Market Cap ₹1 Cr.
Stock P/E -9.0
P/B -
Current Price ₹1.1
Book Value ₹ 0
Face Value 1
52W High ₹1.4
Dividend Yield 0%
52W Low ₹ 0.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 |
---|---|---|---|---|---|
Net Sales | -0 | 0 | 0 | 1 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 |
Total Income | -0 | 0 | 0 | 1 | 0 |
Total Expenditure | 1 | 1 | 0 | 0 | 0 |
Operating Profit | -1 | -1 | -0 | 1 | -0 |
Interest | 0 | 0 | 0 | 1 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -1 | -1 | -0 | -0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -1 | -1 | -0 | -0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -1 | -1 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -0.1 | -0.1 | -0 | -0 | -0 |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 33 | 41 | 104 | 77 | 12 | 4 | 1 |
Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 33 | 42 | 104 | 77 | 12 | 4 | 1 |
Total Expenditure | 0 | 0 | 0 | 0 | 33 | 41 | 102 | 77 | 36 | 5 | 1 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 1 | -25 | -1 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | -25 | -2 | -1 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | -25 | -2 | -1 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 | -25 | -2 | -1 |
Adjusted Earnings Per Share | 0 | 0 | -0 | 0 | 0 | 0 | 0.1 | 0 | -2.3 | -0.2 | -0.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -67% | -66% | -34% | 0% |
Operating Profit CAGR | 0% | NAN% | 0% | 0% |
PAT CAGR | 0% | NAN% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 50% | -3% | -31% | 12% |
ROE Average | 0% | -73% | -43% | -13% |
ROCE Average | -18% | -56% | -32% | -4% |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 0 | 0 | 3 | 3 | 13 | 13 | 18 | 24 | -1 | -2 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 9 | 12 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | -0 | -0 | 4 | -0 | -0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 9 | 17 | 40 | 19 | 5 | 2 |
Total Liabilities | 0 | 0 | 3 | 3 | 22 | 30 | 62 | 43 | 13 | 12 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 0 | 0 | 3 | 3 | 22 | 29 | 61 | 42 | 12 | 11 |
Total Assets | 0 | 0 | 3 | 3 | 22 | 30 | 62 | 43 | 13 | 12 |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -0 | 0 | -0 | -10 | -2 | -7 | -1 | -9 | -3 |
Cash Flow from Investing Activities | -0 | 0 | -3 | 0 | 11 | -1 | 0 | -1 | -0 | 1 |
Cash Flow from Financing Activities | 0 | 0 | 3 | -0 | 1 | 1 | 7 | 2 | 9 | 3 |
Net Cash Inflow / Outflow | -0 | 0 | 0 | 0 | 2 | -2 | 0 | 0 | -0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | -0.02 | 0 | 0 | 0.01 | 0.1 | 0.01 | -2.28 | -0.15 |
CEPS(Rs) | 0 | 0.23 | -0.02 | 0 | 0.01 | 0.03 | 0.13 | 0.05 | -2.25 | -0.14 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 0.31 | 0.32 | 1.21 | 1.22 | 1.69 | 2.18 | -0.1 | -0.22 |
Core EBITDA Margin(%) | 0 | 88.77 | 0 | 0 | -0.46 | -1.09 | 1.51 | 0.78 | -214.26 | -46.22 |
EBIT Margin(%) | 0 | 88.77 | 0 | 0 | 0.14 | 0.79 | 1.34 | 0.31 | -214.81 | -42.97 |
Pre Tax Margin(%) | 0 | 88.75 | 0 | 0 | 0.06 | 0.25 | 1.32 | 0.19 | -215.38 | -43.63 |
PAT Margin (%) | 0 | 61.33 | 0 | 0 | 0.03 | 0.16 | 1 | 0.14 | -215.38 | -46.5 |
Cash Profit Margin (%) | 0 | 61.33 | 0 | 0 | 0.21 | 0.82 | 1.33 | 0.7 | -212.59 | -44.05 |
ROA(%) | 0.11 | 71.21 | -11.53 | 1.02 | 0.09 | 0.24 | 2.25 | 0.2 | -88.16 | -13.35 |
ROE(%) | 0.12 | 96.36 | -12 | 1.04 | 0.14 | 0.49 | 6.66 | 0.51 | -220.14 | 0 |
ROCE(%) | 0.32 | 125.68 | -10.95 | 1.8 | 0.56 | 2.28 | 8.53 | 1.1 | -152.2 | -17.87 |
Receivable days | 0 | 182.1 | 0 | 0 | 45.74 | 117.8 | 105.65 | 141.77 | 348.34 | 339.57 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 3.78 | 18.2 | 56.71 | 0 | 50.29 |
Payable days | 0 | 0 | 0 | 0 | 78.03 | 108.54 | 125.91 | 166.77 | 190 | 418.6 |
PER(x) | 0 | 0 | 0 | 932.49 | 0 | 2863.78 | 313.13 | 764.65 | 0 | 0 |
Price/Book(x) | 0 | 0 | 0 | 9.65 | 0 | 13.97 | 17.84 | 3.48 | -11.59 | -4.03 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0.93 | 0 | 0 | 0.08 | 4.5 | 3.13 | 1.08 | 1.91 | 5.99 |
EV/Core EBITDA(x) | 822.26 | 1.05 | 109.31 | 346.74 | 23.18 | 309.42 | 187.45 | 124.43 | -0.9 | -14.77 |
Net Sales Growth(%) | 0 | 0 | -100 | 0 | 0 | 24.2 | 156.07 | -25.59 | -85 | -69.18 |
EBIT Growth(%) | -92.41 | 0 | -172.14 | 130.11 | -10.91 | 586.6 | 335.4 | -83.01 | 0 | 93.83 |
PAT Growth(%) | -96.17 | 0 | -213.13 | 116 | -62.97 | 468.28 | 1544.27 | -89.62 | 0 | 93.35 |
EPS Growth(%) | 0 | 0 | 0 | 116 | -68.18 | 468.28 | 1521.98 | -89.72 | 0 | 93.39 |
Debt/Equity(x) | 0.21 | 0.07 | 0.01 | 0 | 0.06 | 0.11 | 0 | 0.03 | -8.21 | -4.7 |
Current Ratio(x) | 6.99 | 3.96 | 213.05 | 41.76 | 2.38 | 1.7 | 1.54 | 2.23 | 2.31 | 4.37 |
Quick Ratio(x) | 6.99 | 3.96 | 213.05 | 41.76 | 2.38 | 1.68 | 1.29 | 1.48 | 2.31 | 4.17 |
Interest Cover(x) | 3.7 | 4406.09 | -31.61 | 24.17 | 1.74 | 1.46 | 71.59 | 2.61 | -378.29 | -65.82 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0.71 | 1.16 |
# | Jun 2021 | Sep 2021 | Dec 2021 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 51.03 | 51.03 | 49.13 | 49.13 | 49.13 | 49.13 | 49.13 | 49.13 | 49.13 | 49.13 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 48.97 | 48.97 | 50.87 | 50.87 | 50.87 | 50.87 | 50.87 | 50.87 | 50.87 | 50.87 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Jun 2021 | Sep 2021 | Dec 2021 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 5.63 | 5.63 | 5.42 | 5.42 | 5.42 | 5.42 | 5.42 | 5.42 | 5.42 | 5.42 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 5.4 | 5.4 | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 | 5.61 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 11.02 | 11.02 | 11.02 | 11.02 | 11.02 | 11.02 | 11.02 | 11.02 | 11.02 | 11.02 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About