Finance - Investment · Founded 1995 · www.vibrantglobalgroup.com · BSE 538732 · NSE VGCL · ISIN INE761Q01015
No Notes Added Yet
Business
Vibrant Global Capital Ltd. (VGCL) is an India-based Non-Banking Financial Company (NBFC). Its core business revolves around three primary areas: investment activities, financing activities, and property activities. The company generates revenue through interest income from providing loans and advances, dividend income and capital gains from its diverse investment portfolio (including shares, debentures, bonds, and mutual funds), and income derived from its real estate ventures. It essentially acts as an investment vehicle and a lender, deploying its capital across various asset classes to generate returns.
Revenue Mix
VGCL's major revenue-generating segments are:
Investment Activities: This involves income from trading and long-term investments in financial securities, yielding capital gains, dividends, and interest.
Financing Activities: This includes interest income generated from providing various loans and advances to corporate and individual clients.
Property Activities: This segment contributes through income or gains from investments in real estate, which may include development, sales, or rental income.
Specific revenue contribution percentages for each segment are not readily available in general public profiles and would typically be found in detailed annual reports or investor presentations. Historically, for NBFCs like VGCL, investment and financing activities tend to be the primary revenue drivers.
Industry
VGCL operates within India's highly competitive financial services sector, specifically as an NBFC. The industry is characterized by a wide array of players, including large public and private sector banks, well-established NBFCs, and numerous smaller, specialized NBFCs. Competition is intense for both sourcing capital and acquiring quality assets (lending opportunities, attractive investments). VGCL is likely positioned as a smaller to mid-sized participant, competing by focusing on specific niche segments, leveraging local relationships, or offering flexible financing solutions that larger, more rigid institutions might not provide.
MOAT
As a smaller NBFC, Vibrant Global Capital Ltd. is unlikely to possess strong, traditional competitive advantages (moats) commonly seen in large, established financial institutions.
Scale: It does not benefit from significant economies of scale in funding or operations compared to major banks or large NBFCs.
Brand: Its brand recognition is likely limited to specific investor groups or regional markets, rather than widespread national presence.
Network/Switching Costs: While it may have specific client relationships or a localized network, these advantages are typically not broad enough to create a strong, durable moat. Switching costs for borrowers or investors are generally low.
Proprietary Technology: There is no indication of unique or defensible proprietary technology.
Its primary operational advantages might include agility in decision-making, ability to target specific underserved financial needs, or opportunistic investment strategies. However, these are generally less durable as competitive barriers.
Growth Drivers
Robust Indian Economic Growth: A growing economy typically stimulates demand for credit, enhances investment opportunities, and generally improves asset quality across the financial sector.
Increasing Financialization: A continued shift of household savings from physical assets to financial instruments in India creates a larger pool of funds seeking investment management and financial products.
Opportunistic Investment Plays: The management's ability to identify and capitalize on attractive investment opportunities across various asset classes can drive significant capital gains.
Expansion of Lending Portfolio: Prudent growth in its loan book, particularly in carefully selected segments with manageable risk, can significantly boost interest income.
Favorable Regulatory Environment: Government initiatives or a supportive regulatory framework for NBFCs could open new avenues for growth and operations.
Risks
Credit Risk: The inherent risk in its lending business, where borrowers may default on their loan obligations, leading to Non-Performing Assets (NPAs) and capital erosion.
Market Risk: Significant exposure to equity and debt markets makes the company susceptible to market volatility, potentially resulting in capital losses on its investment portfolio.
Interest Rate Risk: Fluctuations in interest rates can negatively impact its net interest margin by affecting both the cost of borrowing funds and the yield on its assets.
Liquidity Risk: The challenge of maintaining sufficient cash and readily marketable assets to meet its short-term funding obligations and unforeseen cash outflows.
Regulatory Risk: Changes in regulations governing NBFCs by the Reserve Bank of India (RBI), such as capital adequacy norms, asset classification rules, or lending guidelines, can impact profitability and operational flexibility.
Intense Competition: Fierce competition from banks and other NBFCs can compress lending margins, increase funding costs, and make it difficult to acquire quality assets and clients.
Real Estate Market Risk: Its property activities expose the company to the cyclical nature and inherent risks of the real estate sector, including price volatility, project delays, and regulatory hurdles.
Management & Ownership
Vibrant Global Capital Ltd. is promoted by the Vibrant Group. Mr. Pankaj Gadhia serves as a key promoter and the Managing Director of the company. Promoter ownership typically represents a significant stake in the company, aligning their interests with the company's performance. The quality of management is critical, relying on their experience and strategic acumen within the financial services and investment sectors to navigate market dynamics and regulatory changes.
Outlook
Vibrant Global Capital Ltd. operates within the dynamic and growing Indian financial services landscape, presenting opportunities through its diverse investment, financing, and property activities. The company stands to benefit from India's underlying economic growth and the increasing trend of financialization of savings. Its nature as an NBFC potentially allows it a degree of agility in identifying and capitalizing on specific market niches.
However, the outlook is critically balanced by significant inherent risks. As a smaller player, VGCL faces intense competition and lacks the scale and brand advantages of larger, more established financial institutions. Its substantial exposure to market-linked investments makes it vulnerable to volatility, and its lending business inherently carries credit risk. Furthermore, regulatory shifts affecting NBFCs and the cyclical nature of the real estate sector pose ongoing challenges. Sustainable growth for VGCL will heavily depend on its ability to execute prudent risk management, allocate capital efficiently, and maintain asset quality amidst competitive pressures and macroeconomic cycles.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 72 | 74 | 82 | 44 | 82 | 42 | 64 | 35 | 45 | 79 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Total Income | 72 | 74 | 82 | 44 | 82 | 42 | 64 | 35 | 45 | 80 |
| Total Expenditure | 75 | 56 | 73 | 54 | 90 | 33 | 61 | 29 | 39 | 59 |
| Operating Profit | -3 | 18 | 9 | -10 | -8 | 8 | 4 | 6 | 6 | 21 |
| Interest Expense | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Profit Before Tax | -4 | 16 | 7 | -12 | -9 | 7 | 3 | 4 | 6 | 20 |
| Provision for Tax | -5 | 2 | 2 | -1 | -2 | 2 | 1 | 2 | -2 | 5 |
| Profit After Tax | 1 | 14 | 5 | -12 | -8 | 5 | 2 | 3 | 8 | 15 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 |
| Profit After Adjustments | 1 | 14 | 5 | -12 | -8 | 5 | 2 | 3 | 8 | 15 |
| Adjusted Earnings Per Share | 0.3 | 6.1 | 2.2 | -5 | -3.4 | 2.3 | 0.8 | 1.2 | 3.3 | 6.5 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 299 | 366 | 307 | 315 | 199 | 180 | 282 | 197 | 242 | 282 | 186 | 223 |
| Other Income | 3 | 1 | 7 | 16 | 1 | 11 | 1 | 0 | 1 | 0 | 0 | 0 |
| Total Income | 302 | 367 | 315 | 331 | 199 | 191 | 284 | 197 | 243 | 282 | 186 | 224 |
| Total Expenditure | 295 | 354 | 305 | 331 | 213 | 152 | 223 | 193 | 184 | 273 | 162 | 188 |
| Operating Profit | 8 | 13 | 10 | 1 | -14 | 39 | 60 | 4 | 59 | 9 | 24 | 37 |
| Interest Expense | 5 | 9 | 7 | 10 | 9 | 8 | 8 | 6 | 6 | 5 | 3 | 4 |
| Depreciation | 1 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 4 |
| Profit Before Tax | 2 | 2 | -0 | -12 | -26 | 35 | 51 | -4 | 50 | 2 | 20 | 33 |
| Provision for Tax | 1 | 1 | 1 | 1 | -1 | -0 | 4 | 3 | 3 | 3 | 2 | 6 |
| Profit After Tax | 1 | 1 | -1 | -13 | -25 | 35 | 47 | -8 | 48 | -0 | 17 | 28 |
| Adjustments | -1 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 1 | -0 | -13 | -24 | 35 | 46 | -8 | 48 | -0 | 18 | 28 |
| Adjusted Earnings Per Share | 0.1 | 0.8 | -0.1 | -7.7 | -14.2 | 15.3 | 20.3 | -3.4 | 20.9 | -0.2 | 7.7 | 11.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -34% | -2% | 1% | -5% |
| Operating Profit CAGR | 167% | 82% | -9% | 12% |
| PAT CAGR | 0% | 0% | -13% | 33% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 18% | -10% | -4% | 9% |
| ROE Average | 11% | 16% | 18% | 8% |
| ROCE Average | 11% | 16% | 17% | 11% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 47 | 55 | 55 | 59 | 34 | 70 | 116 | 108 | 153 | 151 | 167 |
| Minority's Interest | 2 | 5 | 4 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 |
| Borrowings | 24 | 49 | 47 | 50 | 31 | 37 | 44 | 25 | 23 | 9 | 17 |
| Current Liability | 46 | 93 | 90 | 103 | 85 | 67 | 39 | 38 | 18 | 34 | 50 |
| Other Liabilities & Provisions | 0 | -0 | -0 | -3 | -4 | -4 | -3 | 1 | 1 | -5 | -4 |
| Total Liabilities | 119 | 202 | 196 | 211 | 148 | 171 | 198 | 172 | 195 | 188 | 230 |
| Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 6 | 16 |
| Investments | 25 | 34 | 44 | 47 | 17 | 48 | 96 | 85 | 99 | 44 | 22 |
| Fixed Assets | 13 | 42 | 41 | 38 | 35 | 25 | 26 | 25 | 26 | 27 | 26 |
| Other Loans | 6 | 5 | 5 | 2 | 2 | 2 | 2 | 7 | 3 | 3 | 3 |
| Other Non Current Assets | 0 | 0 | 0 | 0 | 0 | 7 | 1 | 0 | 3 | 1 | 1 |
| Current Assets | 76 | 120 | 106 | 124 | 94 | 88 | 73 | 54 | 47 | 108 | 162 |
| Total Assets | 119 | 202 | 196 | 211 | 148 | 171 | 198 | 172 | 195 | 188 | 230 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 10 | 10 | 14 | 5 | 3 | 0 | 7 | 1 | 7 | 6 | 0 |
| Cash Flow from Operating Activities | 21 | 7 | 10 | -14 | 21 | 33 | 21 | 20 | 31 | 48 | -19 |
| Cash Flow from Investing Activities | -3 | -9 | -7 | 4 | -7 | -21 | 5 | 7 | -11 | -50 | 14 |
| Cash Flow from Financing Activities | -18 | 7 | -13 | 9 | -16 | -5 | -33 | -20 | -21 | -3 | 5 |
| Net Cash Inflow / Outflow | -0 | 4 | -11 | -1 | -3 | 7 | -7 | 6 | -1 | -5 | 0 |
| Closing Cash & Cash Equivalent | 9 | 14 | 3 | 4 | 0 | 7 | 1 | 7 | 6 | 0 | 0 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.06 | 0.77 | -0.13 | -7.69 | -14.19 | 15.28 | 20.28 | -3.38 | 20.85 | -0.16 | 7.73 |
| CEPS(Rs) | 1.39 | 2.16 | 1.43 | -5.93 | -12.8 | 16.32 | 21.18 | -2.33 | 21.84 | 0.87 | 8.72 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0.65 |
| Book NAV/Share(Rs) | 27.21 | 32.17 | 32.04 | 34.19 | 20.03 | 30.35 | 50.64 | 47.26 | 66.7 | 65.79 | 72.87 |
| Net Profit Margin | 0.38 | 0.27 | -0.18 | -4.18 | -12.4 | 19.42 | 16.55 | -3.97 | 19.73 | -0.17 | 9.39 |
| Operating Margin | 2.1 | 2.94 | 2.16 | -0.77 | -8.15 | 23.61 | 20.8 | 0.78 | 23.26 | 2.45 | 12.09 |
| PBT Margin | 0.57 | 0.6 | -0.01 | -3.88 | -12.84 | 19.28 | 18.11 | -2.22 | 20.84 | 0.78 | 10.73 |
| ROA(%) | 0.89 | 0.61 | -0.28 | -6.47 | -13.71 | 21.93 | 25.32 | -4.22 | 25.99 | -0.25 | 8.36 |
| ROE(%) | 2.56 | 1.93 | -1.01 | -23.12 | -52.81 | 67.28 | 50.35 | -6.97 | 36.52 | -0.31 | 11.01 |
| ROCE(%) | 6.75 | 9.13 | 4.6 | -1.63 | -11.73 | 30.53 | 35.3 | 0.94 | 33.58 | 3.76 | 11.42 |
| Price/Earnings(x) | 394.97 | 25.33 | 0 | 0 | 0 | 1.39 | 2.43 | 0 | 3.9 | 0 | 3.91 |
| Price/Book(x) | 0.81 | 0.61 | 1.65 | 1.67 | 1.59 | 0.7 | 0.97 | 1.24 | 1.22 | 0.58 | 0.41 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.46 | 0 | 2.15 |
| EV/Net Sales(x) | 0.23 | 0.3 | 0.56 | 0.6 | 0.71 | 0.71 | 0.6 | 0.86 | 0.87 | 0.42 | 0.59 |
| EV/Core EBITDA(x) | 9.31 | 8.25 | 17.85 | 339.29 | -10.35 | 3.27 | 2.83 | 42.42 | 3.59 | 12.62 | 4.55 |
| Interest Earned Growth(%) | 3.43 | 22.25 | -16.02 | 2.42 | -36.86 | -9.37 | 56.67 | -30.22 | 22.67 | 16.71 | -33.98 |
| Net Profit Growth | -76.05 | -13.3 | -156.37 | -2272.43 | -87.03 | 241.98 | 33.53 | -116.74 | 709.87 | -100.99 | 3820.32 |
| EPS Growth(%) | -96.69 | 1281.87 | -116.99 | -5780.05 | -84.52 | 207.67 | 32.7 | -116.65 | 717.77 | -100.79 | 4800.49 |
| Interest Coverage(x) % | 1.37 | 1.25 | 1 | -0.25 | -1.74 | 5.46 | 7.74 | 0.26 | 9.59 | 1.47 | 8.89 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.29 | 71.29 | 71.29 | 71.53 | 71.53 | 71.53 | 71.53 | 71.53 | 71.59 | 71.59 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 28.71 | 28.71 | 28.71 | 28.47 | 28.47 | 28.47 | 28.47 | 28.47 | 28.41 | 28.41 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.63 | 1.63 | 1.63 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.66 | 0.66 | 0.66 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.29 | 2.29 | 2.29 | 2.29 | 2.29 | 2.29 | 2.29 | 2.29 | 2.29 | 2.29 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -34% | -2% | +1% | -5% |
| Operating Profit CAGR | +167% | +82% | -9% | +12% |
| PAT CAGR | — | — | -13% | +33% |
| Share Price CAGR | +18% | -10% | -4% | +9% |
| ROE Average | +11% | +16% | +18% | +8% |
| ROCE Average | +11% | +16% | +17% | +11% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.29 | 71.29 | 71.29 | 71.53 | 71.53 | 71.53 | 71.53 | 71.53 | 71.59 | 71.59 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 28.71 | 28.71 | 28.71 | 28.47 | 28.47 | 28.47 | 28.47 | 28.47 | 28.41 | 28.41 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.63 | 1.63 | 1.63 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.66 | 0.66 | 0.66 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.29 | 2.29 | 2.29 | 2.29 | 2.29 | 2.29 | 2.29 | 2.29 | 2.29 | 2.29 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.