Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹261 Cr.
Stock P/E
12
P/B
0.9
Current Price
₹136.8
Book Value
₹ 154.6
Face Value
10
52W High
₹158.2
52W Low
₹ 83
Dividend Yield
0.73%

Veto Switchgears Overview

Business

Veto Switchgears And Cables Ltd. is an Indian manufacturer of electrical accessories. The company primarily manufactures and sells electrical products such as wires and cables, switches, switchgears (MCBs, RCCBs, Isolators), lighting products (LEDs, CFLs, tube lights), fans, and other accessories like PVC insulated wires, industrial cables, and modular switches. It operates on a B2B and B2C model, selling its products through a distribution network to electrical dealers, contractors, and directly to consumers. The company makes money by manufacturing these electrical goods and selling them through its sales channels.

Revenue Mix

The company's primary revenue streams come from two main categories:

Wires & Cables: This segment includes various types of domestic and industrial wires and cables.

Switchgears & Electrical Accessories: This segment comprises miniature circuit breakers (MCBs), residual current circuit breakers (RCCBs), distribution boxes, modular switches, fans, and lighting products.

While specific percentage contributions may fluctuate, both segments are significant contributors to the overall revenue.

Industry

Veto Switchgears operates in the highly competitive Indian electric equipment industry, which is characterized by the presence of large, established players (e.g., Havells, Polycab, Finolex, KEI Industries) and numerous regional and unorganized players. The industry is driven by infrastructure development, real estate growth, and increasing electrification. Veto positions itself as a growing brand, particularly in Tier 2 and Tier 3 cities, offering a range of quality products at competitive price points. It holds a relatively smaller market share compared to the industry giants but is expanding its brand presence and distribution network.

MOAT

Veto's competitive advantages are relatively nascent but include:

Brand Recognition: While not a national leader, it has built brand awareness in specific regions and segments, particularly among electricians and local contractors.

Distribution Network: A growing network of distributors and dealers helps in market penetration, especially in semi-urban and rural areas.

Product Portfolio: A diversified product range across various electrical categories allows for cross-selling and caters to a broader customer base.

Cost Efficiency: Potentially some cost advantages due to localized manufacturing and focus on specific market segments.

Growth Drivers

Infrastructure Development: Government initiatives in housing, smart cities, and power infrastructure will drive demand for electrical products.

Real Estate & Construction: Growth in residential and commercial construction directly translates to increased demand for wires, cables, switches, and lighting.

Electrification & Rural Reach: Ongoing electrification projects and increasing power consumption in rural areas open up new markets.

Product Expansion: Introduction of new and technologically advanced products (e.g., smart home accessories, energy-efficient lighting) can drive growth.

Brand Expansion & Distribution: Expanding its geographic footprint and strengthening its distribution network across India.

Risks

Raw Material Price Volatility: Fluctuations in prices of copper, aluminum, and plastics (key raw materials) can impact manufacturing costs and profitability.

Intense Competition: The presence of large, well-funded players with established brands and extensive distribution networks poses a significant competitive threat.

Economic Slowdown: A downturn in the Indian economy, especially in the real estate and infrastructure sectors, could reduce demand for electrical products.

Regulatory Changes: Changes in electrical safety standards, import/export policies, or taxation can affect operations and costs.

Counterfeit Products: The market for electrical goods is susceptible to counterfeit products, which can erode market share and brand reputation.

Management & Ownership

The company is promoted and managed by the Gupta family. Mr. Akshat Gupta is the Managing Director, and Mr. Krishan Kumar Gupta is the Chairman and Whole Time Director. The promoter group holds a significant stake in the company, indicating a strong alignment of interests. This family-led management structure is common in India and can ensure long-term vision, but also carries potential risks related to governance and professionalization as the company scales.

Outlook

Veto Switchgears operates in a fundamentally growing sector driven by India's infrastructure push and increasing urbanization. Its diversified product portfolio and focus on expanding distribution provide a foundation for future growth. However, the company faces stiff competition from larger, more established players and is exposed to raw material price volatility. Its ability to scale up manufacturing, innovate, and expand its brand presence effectively while managing costs will be crucial. The outlook is cautiously optimistic, with growth potential balanced by execution challenges and competitive pressures in a fragmented market.

Veto Switchgears Share Price

Live · BSE / NSE · Inception: 2007
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Veto Switchgears Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 79 61 74 76 89 65 89 94 139 89
Other Income 4 0 0 1 1 0 1 1 0 1
Total Income 83 62 74 77 90 65 90 95 139 90
Total Expenditure 75 54 66 71 78 59 80 84 126 80
Operating Profit 8 8 9 7 11 7 9 10 13 10
Interest 1 0 0 1 1 1 0 0 1 1
Depreciation 0 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 7 7 8 5 10 5 8 9 12 8
Provision for Tax 4 2 2 2 2 1 2 2 3 2
Profit After Tax 2 5 6 4 7 3 6 6 9 6
Adjustments -0 -0 -0 0 0 0 -0 0 -0 0
Profit After Adjustments 2 5 6 4 8 4 6 7 9 6
Adjusted Earnings Per Share 1.1 2.5 3.1 2 3.9 1.9 3.2 3.4 4.6 3.1

Veto Switchgears Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 97 177 239 253 218 150 181 267 290 300 300 411
Other Income 1 0 2 2 0 1 1 3 5 5 3 3
Total Income 98 177 241 255 219 151 183 270 296 305 303 414
Total Expenditure 82 151 214 212 197 131 158 233 257 269 269 370
Operating Profit 16 26 27 43 21 20 25 37 38 36 34 42
Interest 4 5 4 3 4 4 2 4 5 4 2 2
Depreciation 2 2 2 2 1 2 2 3 3 3 3 4
Exceptional Income / Expenses 0 -4 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 10 15 21 39 16 14 21 30 30 29 30 37
Provision for Tax 3 2 3 10 4 5 7 10 10 11 8 9
Profit After Tax 7 13 18 29 12 9 15 20 20 18 22 27
Adjustments 0 0 0 0 0 0 -0 -0 -0 -0 0 0
Profit After Adjustments 7 13 18 29 12 9 15 20 20 18 22 28
Adjusted Earnings Per Share 3.9 7.1 10 15.8 6.1 4.9 7.7 10.5 10.6 9.4 11.6 14.3

Veto Switchgears Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 73 81 101 148 167 178 194 213 233 246 266
Minority's Interest 0 0 0 0 0 0 1 1 1 1 1
Borrowings 6 6 5 3 1 0 0 4 10 2 3
Other Non-Current Liabilities -0 -1 -2 -3 -2 -2 5 5 3 1 -1
Total Current Liabilities 42 55 39 50 52 41 71 84 70 52 58
Total Liabilities 121 141 143 199 218 218 271 306 318 302 328
Fixed Assets 22 21 20 23 16 25 30 29 27 28 38
Other Non-Current Assets 19 22 14 9 17 19 18 19 23 25 31
Total Current Assets 80 99 110 167 185 173 223 258 268 250 259
Total Assets 121 141 143 199 218 218 271 306 318 302 328

Veto Switchgears Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 5 2 15 3 3 15 15 13 9 15 8
Cash Flow from Operating Activities -2 21 20 -25 11 31 7 -8 18 28 15
Cash Flow from Investing Activities 3 -8 -11 4 -2 -13 -7 -0 -4 -7 -18
Cash Flow from Financing Activities -5 -0 -21 21 3 -19 -3 4 -10 -27 -3
Net Cash Inflow / Outflow -4 14 -12 -0 12 -1 -4 -4 4 -6 -6
Closing Cash & Cash Equivalent 2 15 3 3 15 15 13 9 15 8 1

Veto Switchgears Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.9 7.14 10 15.81 6.05 4.85 7.74 10.47 10.59 9.39 11.58
CEPS(Rs) 5 8.22 10.91 16.67 6.82 5.85 8.81 12.31 12.18 10.88 13.01
DPS(Rs) 0 2 2 2 0 0 1 1 1 1 1
Book NAV/Share(Rs) 39.64 44.14 52.89 67.77 87.53 93 101.38 111.24 121.83 128.83 139.39
Core EBITDA Margin(%) 15.6 14.64 10.65 16.27 9.59 12.56 13.03 12.7 11.27 10.29 10.55
EBIT Margin(%) 14.09 11.28 10.64 16.43 9.09 11.75 12.83 12.63 12.13 10.96 10.38
Pre Tax Margin(%) 10.02 8.7 8.91 15.35 7.31 9.26 11.8 11.15 10.48 9.58 9.83
PAT Margin (%) 7.34 7.41 7.66 11.42 5.3 6.18 8.19 7.55 7.05 6.02 7.26
Cash Profit Margin (%) 9.41 8.53 8.36 12.05 5.97 7.44 9.29 8.8 8.02 6.93 8.28
ROA(%) 6.13 9.98 12.87 16.94 5.55 4.26 6.07 7 6.56 5.83 6.93
ROE(%) 10.34 17.05 20.61 26.2 7.94 5.38 7.99 9.94 9.18 7.54 8.51
ROCE(%) 13.13 17.28 19.91 26.18 10.09 8.6 10.77 13.86 13.18 12.09 11.19
Receivable days 119.44 77.62 74.65 116.97 140.05 146.34 151.15 143.1 160.28 163.54 170.26
Inventory Days 95.32 62.09 56.66 60.25 119.33 228.67 203.61 160 142.82 121.17 114.96
Payable days 49.53 29.86 18.56 15.67 16.74 31.01 59.54 62.65 55.75 44.96 44.52
PER(x) 17.96 12.79 15.11 11.52 11.57 5.84 14.97 8.69 7.14 13.06 8.74
Price/Book(x) 1.77 2.07 2.86 2.69 0.8 0.3 1.14 0.82 0.62 0.95 0.73
Dividend Yield(%) 0 2.19 1.32 1.1 0 0 0.86 1.1 1.32 0.82 0.99
EV/Net Sales(x) 1.65 1.1 1.25 1.45 0.73 0.42 1.35 0.79 0.59 0.83 0.71
EV/Core EBITDA(x) 10.24 7.44 11 8.51 7.46 3.26 9.72 5.67 4.53 6.98 6.27
Net Sales Growth(%) 2.99 81.64 35.27 5.85 -13.74 -31.19 20.65 47.46 8.59 3.41 0.09
EBIT Growth(%) 30.75 45.4 27.64 63.85 -52.37 -11.09 31.75 45.14 4.3 -6.54 -5.21
PAT Growth(%) 17.34 83.27 39.96 58.1 -60.05 -19.81 59.87 36.09 1.31 -11.69 20.8
EPS Growth(%) 17.34 83.27 39.96 58.1 -61.7 -19.81 59.42 35.3 1.15 -11.34 23.28
Debt/Equity(x) 0.48 0.52 0.32 0.3 0.24 0.14 0.18 0.21 0.18 0.09 0.09
Current Ratio(x) 1.91 1.79 2.83 3.34 3.55 4.19 3.11 3.08 3.81 4.8 4.43
Quick Ratio(x) 1.31 1.16 1.82 2.45 1.67 2.01 1.55 1.62 2.32 2.98 2.81
Interest Cover(x) 3.47 4.38 6.17 15.12 5.1 4.73 12.48 8.54 7.36 7.94 19
Total Debt/Mcap(x) 0.27 0.25 0.11 0.11 0.3 0.46 0.16 0.26 0.3 0.09 0.12

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% +4% +15% +12%
Operating Profit CAGR -6% -3% +11% +8%
PAT CAGR +22% +3% +20% +12%
Share Price CAGR +17% +2% +5% 0%
ROE Average +9% +8% +9% +12%
ROCE Average +11% +12% +12% +14%

Veto Switchgears Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 45.06 %
FII 0.41 %
DII (MF + Insurance) 0 %
Public (retail) 54.53 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 45.0645.0645.0645.0645.0645.0645.0645.0645.0645.06
FII 0.0100.090.010.420.530.010.010.010.41
DII 0000000000
Public 54.9354.9454.8654.9354.5254.4254.9454.9454.9354.53
Others 0000000000
Total 100100100100100100100100100100

Veto Switchgears Peer Comparison

Electric Equipment Edit Columns

Veto Switchgears Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Veto Switchgears Pros & Cons

Pros

  • Stock is trading at 0.9 times its book value
  • Debtor days have improved from 44.96 to 44.52days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 45.06%.
  • Company has a low return on equity of 8% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp