Hotel, Resort & Restaurants · Founded 1965 · www.viceroyhotels.in · BSE 523796 · NSE VHLTD · ISIN INE048C01025
No Notes Added Yet
Business
Viceroy Hotels Ltd. (VHLTD) operates within the hospitality sector, primarily engaged in owning, managing, and operating hotels, resorts, and related services. Its core business model revolves around providing accommodation, food & beverage (F&B) services, banquet and conference facilities, and other ancillary amenities to both leisure and business travelers. The company generates revenue through room tariffs, sales from restaurants and bars, event hosting, and potentially through managing properties for third-party owners or franchising its brand.
Revenue Mix
While specific revenue contribution figures are not available, the primary revenue streams for Viceroy Hotels Ltd. would typically include:
Accommodation: Revenue from room bookings and stays. This is generally the largest segment for hotel companies.
Food & Beverage (F&B): Sales from in-house restaurants, cafes, bars, room service, and catering for events.
Banquet & Conference Services: Income from hosting weddings, corporate meetings, conferences, and other events.
Other Services: Potentially includes revenue from spas, fitness centers, laundry services, and other ancillary offerings.
Industry
The Indian hotel, resort, and restaurants industry is diverse and highly competitive, comprising global chains, large domestic players, and numerous unorganized entities. It spans various segments from luxury to budget. Viceroy Hotels Ltd., with its name, likely positions itself in the mid-to-upscale segment, targeting both business and leisure travelers seeking quality service and amenities. The industry structure is fragmented, with significant players like Indian Hotels Company Ltd. (Taj), EIH Ltd. (Oberoi), Lemon Tree Hotels, and ITC Hotels dominating the organized luxury and upscale segments. VHLTD's specific positioning relative to these peers would depend on its geographical footprint, property quality, and brand perception, which would typically cater to a specific niche or price point.
MOAT
Without specific details on VHLTD's operations, potential competitive advantages (moats) in the hospitality sector often include:
Brand Reputation: A strong and trusted brand can drive repeat business and command premium pricing.
Prime Real Estate Locations: Owning or securing properties in strategic, high-demand areas (e.g., city centers, tourist hubs) offers a significant advantage.
Operational Excellence: Efficient management, superior customer service, and cost control can lead to better profitability.
Loyalty Programs: Effective loyalty programs can build a sticky customer base.
However, the hotel industry is generally capital-intensive and subject to high competition, making durable moats challenging to build and maintain without significant scale, unique offerings, or a long-standing heritage.
Growth Drivers
Key factors that can drive growth for Viceroy Hotels Ltd. over the next 3-5 years include:
Economic Growth & Disposable Incomes: Rising prosperity in India fuels both domestic tourism and business travel.
Infrastructure Development: Improved connectivity (airports, roads) and development of new tourism destinations.
Increased Domestic Tourism: A growing preference for domestic travel, boosted by government initiatives and rising middle-class spending.
Business Travel Recovery: Revival of corporate travel and MICE (Meetings, Incentives, Conferences, Exhibitions) segments post-pandemic.
Strategic Expansion: Opening new properties in high-demand locations or expanding into new segments (e.g., resorts, serviced apartments).
Technology Adoption: Leveraging technology for booking, customer experience, and operational efficiency.
Risks
Economic Downturns: Discretionary spending on travel and hospitality is highly sensitive to economic slowdowns or recessions.
Geopolitical and Health Crises: Pandemics, political instability, or natural disasters can severely disrupt travel and tourism.
Intense Competition: High competition can lead to pricing pressure and lower occupancy rates.
High Capital Expenditure: The hotel business requires significant ongoing capital investment for property maintenance, upgrades, and expansion.
Regulatory Changes: Changes in tourism policies, environmental regulations, or taxation can impact profitability.
Seasonality: Hospitality business often experiences seasonal fluctuations in demand and pricing.
Staffing Challenges: Attracting and retaining skilled hospitality staff can be a persistent challenge.
Management & Ownership
As a listed entity (VHLTD), the company would have a professional management team overseen by a Board of Directors. In many Indian companies, a significant portion of ownership often resides with the promoter group (founding family or group of investors) who also play a key role in the strategic direction. The quality of management in the hospitality sector is paramount, requiring expertise in operations, brand building, customer relations, and financial management to navigate market dynamics effectively.
Outlook
The Indian hospitality sector is poised for long-term growth driven by robust economic expansion, increasing disposable incomes, and strong government support for tourism. For Viceroy Hotels Ltd., this presents significant opportunities for demand recovery and potential expansion. The bull case for VHLTD would involve successfully capitalizing on these macro trends, achieving high occupancy rates and average room rates (ARRs), and strategically expanding its portfolio while maintaining operational efficiency. However, the bear case highlights risks such as intense competition from established domestic and international players, vulnerability to economic shocks or unforeseen events (like future pandemics), and the high capital expenditure requirements of the industry. The company's success will ultimately depend on its ability to differentiate its brand, secure prime locations, deliver consistent guest experiences, and manage its capital structure effectively amidst a dynamic and competitive market.
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 40 | 41 | 32 | 32 | 38 | 35 | 25 | 39 | 48 | 45 |
| Other Income | 4 | -3 | 0 | 1 | 0 | 1 | 1 | 3 | 1 | 0 |
| Total Income | 44 | 38 | 32 | 34 | 38 | 37 | 26 | 42 | 50 | 45 |
| Total Expenditure | 45 | 29 | 27 | 24 | 26 | 26 | 22 | 27 | 34 | 33 |
| Operating Profit | -1 | 9 | 5 | 9 | 12 | 11 | 5 | 15 | 16 | 12 |
| Interest | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 5 | 5 |
| Depreciation | 2 | 8 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 5 |
| Exceptional Income / Expenses | -3 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -7 | 0 | 1 | 5 | 7 | 7 | 0 | 11 | 6 | 1 |
| Provision for Tax | 0 | -2 | 0 | -55 | -0 | -3 | 3 | -0 | -0 | -0 |
| Profit After Tax | -7 | 2 | 1 | 60 | 7 | 10 | -3 | 11 | 6 | 1 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | -7 | 2 | 1 | 60 | 7 | 10 | -3 | 11 | 6 | 1 |
| Adjusted Earnings Per Share | -1 | 0.4 | 0.2 | 8.6 | 1.1 | 1.5 | -0.4 | 1.6 | 0.9 | 0.2 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 124 | 124 | 118 | 122 | 122 | 35 | 52 | 120 | 138 | 137 | 143 | 157 |
| Other Income | 1 | 4 | 19 | 3 | 5 | 6 | 18 | 0 | 1 | 4 | 7 | 5 |
| Total Income | 125 | 128 | 137 | 126 | 127 | 41 | 71 | 120 | 139 | 141 | 150 | 163 |
| Total Expenditure | 92 | 100 | 111 | 126 | 131 | 55 | 87 | 111 | 120 | 104 | 105 | 116 |
| Operating Profit | 33 | 29 | 26 | -1 | -4 | -14 | -16 | 9 | 19 | 37 | 45 | 48 |
| Interest | 27 | 28 | 23 | 2 | 1 | 1 | 1 | 0 | 1 | 5 | 9 | 12 |
| Depreciation | 13 | 9 | 10 | 11 | 10 | 10 | 9 | 9 | 14 | 12 | 15 | 16 |
| Exceptional Income / Expenses | 19 | -8 | -427 | 0 | 0 | 0 | 0 | 0 | -3 | 1 | 0 | 0 |
| Profit Before Tax | 11 | -16 | -433 | -14 | -15 | -24 | -26 | 0 | 0 | 21 | 21 | 18 |
| Provision for Tax | -0 | 1 | 10 | 2 | 2 | -4 | 0 | 1 | -2 | -57 | 3 | 3 |
| Profit After Tax | 11 | -17 | -443 | -16 | -17 | -21 | -26 | -0 | 2 | 78 | 18 | 15 |
| Adjustments | -1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 10 | -15 | -443 | -16 | -17 | -21 | -26 | -0 | 2 | 78 | 18 | 15 |
| Adjusted Earnings Per Share | 2.2 | -3.1 | -95.6 | -3.4 | -3.6 | -4.4 | -5.7 | -0 | 0.3 | 11.5 | 2.7 | 2.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 4% | 6% | 33% | 1% |
| Operating Profit CAGR | 22% | 71% | 0% | 3% |
| PAT CAGR | -77% | 0% | 0% | 5% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 16% | 256% | 107% | 20% |
| ROE Average | 7% | 19% | 12% | 5% |
| ROCE Average | 7% | 6% | 1% | -11% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 165 | 163 | -365 | -381 | -398 | -418 | -445 | -445 | 67 | 244 | 267 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 486 | 460 | 529 | 538 | 545 | 542 | 547 | 509 | 167 | 47 | 245 |
| Other Non-Current Liabilities | 20 | 21 | 31 | 35 | 35 | 31 | 33 | 32 | 30 | -27 | -19 |
| Total Current Liabilities | 248 | 283 | 247 | 249 | 247 | 251 | 247 | 256 | 64 | 20 | 43 |
| Total Liabilities | 920 | 927 | 442 | 441 | 429 | 405 | 381 | 352 | 328 | 284 | 536 |
| Fixed Assets | 195 | 187 | 282 | 273 | 263 | 249 | 230 | 222 | 214 | 178 | 405 |
| Other Non-Current Assets | 678 | 692 | 113 | 121 | 114 | 128 | 123 | 81 | 50 | 49 | 79 |
| Total Current Assets | 46 | 43 | 36 | 33 | 38 | 28 | 28 | 50 | 64 | 56 | 52 |
| Total Assets | 920 | 927 | 442 | 441 | 429 | 405 | 381 | 352 | 328 | 284 | 536 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 1 | 4 | -1 | 6 | 0 | 1 | 3 | 13 | 27 | 6 |
| Cash Flow from Operating Activities | 25 | 58 | -6 | 1 | -17 | 13 | -7 | -23 | 10 | 32 | 58 |
| Cash Flow from Investing Activities | -30 | -15 | -44 | -2 | 5 | -8 | 5 | 44 | -11 | -74 | -210 |
| Cash Flow from Financing Activities | 2 | -40 | 46 | 7 | 6 | -4 | 4 | -11 | 14 | -83 | 204 |
| Net Cash Inflow / Outflow | -3 | 3 | -5 | 7 | -5 | 1 | 2 | 10 | 14 | -124 | 53 |
| Closing Cash & Cash Equivalent | 1 | 4 | -1 | 6 | 0 | 1 | 3 | 13 | 27 | 6 | 19 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.2 | -3.14 | -95.55 | -3.4 | -3.63 | -4.43 | -5.67 | -0.01 | 0.35 | 11.54 | 2.71 |
| CEPS(Rs) | 5.25 | -1.77 | -93.32 | -1.06 | -1.37 | -2.29 | -3.71 | 1.84 | 2.36 | 13.34 | 4.94 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 35.37 | 33.78 | -81.2 | -85.37 | -89.04 | -91.25 | -96.01 | -96.02 | 9.55 | 36.04 | 39.36 |
| Core EBITDA Margin(%) | 25.9 | 20.01 | 6.18 | -2.95 | -6.93 | -56.95 | -65.48 | 7.21 | 12.89 | 24.34 | 26.56 |
| EBIT Margin(%) | 30.6 | 9.56 | -347.71 | -9.28 | -11.73 | -68.52 | -47.97 | 0.41 | 1.25 | 18.56 | 20.58 |
| Pre Tax Margin(%) | 8.79 | -12.89 | -366.96 | -11.26 | -12.37 | -70.27 | -49.4 | 0.38 | 0.21 | 14.95 | 14.61 |
| PAT Margin (%) | 8.81 | -13.7 | -375.4 | -12.87 | -13.77 | -59.16 | -50.17 | -0.05 | 1.73 | 56.81 | 12.79 |
| Cash Profit Margin (%) | 19.61 | -6.6 | -366.6 | -4.02 | -5.2 | -30.56 | -32.8 | 7.14 | 11.82 | 65.64 | 23.33 |
| ROA(%) | 1.23 | -1.85 | -64.77 | -3.57 | -3.87 | -4.93 | -6.69 | -0.02 | 0.7 | 25.49 | 4.47 |
| ROE(%) | 7.09 | -10.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.39 | 7.19 |
| ROCE(%) | 5.95 | 1.87 | -105.67 | -7.57 | -10.35 | -14.03 | -12.77 | 0.29 | 0.87 | 9.42 | 7.14 |
| Receivable days | 70.21 | 52.56 | 36.77 | 37.83 | 38.42 | 110.32 | 51.12 | 22.71 | 22.5 | 19.69 | 17 |
| Inventory Days | 4.88 | 5.29 | 5.1 | 5.46 | 6.24 | 18.38 | 7.99 | 3.31 | 2.71 | 1.82 | 1.61 |
| Payable days | 283.27 | 286.07 | 310.18 | 336.15 | 351.01 | 677.24 | 249.23 | 224.32 | 147.36 | 163.53 | 161.95 |
| PER(x) | 6.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.87 | 51.32 |
| Price/Book(x) | 0.41 | 0.56 | -0.14 | -0.04 | -0.01 | -0.02 | -0.03 | -0.02 | 0 | 3.16 | 3.53 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 4.47 | 4.4 | 4.97 | 4.48 | 4.5 | 18.33 | 12.29 | 4.97 | 1.53 | 5.94 | 8.27 |
| EV/Core EBITDA(x) | 16.89 | 19.06 | 22.27 | -1044.03 | -142.45 | -45.92 | -40.15 | 65.35 | 11.25 | 22.07 | 26.58 |
| Net Sales Growth(%) | 13.07 | 0.29 | -5.12 | 3.66 | -0.03 | -71.59 | 50.84 | 127.92 | 15.61 | -0.64 | 4.3 |
| EBIT Growth(%) | 94.33 | -68.65 | -3548.96 | 97.23 | -26.36 | -65.94 | -5.6 | 101.97 | 248.8 | 1375.01 | 15.65 |
| PAT Growth(%) | 279.91 | -255.87 | -2500.59 | 96.45 | -6.97 | -22.02 | -27.91 | 99.79 | 4449.18 | 3166.44 | -76.52 |
| EPS Growth(%) | 250.21 | -243.06 | -2941.73 | 96.45 | -6.97 | -22.03 | -27.9 | 99.79 | 3031.39 | 3239.41 | -76.52 |
| Debt/Equity(x) | 2.97 | 2.96 | -1.42 | -1.36 | -1.32 | -1.49 | -1.42 | -1.34 | 2.72 | 0.21 | 0.99 |
| Current Ratio(x) | 0.18 | 0.15 | 0.15 | 0.13 | 0.15 | 0.11 | 0.11 | 0.19 | 1 | 2.87 | 1.22 |
| Quick Ratio(x) | 0.18 | 0.15 | 0.14 | 0.12 | 0.14 | 0.11 | 0.11 | 0.19 | 0.99 | 2.84 | 1.2 |
| Interest Cover(x) | 1.4 | 0.43 | -18.05 | -4.69 | -18.21 | -39.17 | -33.67 | 10.91 | 1.2 | 5.14 | 3.45 |
| Total Debt/Mcap(x) | 7.21 | 5.3 | 10.18 | 35.95 | 149.97 | 70.33 | 47.14 | 63.75 | 0 | 0.07 | 0.28 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 95 | 95 | 90 | 84.11 | 84.11 | 84.11 | 84.11 | 84.11 | 84.11 | 84.11 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 1.58 | 1.58 | 1.58 | 1.48 | 1.48 | 0.88 | 0.35 | 0.14 | 0.04 | 0.04 |
| Public | 3.42 | 3.42 | 8.42 | 14.41 | 14.41 | 15.01 | 15.54 | 15.74 | 15.85 | 15.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6 | 6 | 5.68 | 5.68 | 5.68 | 5.68 | 5.68 | 5.68 | 5.68 | 5.68 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.06 | 0.02 | 0.01 | 0 | 0 |
| Public | 0.22 | 0.22 | 0.53 | 0.97 | 0.97 | 1.01 | 1.05 | 1.06 | 1.07 | 1.07 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.32 | 6.32 | 6.32 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +4% | +6% | +33% | +1% |
| Operating Profit CAGR | +22% | +71% | — | +3% |
| PAT CAGR | -77% | — | — | +5% |
| Share Price CAGR | +16% | +256% | +107% | +20% |
| ROE Average | +7% | +19% | +12% | +5% |
| ROCE Average | +7% | +6% | +1% | -11% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 95 | 95 | 90 | 84.11 | 84.11 | 84.11 | 84.11 | 84.11 | 84.11 | 84.11 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 1.58 | 1.58 | 1.58 | 1.48 | 1.48 | 0.88 | 0.35 | 0.14 | 0.04 | 0.04 |
| Public | 3.42 | 3.42 | 8.42 | 14.41 | 14.41 | 15.01 | 15.54 | 15.74 | 15.85 | 15.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6 | 6 | 5.68 | 5.68 | 5.68 | 5.68 | 5.68 | 5.68 | 5.68 | 5.68 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.06 | 0.02 | 0.01 | 0 | 0 |
| Public | 0.22 | 0.22 | 0.53 | 0.97 | 0.97 | 1.01 | 1.05 | 1.06 | 1.07 | 1.07 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.32 | 6.32 | 6.32 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.