Total Debt/Mcap(x) 0.01 0 0 0 0.01 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +4% -14% +10% +7%
Operating Profit CAGR -29% -23% +8% +6%
PAT CAGR -27% -24% +8% +7%
Share Price CAGR -26% -21% -6% +11%
ROE Average +13% +17% +25% +21%
ROCE Average +17% +23% +34% +30%

Vinyl Chemicals (I) Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 50.41 %
FII 0 %
DII (MF + Insurance) 0.03 %
Public (retail) 49.55 %
Others 0.01 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 50.4150.4150.4150.4150.4150.4150.4150.4150.4150.41
FII 00.040.0100000.0200
DII 0.010.010.010.010.010.010.010.010.030.03
Public 49.5849.5449.5749.5849.5849.5849.5849.5649.5549.55
Others 0000000000
Total 100100100100100100100100100100

Vinyl Chemicals (I) Peer Comparison

Vinyl Chemicals (I) Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Vinyl Chemicals (I) Pros & Cons

Pros

  • Debtor days have improved from 95.05 to 65.05days.
  • Company is almost debt free.

Cons

  • The company has delivered a poor profit growth of 7% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp