Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹113 Cr.
Stock P/E
6.5
P/B
0.6
Current Price
₹49.3
Book Value
₹ 79.3
Face Value
10
52W High
₹66.7
52W Low
₹ 28.1
Dividend Yield
1.32%

Vibrant Global Cap. Overview

Business

Vibrant Global Capital Ltd. (VGCL) is an India-based Non-Banking Financial Company (NBFC). Its core business revolves around three primary areas: investment activities, financing activities, and property activities. The company generates revenue through interest income from providing loans and advances, dividend income and capital gains from its diverse investment portfolio (including shares, debentures, bonds, and mutual funds), and income derived from its real estate ventures. It essentially acts as an investment vehicle and a lender, deploying its capital across various asset classes to generate returns.

Revenue Mix

VGCL's major revenue-generating segments are:

Investment Activities: This involves income from trading and long-term investments in financial securities, yielding capital gains, dividends, and interest.

Financing Activities: This includes interest income generated from providing various loans and advances to corporate and individual clients.

Property Activities: This segment contributes through income or gains from investments in real estate, which may include development, sales, or rental income.

Specific revenue contribution percentages for each segment are not readily available in general public profiles and would typically be found in detailed annual reports or investor presentations. Historically, for NBFCs like VGCL, investment and financing activities tend to be the primary revenue drivers.

Industry

VGCL operates within India's highly competitive financial services sector, specifically as an NBFC. The industry is characterized by a wide array of players, including large public and private sector banks, well-established NBFCs, and numerous smaller, specialized NBFCs. Competition is intense for both sourcing capital and acquiring quality assets (lending opportunities, attractive investments). VGCL is likely positioned as a smaller to mid-sized participant, competing by focusing on specific niche segments, leveraging local relationships, or offering flexible financing solutions that larger, more rigid institutions might not provide.

MOAT

As a smaller NBFC, Vibrant Global Capital Ltd. is unlikely to possess strong, traditional competitive advantages (moats) commonly seen in large, established financial institutions.

Scale: It does not benefit from significant economies of scale in funding or operations compared to major banks or large NBFCs.

Brand: Its brand recognition is likely limited to specific investor groups or regional markets, rather than widespread national presence.

Network/Switching Costs: While it may have specific client relationships or a localized network, these advantages are typically not broad enough to create a strong, durable moat. Switching costs for borrowers or investors are generally low.

Proprietary Technology: There is no indication of unique or defensible proprietary technology.

Its primary operational advantages might include agility in decision-making, ability to target specific underserved financial needs, or opportunistic investment strategies. However, these are generally less durable as competitive barriers.

Growth Drivers

Robust Indian Economic Growth: A growing economy typically stimulates demand for credit, enhances investment opportunities, and generally improves asset quality across the financial sector.

Increasing Financialization: A continued shift of household savings from physical assets to financial instruments in India creates a larger pool of funds seeking investment management and financial products.

Opportunistic Investment Plays: The management's ability to identify and capitalize on attractive investment opportunities across various asset classes can drive significant capital gains.

Expansion of Lending Portfolio: Prudent growth in its loan book, particularly in carefully selected segments with manageable risk, can significantly boost interest income.

Favorable Regulatory Environment: Government initiatives or a supportive regulatory framework for NBFCs could open new avenues for growth and operations.

Risks

Credit Risk: The inherent risk in its lending business, where borrowers may default on their loan obligations, leading to Non-Performing Assets (NPAs) and capital erosion.

Market Risk: Significant exposure to equity and debt markets makes the company susceptible to market volatility, potentially resulting in capital losses on its investment portfolio.

Interest Rate Risk: Fluctuations in interest rates can negatively impact its net interest margin by affecting both the cost of borrowing funds and the yield on its assets.

Liquidity Risk: The challenge of maintaining sufficient cash and readily marketable assets to meet its short-term funding obligations and unforeseen cash outflows.

Regulatory Risk: Changes in regulations governing NBFCs by the Reserve Bank of India (RBI), such as capital adequacy norms, asset classification rules, or lending guidelines, can impact profitability and operational flexibility.

Intense Competition: Fierce competition from banks and other NBFCs can compress lending margins, increase funding costs, and make it difficult to acquire quality assets and clients.

Real Estate Market Risk: Its property activities expose the company to the cyclical nature and inherent risks of the real estate sector, including price volatility, project delays, and regulatory hurdles.

Management & Ownership

Vibrant Global Capital Ltd. is promoted by the Vibrant Group. Mr. Pankaj Gadhia serves as a key promoter and the Managing Director of the company. Promoter ownership typically represents a significant stake in the company, aligning their interests with the company's performance. The quality of management is critical, relying on their experience and strategic acumen within the financial services and investment sectors to navigate market dynamics and regulatory changes.

Outlook

Vibrant Global Capital Ltd. operates within the dynamic and growing Indian financial services landscape, presenting opportunities through its diverse investment, financing, and property activities. The company stands to benefit from India's underlying economic growth and the increasing trend of financialization of savings. Its nature as an NBFC potentially allows it a degree of agility in identifying and capitalizing on specific market niches.

However, the outlook is critically balanced by significant inherent risks. As a smaller player, VGCL faces intense competition and lacks the scale and brand advantages of larger, more established financial institutions. Its substantial exposure to market-linked investments makes it vulnerable to volatility, and its lending business inherently carries credit risk. Furthermore, regulatory shifts affecting NBFCs and the cyclical nature of the real estate sector pose ongoing challenges. Sustainable growth for VGCL will heavily depend on its ability to execute prudent risk management, allocate capital efficiently, and maintain asset quality amidst competitive pressures and macroeconomic cycles.

Vibrant Global Cap. Share Price

Live · BSE / NSE · Inception: 1995
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Vibrant Global Cap. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Operating Revenue 72 74 82 44 82 42 64 35 45 79
Other Income 0 0 0 0 0 0 -0 0 0 0
Total Income 72 74 82 44 82 42 64 35 45 80
Total Expenditure 75 56 73 54 90 33 61 29 39 59
Operating Profit -3 18 9 -10 -8 8 4 6 6 21
Interest Expense 1 1 1 1 1 0 1 1 1 1
Depreciation 1 1 1 1 1 1 1 1 1 1
Profit Before Tax -4 16 7 -12 -9 7 3 4 6 20
Provision for Tax -5 2 2 -1 -2 2 1 2 -2 5
Profit After Tax 1 14 5 -12 -8 5 2 3 8 15
Adjustments 0 0 0 0 0 0 -0 -0 0 0
Profit After Adjustments 1 14 5 -12 -8 5 2 3 8 15
Adjusted Earnings Per Share 0.3 6.1 2.2 -5 -3.4 2.3 0.8 1.2 3.3 6.5

Vibrant Global Cap. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Operating Revenue 299 366 307 315 199 180 282 197 242 282 186 223
Other Income 3 1 7 16 1 11 1 0 1 0 0 0
Total Income 302 367 315 331 199 191 284 197 243 282 186 224
Total Expenditure 295 354 305 331 213 152 223 193 184 273 162 188
Operating Profit 8 13 10 1 -14 39 60 4 59 9 24 37
Interest Expense 5 9 7 10 9 8 8 6 6 5 3 4
Depreciation 1 3 3 3 3 2 2 2 2 2 2 4
Profit Before Tax 2 2 -0 -12 -26 35 51 -4 50 2 20 33
Provision for Tax 1 1 1 1 -1 -0 4 3 3 3 2 6
Profit After Tax 1 1 -1 -13 -25 35 47 -8 48 -0 17 28
Adjustments -1 0 0 -0 0 0 -0 0 0 0 0 0
Profit After Adjustments 0 1 -0 -13 -24 35 46 -8 48 -0 18 28
Adjusted Earnings Per Share 0.1 0.8 -0.1 -7.7 -14.2 15.3 20.3 -3.4 20.9 -0.2 7.7 11.8

Vibrant Global Cap. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 47 55 55 59 34 70 116 108 153 151 167
Minority's Interest 2 5 4 2 2 1 1 1 0 0 0
Borrowings 24 49 47 50 31 37 44 25 23 9 17
Current Liability 46 93 90 103 85 67 39 38 18 34 50
Other Liabilities & Provisions 0 -0 -0 -3 -4 -4 -3 1 1 -5 -4
Total Liabilities 119 202 196 211 148 171 198 172 195 188 230
Loans 0 0 0 0 0 0 0 0 16 6 16
Investments 25 34 44 47 17 48 96 85 99 44 22
Fixed Assets 13 42 41 38 35 25 26 25 26 27 26
Other Loans 6 5 5 2 2 2 2 7 3 3 3
Other Non Current Assets 0 0 0 0 0 7 1 0 3 1 1
Current Assets 76 120 106 124 94 88 73 54 47 108 162
Total Assets 119 202 196 211 148 171 198 172 195 188 230

Vibrant Global Cap. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 10 10 14 5 3 0 7 1 7 6 0
Cash Flow from Operating Activities 21 7 10 -14 21 33 21 20 31 48 -19
Cash Flow from Investing Activities -3 -9 -7 4 -7 -21 5 7 -11 -50 14
Cash Flow from Financing Activities -18 7 -13 9 -16 -5 -33 -20 -21 -3 5
Net Cash Inflow / Outflow -0 4 -11 -1 -3 7 -7 6 -1 -5 0
Closing Cash & Cash Equivalent 9 14 3 4 0 7 1 7 6 0 0

Vibrant Global Cap. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.06 0.77 -0.13 -7.69 -14.19 15.28 20.28 -3.38 20.85 -0.16 7.73
CEPS(Rs) 1.39 2.16 1.43 -5.93 -12.8 16.32 21.18 -2.33 21.84 0.87 8.72
DPS(Rs) 0 0 0 0 0 0 0 0 2 0 0.65
Book NAV/Share(Rs) 27.21 32.17 32.04 34.19 20.03 30.35 50.64 47.26 66.7 65.79 72.87
Net Profit Margin 0.38 0.27 -0.18 -4.18 -12.4 19.42 16.55 -3.97 19.73 -0.17 9.39
Operating Margin 2.1 2.94 2.16 -0.77 -8.15 23.61 20.8 0.78 23.26 2.45 12.09
PBT Margin 0.57 0.6 -0.01 -3.88 -12.84 19.28 18.11 -2.22 20.84 0.78 10.73
ROA(%) 0.89 0.61 -0.28 -6.47 -13.71 21.93 25.32 -4.22 25.99 -0.25 8.36
ROE(%) 2.56 1.93 -1.01 -23.12 -52.81 67.28 50.35 -6.97 36.52 -0.31 11.01
ROCE(%) 6.75 9.13 4.6 -1.63 -11.73 30.53 35.3 0.94 33.58 3.76 11.42
Price/Earnings(x) 394.97 25.33 0 0 0 1.39 2.43 0 3.9 0 3.91
Price/Book(x) 0.81 0.61 1.65 1.67 1.59 0.7 0.97 1.24 1.22 0.58 0.41
Dividend Yield(%) 0 0 0 0 0 0 0 0 2.46 0 2.15
EV/Net Sales(x) 0.23 0.3 0.56 0.6 0.71 0.71 0.6 0.86 0.87 0.42 0.59
EV/Core EBITDA(x) 9.31 8.25 17.85 339.29 -10.35 3.27 2.83 42.42 3.59 12.62 4.55
Interest Earned Growth(%) 3.43 22.25 -16.02 2.42 -36.86 -9.37 56.67 -30.22 22.67 16.71 -33.98
Net Profit Growth -76.05 -13.3 -156.37 -2272.43 -87.03 241.98 33.53 -116.74 709.87 -100.99 3820.32
EPS Growth(%) -96.69 1281.87 -116.99 -5780.05 -84.52 207.67 32.7 -116.65 717.77 -100.79 4800.49
Interest Coverage(x) % 1.37 1.25 1 -0.25 -1.74 5.46 7.74 0.26 9.59 1.47 8.89

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -34% -2% +1% -5%
Operating Profit CAGR +167% +82% -9% +12%
PAT CAGR — — -13% +33%
Share Price CAGR +18% -10% -4% +9%
ROE Average +11% +16% +18% +8%
ROCE Average +11% +16% +17% +11%

Vibrant Global Cap. Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 71.59 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 28.41 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 71.2971.2971.2971.5371.5371.5371.5371.5371.5971.59
FII 0000000000
DII 0000000000
Public 28.7128.7128.7128.4728.4728.4728.4728.4728.4128.41
Others 0000000000
Total 100100100100100100100100100100

Vibrant Global Cap. Peer Comparison

Finance - Investment Edit Columns

Vibrant Global Cap. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Vibrant Global Cap. Pros & Cons

Pros

  • Stock is trading at 0.6 times its book value
  • Company is almost debt free.

Cons

  • Debtor days have increased from 12.18 to 35.09days.
  • The company has delivered a poor profit growth of -13% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp