Electric Equipment · Founded 2007 · www.vetoswitchgears.com · BSE 539331 · NSE VETO · ISIN INE918N01018
No Notes Added Yet
Business
Veto Switchgears And Cables Ltd. is an Indian manufacturer of electrical accessories. The company primarily manufactures and sells electrical products such as wires and cables, switches, switchgears (MCBs, RCCBs, Isolators), lighting products (LEDs, CFLs, tube lights), fans, and other accessories like PVC insulated wires, industrial cables, and modular switches. It operates on a B2B and B2C model, selling its products through a distribution network to electrical dealers, contractors, and directly to consumers. The company makes money by manufacturing these electrical goods and selling them through its sales channels.
Revenue Mix
The company's primary revenue streams come from two main categories:
Wires & Cables: This segment includes various types of domestic and industrial wires and cables.
Switchgears & Electrical Accessories: This segment comprises miniature circuit breakers (MCBs), residual current circuit breakers (RCCBs), distribution boxes, modular switches, fans, and lighting products.
While specific percentage contributions may fluctuate, both segments are significant contributors to the overall revenue.
Industry
Veto Switchgears operates in the highly competitive Indian electric equipment industry, which is characterized by the presence of large, established players (e.g., Havells, Polycab, Finolex, KEI Industries) and numerous regional and unorganized players. The industry is driven by infrastructure development, real estate growth, and increasing electrification. Veto positions itself as a growing brand, particularly in Tier 2 and Tier 3 cities, offering a range of quality products at competitive price points. It holds a relatively smaller market share compared to the industry giants but is expanding its brand presence and distribution network.
MOAT
Veto's competitive advantages are relatively nascent but include:
Brand Recognition: While not a national leader, it has built brand awareness in specific regions and segments, particularly among electricians and local contractors.
Distribution Network: A growing network of distributors and dealers helps in market penetration, especially in semi-urban and rural areas.
Product Portfolio: A diversified product range across various electrical categories allows for cross-selling and caters to a broader customer base.
Cost Efficiency: Potentially some cost advantages due to localized manufacturing and focus on specific market segments.
Growth Drivers
Infrastructure Development: Government initiatives in housing, smart cities, and power infrastructure will drive demand for electrical products.
Real Estate & Construction: Growth in residential and commercial construction directly translates to increased demand for wires, cables, switches, and lighting.
Electrification & Rural Reach: Ongoing electrification projects and increasing power consumption in rural areas open up new markets.
Product Expansion: Introduction of new and technologically advanced products (e.g., smart home accessories, energy-efficient lighting) can drive growth.
Brand Expansion & Distribution: Expanding its geographic footprint and strengthening its distribution network across India.
Risks
Raw Material Price Volatility: Fluctuations in prices of copper, aluminum, and plastics (key raw materials) can impact manufacturing costs and profitability.
Intense Competition: The presence of large, well-funded players with established brands and extensive distribution networks poses a significant competitive threat.
Economic Slowdown: A downturn in the Indian economy, especially in the real estate and infrastructure sectors, could reduce demand for electrical products.
Regulatory Changes: Changes in electrical safety standards, import/export policies, or taxation can affect operations and costs.
Counterfeit Products: The market for electrical goods is susceptible to counterfeit products, which can erode market share and brand reputation.
Management & Ownership
The company is promoted and managed by the Gupta family. Mr. Akshat Gupta is the Managing Director, and Mr. Krishan Kumar Gupta is the Chairman and Whole Time Director. The promoter group holds a significant stake in the company, indicating a strong alignment of interests. This family-led management structure is common in India and can ensure long-term vision, but also carries potential risks related to governance and professionalization as the company scales.
Outlook
Veto Switchgears operates in a fundamentally growing sector driven by India's infrastructure push and increasing urbanization. Its diversified product portfolio and focus on expanding distribution provide a foundation for future growth. However, the company faces stiff competition from larger, more established players and is exposed to raw material price volatility. Its ability to scale up manufacturing, innovate, and expand its brand presence effectively while managing costs will be crucial. The outlook is cautiously optimistic, with growth potential balanced by execution challenges and competitive pressures in a fragmented market.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 79 | 61 | 74 | 76 | 89 | 65 | 89 | 94 | 139 | 89 |
| Other Income | 4 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 1 |
| Total Income | 83 | 62 | 74 | 77 | 90 | 65 | 90 | 95 | 139 | 90 |
| Total Expenditure | 75 | 54 | 66 | 71 | 78 | 59 | 80 | 84 | 126 | 80 |
| Operating Profit | 8 | 8 | 9 | 7 | 11 | 7 | 9 | 10 | 13 | 10 |
| Interest | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 7 | 7 | 8 | 5 | 10 | 5 | 8 | 9 | 12 | 8 |
| Provision for Tax | 4 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 3 | 2 |
| Profit After Tax | 2 | 5 | 6 | 4 | 7 | 3 | 6 | 6 | 9 | 6 |
| Adjustments | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
| Profit After Adjustments | 2 | 5 | 6 | 4 | 8 | 4 | 6 | 7 | 9 | 6 |
| Adjusted Earnings Per Share | 1.1 | 2.5 | 3.1 | 2 | 3.9 | 1.9 | 3.2 | 3.4 | 4.6 | 3.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 97 | 177 | 239 | 253 | 218 | 150 | 181 | 267 | 290 | 300 | 300 | 411 |
| Other Income | 1 | 0 | 2 | 2 | 0 | 1 | 1 | 3 | 5 | 5 | 3 | 3 |
| Total Income | 98 | 177 | 241 | 255 | 219 | 151 | 183 | 270 | 296 | 305 | 303 | 414 |
| Total Expenditure | 82 | 151 | 214 | 212 | 197 | 131 | 158 | 233 | 257 | 269 | 269 | 370 |
| Operating Profit | 16 | 26 | 27 | 43 | 21 | 20 | 25 | 37 | 38 | 36 | 34 | 42 |
| Interest | 4 | 5 | 4 | 3 | 4 | 4 | 2 | 4 | 5 | 4 | 2 | 2 |
| Depreciation | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 4 |
| Exceptional Income / Expenses | 0 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 10 | 15 | 21 | 39 | 16 | 14 | 21 | 30 | 30 | 29 | 30 | 37 |
| Provision for Tax | 3 | 2 | 3 | 10 | 4 | 5 | 7 | 10 | 10 | 11 | 8 | 9 |
| Profit After Tax | 7 | 13 | 18 | 29 | 12 | 9 | 15 | 20 | 20 | 18 | 22 | 27 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit After Adjustments | 7 | 13 | 18 | 29 | 12 | 9 | 15 | 20 | 20 | 18 | 22 | 28 |
| Adjusted Earnings Per Share | 3.9 | 7.1 | 10 | 15.8 | 6.1 | 4.9 | 7.7 | 10.5 | 10.6 | 9.4 | 11.6 | 14.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 4% | 15% | 12% |
| Operating Profit CAGR | -6% | -3% | 11% | 8% |
| PAT CAGR | 22% | 3% | 20% | 12% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 17% | 2% | 5% | -0% |
| ROE Average | 9% | 8% | 9% | 12% |
| ROCE Average | 11% | 12% | 12% | 14% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 73 | 81 | 101 | 148 | 167 | 178 | 194 | 213 | 233 | 246 | 266 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Borrowings | 6 | 6 | 5 | 3 | 1 | 0 | 0 | 4 | 10 | 2 | 3 |
| Other Non-Current Liabilities | -0 | -1 | -2 | -3 | -2 | -2 | 5 | 5 | 3 | 1 | -1 |
| Total Current Liabilities | 42 | 55 | 39 | 50 | 52 | 41 | 71 | 84 | 70 | 52 | 58 |
| Total Liabilities | 121 | 141 | 143 | 199 | 218 | 218 | 271 | 306 | 318 | 302 | 328 |
| Fixed Assets | 22 | 21 | 20 | 23 | 16 | 25 | 30 | 29 | 27 | 28 | 38 |
| Other Non-Current Assets | 19 | 22 | 14 | 9 | 17 | 19 | 18 | 19 | 23 | 25 | 31 |
| Total Current Assets | 80 | 99 | 110 | 167 | 185 | 173 | 223 | 258 | 268 | 250 | 259 |
| Total Assets | 121 | 141 | 143 | 199 | 218 | 218 | 271 | 306 | 318 | 302 | 328 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 5 | 2 | 15 | 3 | 3 | 15 | 15 | 13 | 9 | 15 | 8 |
| Cash Flow from Operating Activities | -2 | 21 | 20 | -25 | 11 | 31 | 7 | -8 | 18 | 28 | 15 |
| Cash Flow from Investing Activities | 3 | -8 | -11 | 4 | -2 | -13 | -7 | -0 | -4 | -7 | -18 |
| Cash Flow from Financing Activities | -5 | -0 | -21 | 21 | 3 | -19 | -3 | 4 | -10 | -27 | -3 |
| Net Cash Inflow / Outflow | -4 | 14 | -12 | -0 | 12 | -1 | -4 | -4 | 4 | -6 | -6 |
| Closing Cash & Cash Equivalent | 2 | 15 | 3 | 3 | 15 | 15 | 13 | 9 | 15 | 8 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.9 | 7.14 | 10 | 15.81 | 6.05 | 4.85 | 7.74 | 10.47 | 10.59 | 9.39 | 11.58 |
| CEPS(Rs) | 5 | 8.22 | 10.91 | 16.67 | 6.82 | 5.85 | 8.81 | 12.31 | 12.18 | 10.88 | 13.01 |
| DPS(Rs) | 0 | 2 | 2 | 2 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Book NAV/Share(Rs) | 39.64 | 44.14 | 52.89 | 67.77 | 87.53 | 93 | 101.38 | 111.24 | 121.83 | 128.83 | 139.39 |
| Core EBITDA Margin(%) | 15.6 | 14.64 | 10.65 | 16.27 | 9.59 | 12.56 | 13.03 | 12.7 | 11.27 | 10.29 | 10.55 |
| EBIT Margin(%) | 14.09 | 11.28 | 10.64 | 16.43 | 9.09 | 11.75 | 12.83 | 12.63 | 12.13 | 10.96 | 10.38 |
| Pre Tax Margin(%) | 10.02 | 8.7 | 8.91 | 15.35 | 7.31 | 9.26 | 11.8 | 11.15 | 10.48 | 9.58 | 9.83 |
| PAT Margin (%) | 7.34 | 7.41 | 7.66 | 11.42 | 5.3 | 6.18 | 8.19 | 7.55 | 7.05 | 6.02 | 7.26 |
| Cash Profit Margin (%) | 9.41 | 8.53 | 8.36 | 12.05 | 5.97 | 7.44 | 9.29 | 8.8 | 8.02 | 6.93 | 8.28 |
| ROA(%) | 6.13 | 9.98 | 12.87 | 16.94 | 5.55 | 4.26 | 6.07 | 7 | 6.56 | 5.83 | 6.93 |
| ROE(%) | 10.34 | 17.05 | 20.61 | 26.2 | 7.94 | 5.38 | 7.99 | 9.94 | 9.18 | 7.54 | 8.51 |
| ROCE(%) | 13.13 | 17.28 | 19.91 | 26.18 | 10.09 | 8.6 | 10.77 | 13.86 | 13.18 | 12.09 | 11.19 |
| Receivable days | 119.44 | 77.62 | 74.65 | 116.97 | 140.05 | 146.34 | 151.15 | 143.1 | 160.28 | 163.54 | 170.26 |
| Inventory Days | 95.32 | 62.09 | 56.66 | 60.25 | 119.33 | 228.67 | 203.61 | 160 | 142.82 | 121.17 | 114.96 |
| Payable days | 49.53 | 29.86 | 18.56 | 15.67 | 16.74 | 31.01 | 59.54 | 62.65 | 55.75 | 44.96 | 44.52 |
| PER(x) | 17.96 | 12.79 | 15.11 | 11.52 | 11.57 | 5.84 | 14.97 | 8.69 | 7.14 | 13.06 | 8.74 |
| Price/Book(x) | 1.77 | 2.07 | 2.86 | 2.69 | 0.8 | 0.3 | 1.14 | 0.82 | 0.62 | 0.95 | 0.73 |
| Dividend Yield(%) | 0 | 2.19 | 1.32 | 1.1 | 0 | 0 | 0.86 | 1.1 | 1.32 | 0.82 | 0.99 |
| EV/Net Sales(x) | 1.65 | 1.1 | 1.25 | 1.45 | 0.73 | 0.42 | 1.35 | 0.79 | 0.59 | 0.83 | 0.71 |
| EV/Core EBITDA(x) | 10.24 | 7.44 | 11 | 8.51 | 7.46 | 3.26 | 9.72 | 5.67 | 4.53 | 6.98 | 6.27 |
| Net Sales Growth(%) | 2.99 | 81.64 | 35.27 | 5.85 | -13.74 | -31.19 | 20.65 | 47.46 | 8.59 | 3.41 | 0.09 |
| EBIT Growth(%) | 30.75 | 45.4 | 27.64 | 63.85 | -52.37 | -11.09 | 31.75 | 45.14 | 4.3 | -6.54 | -5.21 |
| PAT Growth(%) | 17.34 | 83.27 | 39.96 | 58.1 | -60.05 | -19.81 | 59.87 | 36.09 | 1.31 | -11.69 | 20.8 |
| EPS Growth(%) | 17.34 | 83.27 | 39.96 | 58.1 | -61.7 | -19.81 | 59.42 | 35.3 | 1.15 | -11.34 | 23.28 |
| Debt/Equity(x) | 0.48 | 0.52 | 0.32 | 0.3 | 0.24 | 0.14 | 0.18 | 0.21 | 0.18 | 0.09 | 0.09 |
| Current Ratio(x) | 1.91 | 1.79 | 2.83 | 3.34 | 3.55 | 4.19 | 3.11 | 3.08 | 3.81 | 4.8 | 4.43 |
| Quick Ratio(x) | 1.31 | 1.16 | 1.82 | 2.45 | 1.67 | 2.01 | 1.55 | 1.62 | 2.32 | 2.98 | 2.81 |
| Interest Cover(x) | 3.47 | 4.38 | 6.17 | 15.12 | 5.1 | 4.73 | 12.48 | 8.54 | 7.36 | 7.94 | 19 |
| Total Debt/Mcap(x) | 0.27 | 0.25 | 0.11 | 0.11 | 0.3 | 0.46 | 0.16 | 0.26 | 0.3 | 0.09 | 0.12 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 45.06 | 45.06 | 45.06 | 45.06 | 45.06 | 45.06 | 45.06 | 45.06 | 45.06 | 45.06 |
| FII | 0.01 | 0 | 0.09 | 0.01 | 0.42 | 0.53 | 0.01 | 0.01 | 0.01 | 0.41 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 54.93 | 54.94 | 54.86 | 54.93 | 54.52 | 54.42 | 54.94 | 54.94 | 54.93 | 54.53 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 |
| FII | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.05 | 1.05 | 1.05 | 1.05 | 1.04 | 1.04 | 1.05 | 1.05 | 1.05 | 1.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | +4% | +15% | +12% |
| Operating Profit CAGR | -6% | -3% | +11% | +8% |
| PAT CAGR | +22% | +3% | +20% | +12% |
| Share Price CAGR | +17% | +2% | +5% | 0% |
| ROE Average | +9% | +8% | +9% | +12% |
| ROCE Average | +11% | +12% | +12% | +14% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 45.06 | 45.06 | 45.06 | 45.06 | 45.06 | 45.06 | 45.06 | 45.06 | 45.06 | 45.06 |
| FII | 0.01 | 0 | 0.09 | 0.01 | 0.42 | 0.53 | 0.01 | 0.01 | 0.01 | 0.41 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 54.93 | 54.94 | 54.86 | 54.93 | 54.52 | 54.42 | 54.94 | 54.94 | 54.93 | 54.53 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 | 0.86 |
| FII | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.05 | 1.05 | 1.05 | 1.05 | 1.04 | 1.04 | 1.05 | 1.05 | 1.05 | 1.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 | 1.91 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.