WEBSITE BSE:544371 NSE: VIKRAMAR Inc. Year: 2021 Industry: Chemicals My Bucket: Add Stock
Last updated: 11:26
No Notes Added Yet
Vikram Aroma Ltd. is an Indian chemicals manufacturing company incorporated on 17 March 2021 and headquartered in Ahmedabad, Gujarat. The company was formed after the demerger of the aromatic chemicals business (Diphenyl Oxide, or DPO) from Vikram Thermo (India) Limited, making it a standalone public limited entity focused on developing, manufacturing and marketing aromatic chemical products for domestic and international markets. Its flagship product Diphenyl Oxide is used in applications such as perfume and fragrance stabilisers, heat transfe...Read More
Vikram Aroma Ltd. is an Indian chemicals manufacturing company incorporated on 17 March 2021 and headquartered in Ahmedabad, Gujarat. The company was formed after the demerger of the aromatic chemicals business (Diphenyl Oxide, or DPO) from Vikram Thermo (India) Limited, making it a standalone public limited entity focused on developing, manufacturing and marketing aromatic chemical products for domestic and international markets. Its flagship product Diphenyl Oxide is used in applications such as perfume and fragrance stabilisers, heat transfer fluids, specialty surfactants and solvents for industries like personal care, detergents, pharmaceuticals and textiles. Vikram Aroma owns a modern manufacturing facility with global quality certifications (such as ISO, Halal and Kosher) and sells to customers in multiple countries, reflecting decades of heritage in aroma‑chemical production built through its predecessor operations. The company is listed on Indian stock exchanges, and its business strategy emphasises quality, sustainability and innovation in specialty chemicals. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹19 Cr.
Stock P/E -13
P/B 0.9
Current Price ₹62
Book Value ₹ 66.5
Face Value 10
52W High ₹148.9
Dividend Yield 0%
52W Low ₹ 53.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 7 | 4 | 8 | 5 | 9 | 6 | 5 | 6 | 5 |
| Other Income | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Total Income | 7 | 4 | 8 | 5 | 9 | 6 | 5 | 6 | 5 |
| Total Expenditure | 7 | 4 | 8 | 5 | 9 | 6 | 5 | 6 | 5 |
| Operating Profit | 0 | -0 | -0 | -0 | 0 | 0 | 1 | -0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | -1 | -1 | -0 | -0 | -0 | 0 | -1 | -0 |
| Provision for Tax | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 |
| Profit After Tax | 0 | -1 | -1 | -0 | -0 | -1 | 0 | -1 | -0 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 |
| Profit After Adjustments | 0 | -1 | -1 | -0 | -0 | -1 | 0 | -1 | -0 |
| Adjusted Earnings Per Share | 0 | -2 | -1.9 | -1 | -0.3 | -2 | 0.2 | -1.8 | -0.1 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|
| Net Sales | 0 | 25 | 28 | 22 |
| Other Income | 0 | 0 | 0 | 0 |
| Total Income | 0 | 25 | 28 | 22 |
| Total Expenditure | 0 | 25 | 28 | 22 |
| Operating Profit | -0 | 0 | -0 | 1 |
| Interest | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -1 | -2 | -1 |
| Provision for Tax | 0 | -0 | -0 | 0 |
| Profit After Tax | -0 | -0 | -1 | -2 |
| Adjustments | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | -1 | -2 |
| Adjusted Earnings Per Share | -3429 | -43390 | -4.8 | -3.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 12% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -54% | NA% | NA% | NA% |
| ROE Average | -7% | -4% | -4% | -4% |
| ROCE Average | -5% | -4% | -4% | -4% |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Shareholder's Funds | -0 | 23 | 21 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 |
| Total Current Liabilities | 0 | 9 | 12 |
| Total Liabilities | 0 | 33 | 33 |
| Fixed Assets | 0 | 21 | 20 |
| Other Non-Current Assets | 0 | 0 | 1 |
| Total Current Assets | 0 | 11 | 12 |
| Total Assets | 0 | 33 | 33 |
| #(Fig in Cr.) | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 3 | 3 |
| Cash Flow from Operating Activities | -0 | 0 | -3 |
| Cash Flow from Investing Activities | 0 | -1 | -2 |
| Cash Flow from Financing Activities | -0 | -0 | 2 |
| Net Cash Inflow / Outflow | -0 | -0 | -3 |
| Closing Cash & Cash Equivalent | 0 | 3 | 0 |
| # | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Earnings Per Share (Rs) | -3429 | -43390 | -4.78 |
| CEPS(Rs) | -3429 | 0 | -1.38 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -12858 | 1971730 | 68.2 |
| Core EBITDA Margin(%) | 0 | 1.22 | -0.79 |
| EBIT Margin(%) | 0 | -2.6 | -4 |
| Pre Tax Margin(%) | 0 | -2.79 | -5.59 |
| PAT Margin (%) | 0 | -1.73 | -5.33 |
| Cash Profit Margin (%) | 0 | 2.47 | -1.54 |
| ROA(%) | -378.48 | -2.67 | -4.55 |
| ROE(%) | 0 | -4.42 | -7.29 |
| ROCE(%) | 0 | -5.72 | -4.81 |
| Receivable days | 0 | 40.92 | 43.67 |
| Inventory Days | 0 | 81.41 | 71.07 |
| Payable days | 0 | 161.8 | 146.73 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 1.14 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0 | -0.11 | 0.93 |
| EV/Core EBITDA(x) | -2.14 | -6.6 | -441.21 |
| Net Sales Growth(%) | 0 | 0 | 11.99 |
| EBIT Growth(%) | 0 | -2664.6 | -72.18 |
| PAT Growth(%) | 0 | -1707.69 | -245.45 |
| EPS Growth(%) | 0 | -1165.38 | 99.99 |
| Debt/Equity(x) | -0.61 | 0 | 0.12 |
| Current Ratio(x) | 0.07 | 1.24 | 1.03 |
| Quick Ratio(x) | 0.07 | 0.63 | 0.57 |
| Interest Cover(x) | -66.81 | -13.54 | -2.52 |
| Total Debt/Mcap(x) | 0 | 0 | 0.1 |
| # | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 65.94 | 65.94 | 65.94 | 65.94 | 65.94 |
| FII | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 |
| Public | 34.06 | 34.06 | 34.06 | 34.06 | 34.06 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Promoter | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
| FII | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 |
| Public | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| Others | 0 | 0 | 0 | 0 | 0 |
| Total | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.