Textile · Founded 1992 · www.vinnyoverseas.in · BSE 543670 · NSE VINNY · ISIN INE01KI01027
No Notes Added Yet
1. Business Overview
Vinny Overseas Ltd. is an India-based textile company primarily engaged in the manufacturing, processing, and trading of various textile products, mainly woven fabrics. The company specializes in grey fabric, dyed fabric, and printed fabric, utilizing both natural and synthetic fibers. It caters to both domestic and international markets, supplying fabrics to garment manufacturers, fashion houses, and other textile businesses. The core business model involves procuring raw materials (yarn), processing them into finished fabrics (weaving, dyeing, printing), and then selling these fabrics to its customers, generating revenue from these sales.
2. Key Segments / Revenue Mix
While Vinny Overseas Ltd. does not typically disclose a detailed breakdown of revenue by specific segments in its public filings, its operations are primarily focused on the Woven Fabrics segment. Within this, the revenue mix broadly derives from:
Grey Fabrics: Undyed, unfinished fabrics.
Dyed Fabrics: Fabrics colored to customer specifications.
Printed Fabrics: Fabrics with various designs and patterns.
The company caters to both domestic sales and exports, though specific contribution percentages are not consistently published.
3. Industry & Positioning
Vinny Overseas operates in the highly fragmented and competitive Indian textile industry. This industry is characterized by a mix of large integrated players and numerous small to medium-sized enterprises. Vinny Overseas appears to be a mid-sized player, focusing on the fabric manufacturing and processing segment, rather than backward integration into spinning or forward integration into garment manufacturing or retail brands. Its positioning likely relies on competitive pricing, product variety (in terms of fabric types and finishes), and catering to specific customer demands in B2B fabric supply. It competes with other fabric manufacturers and processors both domestically and internationally.
4. Competitive Advantage (Moat)
Vinny Overseas Ltd. operates in a sector where deep moats are generally challenging to establish for mid-sized players. Potential advantages, if any, could include:
Cost Efficiency: Optimized manufacturing processes or sourcing strategies to offer competitive pricing.
Established Customer Relationships: Long-standing relationships with garment manufacturers or exporters.
Niche Specialization: Expertise in specific fabric types, finishes, or quality standards that cater to particular market demands.
Operational Scale (Limited): Compared to very small players, it might benefit from some economies of scale in procurement or production, but not on the level of large, integrated textile conglomerates.
Geographic Proximity/Logistics: Advantageous location for sourcing or distribution within certain textile hubs.
However, a strong, durable competitive moat like a powerful brand, network effects, or high switching costs is generally not evident in this segment of the textile industry for a company of its size.
5. Growth Drivers
Government Initiatives: "Make in India" and various production-linked incentive (PLI) schemes for textiles can boost domestic manufacturing and exports.
Global Demand Shift: Diversification of global supply chains away from other manufacturing hubs could benefit Indian textile exporters.
Increasing Disposable Income: Rising income levels in India and globally can drive demand for apparel, indirectly benefiting fabric manufacturers.
Product Diversification/Innovation: Expanding into new fabric types, finishes, or incorporating sustainable practices can open new markets.
Capacity Expansion: Any future investments in increasing manufacturing capacity or modernizing machinery to enhance output and efficiency.
6. Risks
Raw Material Price Volatility: Fluctuations in cotton, yarn, or synthetic fiber prices can impact profitability.
Intense Competition: The fragmented nature of the textile industry leads to strong price competition from numerous domestic and international players.
Fashion and Demand Changes: Rapid shifts in fashion trends can lead to inventory obsolescence or reduced demand for certain fabric types.
Export Market Risks: Geopolitical tensions, trade barriers, currency fluctuations, and economic downturns in key export markets.
Regulatory & Environmental Compliance: Evolving environmental norms and labor laws can increase operational costs.
Working Capital Management: The business is working capital intensive, requiring efficient management of inventory and receivables.
7. Management & Ownership
Vinny Overseas Ltd. is a promoter-driven company, characteristic of many Indian SMEs. The promoters, primarily the Dholakia family, hold a significant stake in the company, demonstrating concentrated ownership. Mr. Vinod Dholakia, a key promoter, has substantial experience in the textile industry. The management structure typically involves the promoter family in key executive and strategic roles. The quality of management would be assessed based on their ability to navigate industry cycles, manage costs, adapt to market changes, and maintain financial discipline, information which typically requires deeper analysis of past performance and corporate governance practices.
8. Outlook
Vinny Overseas operates in a fundamental sector with persistent demand, driven by population growth and evolving fashion trends. The Indian textile industry benefits from supportive government policies aimed at boosting domestic manufacturing and exports. For Vinny, maintaining competitiveness will depend on its ability to manage input costs, adapt to market demands, and effectively leverage any capacity expansions or technological upgrades. However, the company faces inherent risks from raw material price volatility, intense competition, and global economic uncertainties, particularly given its B2B fabric manufacturing focus. Its future performance will likely be tied to its operational efficiency, customer retention, and strategic positioning within the diverse and dynamic textile landscape.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 26 | 26 | 29 | 32 | 28 | 32 | 25 | 33 | 29 | 37 |
| Other Income | 0 | 1 | 0 | 0 | 5 | 2 | 1 | 1 | 1 | 1 |
| Total Income | 26 | 26 | 30 | 32 | 33 | 34 | 26 | 34 | 30 | 38 |
| Total Expenditure | 24 | 23 | 27 | 30 | 26 | 32 | 24 | 32 | 27 | 36 |
| Operating Profit | 2 | 3 | 2 | 2 | 6 | 2 | 2 | 2 | 2 | 2 |
| Interest | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 1 | 1 | 1 | 5 | 1 | 0 | 0 | 0 | 0 |
| Provision for Tax | -0 | 1 | 0 | 0 | 2 | -0 | 0 | 0 | 0 | -0 |
| Profit After Tax | 1 | 0 | 0 | 0 | 4 | 1 | 0 | 0 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 1 | 0 | 0 | 0 | 4 | 1 | 0 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 87 | 98 | 98 | 130 | 207 | 159 | 138 | 110 | 106 | 113 | 122 | 124 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 8 | 4 |
| Total Income | 87 | 98 | 98 | 131 | 207 | 160 | 138 | 110 | 107 | 114 | 129 | 128 |
| Total Expenditure | 83 | 94 | 93 | 122 | 199 | 154 | 133 | 112 | 98 | 103 | 116 | 119 |
| Operating Profit | 4 | 4 | 6 | 8 | 8 | 6 | 5 | -2 | 9 | 11 | 13 | 8 |
| Interest | 2 | 1 | 1 | 2 | 3 | 2 | 2 | 2 | 1 | 2 | 1 | 0 |
| Depreciation | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 5 | 5 | 6 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 2 | 3 | 4 | 3 | 1 | 0 | -6 | 3 | 4 | 7 | 0 |
| Provision for Tax | 1 | 1 | 1 | 1 | 0 | 0 | -0 | -1 | 1 | 1 | 2 | 0 |
| Profit After Tax | 1 | 1 | 2 | 3 | 3 | 0 | 0 | -5 | 2 | 4 | 5 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 1 | 2 | 3 | 3 | 0 | 0 | -5 | 2 | 4 | 5 | 0 |
| Adjusted Earnings Per Share | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | -0.1 | 0.1 | 0.1 | 0.1 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 8% | 4% | -5% | 3% |
| Operating Profit CAGR | 18% | 0% | 17% | 13% |
| PAT CAGR | 25% | 0% | 0% | 17% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -27% | -39% | 3% | NA% |
| ROE Average | 9% | 10% | 3% | 8% |
| ROCE Average | 13% | 12% | 6% | 10% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 10 | 11 | 13 | 16 | 29 | 30 | 30 | 25 | 28 | 31 | 82 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 7 | 7 | 9 | 11 | 15 | 15 | 13 | 7 | 7 | 2 | 1 |
| Other Non-Current Liabilities | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 1 | 1 | 3 |
| Total Current Liabilities | 21 | 23 | 24 | 34 | 46 | 36 | 39 | 24 | 28 | 32 | 21 |
| Total Liabilities | 40 | 44 | 49 | 64 | 93 | 83 | 84 | 57 | 63 | 67 | 107 |
| Fixed Assets | 13 | 15 | 19 | 18 | 20 | 22 | 19 | 19 | 21 | 27 | 30 |
| Other Non-Current Assets | 1 | 3 | 2 | 2 | 4 | 2 | 2 | 1 | 1 | 3 | 10 |
| Total Current Assets | 26 | 26 | 28 | 44 | 69 | 59 | 64 | 37 | 41 | 36 | 67 |
| Total Assets | 40 | 44 | 49 | 64 | 93 | 83 | 84 | 57 | 63 | 67 | 107 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 2 | 5 | 7 | -2 | -12 | 7 | 7 | 13 | 5 | 16 | -15 |
| Cash Flow from Investing Activities | -1 | -5 | -5 | -1 | -4 | -5 | 1 | -3 | -7 | -13 | -12 |
| Cash Flow from Financing Activities | -1 | -1 | -1 | 3 | 15 | -3 | -7 | -11 | 2 | -4 | 33 |
| Net Cash Inflow / Outflow | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 6 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | 0.04 | 0.13 | 0.1 | 0.01 | 0.01 | -0.14 | 0.07 | 0.11 | 0.11 |
| CEPS(Rs) | 0.01 | 0.01 | 0.07 | 0.22 | 0.16 | 0.09 | 0.1 | -0.05 | 0.2 | 0.25 | 0.22 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0.04 | 0.05 | 0.28 | 0.68 | 0.89 | 0.9 | 0.91 | 0.77 | 0.85 | 0.95 | 1.77 |
| Core EBITDA Margin(%) | 4.46 | 4.04 | 5.39 | 6.06 | 3.8 | 3.24 | 3.49 | -1.61 | 7.91 | 8.7 | 4.67 |
| EBIT Margin(%) | 3.56 | 3.18 | 3.97 | 4.73 | 2.82 | 1.79 | 1.6 | -3.99 | 4.28 | 5.41 | 6.8 |
| Pre Tax Margin(%) | 1.7 | 1.75 | 2.76 | 3.04 | 1.59 | 0.34 | 0.1 | -5.42 | 3.2 | 3.86 | 5.91 |
| PAT Margin (%) | 1.12 | 1.14 | 1.74 | 2.32 | 1.56 | 0.25 | 0.29 | -4.1 | 2.26 | 3.14 | 4.24 |
| Cash Profit Margin (%) | 2.26 | 2.18 | 3.48 | 3.9 | 2.6 | 1.91 | 2.29 | -1.6 | 6.09 | 7.36 | 8.4 |
| ROA(%) | 2.44 | 2.63 | 3.65 | 5.33 | 4.11 | 0.45 | 0.47 | -6.39 | 4.03 | 5.47 | 5.92 |
| ROE(%) | 10.28 | 10.29 | 13.92 | 20.65 | 14.21 | 1.33 | 1.32 | -16.26 | 9.04 | 11.99 | 9.08 |
| ROCE(%) | 12.39 | 11.44 | 13.64 | 18.86 | 12.41 | 4.93 | 3.94 | -9.46 | 10.78 | 13.33 | 12.58 |
| Receivable days | 52.32 | 50.65 | 61.21 | 60.71 | 58.29 | 78.21 | 72.77 | 77.54 | 70.2 | 62.19 | 52.63 |
| Inventory Days | 48.05 | 39.99 | 30.26 | 27.9 | 30.18 | 51.81 | 72.13 | 63.13 | 31.17 | 32.35 | 25.32 |
| Payable days | 111.83 | 89.76 | 104.47 | 96.79 | 64.15 | 89.83 | 99.89 | 126.48 | 208.94 | 184.69 | 169.38 |
| PER(x) | 0 | 0 | 0 | 0 | 11.68 | 84.04 | 81.87 | 0 | 73.33 | 26.57 | 11.28 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 1.29 | 1.11 | 1.07 | 2.45 | 6.35 | 3.01 | 0.71 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.22 | 0.21 | 0.23 | 0.21 | 0.32 | 0.39 | 0.4 | 0.7 | 1.82 | 0.97 | 0.26 |
| EV/Core EBITDA(x) | 4.67 | 4.9 | 3.95 | 3.28 | 8.23 | 11.17 | 11.17 | -46.67 | 22.43 | 10.06 | 2.41 |
| Net Sales Growth(%) | 8.53 | 12.6 | -0.11 | 32.89 | 58.83 | -22.93 | -13.75 | -20.03 | -3.24 | 5.92 | 7.86 |
| EBIT Growth(%) | 57.94 | 0.67 | 24.59 | 58.13 | -5.11 | -51.16 | -22.93 | -299.73 | 203.78 | 33.72 | 35.74 |
| PAT Growth(%) | 44.82 | 13.98 | 52.89 | 77.09 | 6.82 | -87.83 | 0.08 | -1248.91 | 153.37 | 47.24 | 45.41 |
| EPS Growth(%) | 34.29 | 13.98 | 664.45 | 254.17 | -23.29 | -87.83 | 0.08 | -1248.91 | 153.38 | 47.27 | 2.69 |
| Debt/Equity(x) | 1.55 | 1.49 | 1.19 | 1.27 | 0.97 | 0.97 | 0.77 | 0.55 | 0.62 | 0.48 | 0.03 |
| Current Ratio(x) | 1.22 | 1.15 | 1.16 | 1.28 | 1.49 | 1.63 | 1.63 | 1.53 | 1.47 | 1.15 | 3.18 |
| Quick Ratio(x) | 0.68 | 0.72 | 0.9 | 0.89 | 1.05 | 0.95 | 0.87 | 1.18 | 1.12 | 0.82 | 2.87 |
| Interest Cover(x) | 1.91 | 2.22 | 3.29 | 2.81 | 2.28 | 1.24 | 1.06 | -2.81 | 3.95 | 3.49 | 7.63 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.75 | 0.87 | 0.72 | 0.23 | 0.1 | 0.16 | 0.05 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.87 | 71.87 | 71.87 | 35.94 | 35.94 | 36.89 | 36.89 | 36.89 | 38.27 | 39.27 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 28.13 | 28.13 | 28.13 | 64.06 | 64.06 | 63.11 | 63.11 | 63.11 | 61.73 | 60.73 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 16.72 | 16.72 | 16.72 | 16.72 | 16.72 | 17.16 | 17.16 | 17.16 | 17.81 | 18.27 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 6.54 | 6.54 | 6.54 | 29.8 | 29.8 | 29.36 | 29.36 | 29.36 | 28.72 | 28.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 23.26 | 23.26 | 23.26 | 46.52 | 46.52 | 46.52 | 46.52 | 46.52 | 46.52 | 46.52 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +8% | +4% | -5% | +3% |
| Operating Profit CAGR | +18% | — | +17% | +13% |
| PAT CAGR | +25% | — | — | +17% |
| Share Price CAGR | -27% | -39% | +3% | — |
| ROE Average | +9% | +10% | +3% | +8% |
| ROCE Average | +13% | +12% | +6% | +10% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.87 | 71.87 | 71.87 | 35.94 | 35.94 | 36.89 | 36.89 | 36.89 | 38.27 | 39.27 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 28.13 | 28.13 | 28.13 | 64.06 | 64.06 | 63.11 | 63.11 | 63.11 | 61.73 | 60.73 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 16.72 | 16.72 | 16.72 | 16.72 | 16.72 | 17.16 | 17.16 | 17.16 | 17.81 | 18.27 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 6.54 | 6.54 | 6.54 | 29.8 | 29.8 | 29.36 | 29.36 | 29.36 | 28.72 | 28.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 23.26 | 23.26 | 23.26 | 46.52 | 46.52 | 46.52 | 46.52 | 46.52 | 46.52 | 46.52 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.