Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Veejay Lakshmi Engg
Join Channel
Consolidated Standalone

Veejay Lakshmi Engg

₹60.2 2.9 | 5%

Market Cap ₹31 Cr.

Stock P/E -4.6

P/B 1.6

Current Price ₹60.2

Book Value ₹ 38.3

Face Value 10

52W High ₹68

Dividend Yield 0%

52W Low ₹ 32

Edit Ratio

Veejay Lakshmi Engg Research see more...

Overview Inc. Year: 1974Industry: Textile - Machinery

Veejay Lakshmi Engg Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Veejay Lakshmi Engg Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 18 23 21 18 21 14 11 19 25 21
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 18 23 21 18 21 14 11 19 25 22
Total Expenditure 16 21 20 20 26 16 12 21 25 22
Operating Profit 2 2 0 -2 -5 -2 -1 -1 -0 -0
Interest 0 0 0 1 1 1 0 1 1 1
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 -1 -3 -6 -3 -2 -3 -1 -1
Provision for Tax -0 -0 -0 0 -0 0 0 -0 -0 0
Profit After Tax 1 1 -1 -3 -6 -3 -2 -3 -1 -1
Adjustments 0 -0 -0 -0 -0 -0 0 -0 0 -0
Profit After Adjustments 1 1 -1 -3 -6 -3 -2 -3 -1 -1
Adjusted Earnings Per Share 2.2 2.3 -1.5 -6.4 -11.9 -6.3 -3 -5.1 -2.4 -2.8

Veejay Lakshmi Engg Profit & Loss

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 108 116 147 79 88 81 80 69 51 75 64 76
Other Income 1 0 1 1 1 1 2 2 0 1 0 0
Total Income 109 116 148 79 89 82 82 71 52 76 64 77
Total Expenditure 103 106 137 80 85 85 77 76 51 70 74 80
Operating Profit 6 10 11 -0 4 -2 5 -5 1 6 -10 -2
Interest 5 5 3 1 1 1 1 1 2 2 2 3
Depreciation 8 10 8 5 5 4 3 3 2 3 3 4
Exceptional Income / Expenses 0 -5 4 1 0 0 0 0 0 0 0 0
Profit Before Tax -7 -9 4 -5 -1 -8 0 -9 -3 1 -14 -7
Provision for Tax 0 -6 -0 -1 1 -2 1 4 -0 -0 -0 0
Profit After Tax -8 -3 5 -4 -2 -5 -0 -13 -3 1 -14 -7
Adjustments 0 0 0 0 0 0 0 -0 -0 0 0 0
Profit After Adjustments -8 -3 5 -4 -2 -5 -0 -13 -3 1 -14 -7
Adjusted Earnings Per Share -14.8 -6.6 9 -7.8 -3.1 -10.3 -0.2 -26.6 -5.9 2 -27.6 -13.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -15% -2% -5% -5%
Operating Profit CAGR -267% 0% 0% NAN%
PAT CAGR -1500% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 67% 15% 10% 7%
ROE Average -42% -15% -15% -9%
ROCE Average -21% -6% -6% -4%

Veejay Lakshmi Engg Balance Sheet

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 63 60 64 59 64 58 58 44 42 43 24
Minority's Interest 0 0 19 0 0 0 0 0 0 0 0
Borrowings 36 34 8 10 2 2 3 7 10 12 19
Other Non-Current Liabilities 6 0 -1 -4 -1 -4 -3 1 1 1 1
Total Current Liabilities 29 29 32 18 24 38 27 19 22 16 23
Total Liabilities 134 123 122 83 88 95 84 71 74 72 67
Fixed Assets 76 68 63 46 43 42 39 38 40 40 38
Other Non-Current Assets 2 2 1 2 5 6 6 8 7 5 5
Total Current Assets 56 53 58 35 40 48 39 25 27 27 24
Total Assets 134 123 122 83 88 95 84 71 74 72 67

Veejay Lakshmi Engg Cash Flow

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 4 3 2 7 1 1 6 0 0 0 0
Cash Flow from Operating Activities 9 7 10 7 -3 8 -5 -0 -6 8 -9
Cash Flow from Investing Activities -4 -2 -1 -10 7 -2 0 -4 -1 -2 0
Cash Flow from Financing Activities -6 -6 -10 -3 -3 -1 -1 4 7 -6 9
Net Cash Inflow / Outflow -1 -1 -1 -6 0 5 -6 -0 0 0 -0
Closing Cash & Cash Equivalent 3 2 0 1 1 6 0 0 0 0 0

Veejay Lakshmi Engg Ratios

# Mar 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -14.82 -6.57 8.96 -7.78 -3.08 -10.33 -0.17 -26.56 -5.87 1.96 -27.6
CEPS(Rs) 1.6 12.86 23.96 1.42 5.86 -2.7 5.85 -21.35 -1 7.17 -22.7
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 124.32 117.75 126.71 116.9 125.42 115.04 114.94 87.39 82.63 85.47 47.29
Core EBITDA Margin(%) 4.61 8.19 6.17 -0.97 3.79 -3.82 3.64 -10.53 1.1 6.19 -15.8
EBIT Margin(%) -2.14 -3.55 4.36 -5.02 -0.49 -7.84 2.21 -11.73 -2.76 3.83 -19.25
Pre Tax Margin(%) -6.51 -7.25 2.71 -5.97 -1.19 -9.31 0.6 -13.38 -5.81 1.11 -21.95
PAT Margin (%) -6.6 -2.72 2.88 -4.86 -1.84 -6.56 -0.25 -19.48 -5.75 1.32 -21.95
Cash Profit Margin (%) 0.71 5.32 7.69 0.89 3.2 -1.65 3.73 -15.75 -0.99 4.85 -18
ROA(%) -5.22 -2.59 3.71 -3.85 -2 -5.95 -0.23 -17.24 -4.06 1.36 -20.25
ROE(%) -11.25 -5.43 7.33 -6.39 -2.79 -8.94 -0.35 -26.11 -6.84 2.33 -41.7
ROCE(%) -2.01 -3.89 6.78 -4.89 -0.62 -7.99 2.18 -12.32 -2.35 4.61 -20.85
Receivable days 34.34 18.16 8.73 11.88 13.03 14.01 18.95 26.13 29.42 11.99 3.66
Inventory Days 130.94 114.17 98.62 146.52 95.24 143.41 151.13 131.78 136.23 98.21 109.34
Payable days 37.95 26.16 18.02 32.64 40.12 38.33 42.74 55.68 72.72 27.59 17.17
PER(x) 0 0 3.52 0 0 0 0 0 0 31.28 0
Price/Book(x) 0.23 0.2 0.25 0.38 0.42 0.43 0.4 0.23 0.32 0.72 0.7
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.58 0.51 0.31 0.45 0.42 0.59 0.48 0.34 0.67 0.64 0.78
EV/Core EBITDA(x) 10.75 5.83 4.13 -169.88 8.82 -19.7 7.73 -4.23 33.59 8.7 -5.06
Net Sales Growth(%) -29.39 7.41 26.63 -46.46 12.02 -7.82 -2.24 -13.53 -25.38 46.04 -14.64
EBIT Growth(%) -116.89 -78.54 257.95 -159.22 88.75 -1320.54 126.94 -559.49 82.41 302.13 -529.57
PAT Growth(%) -234.66 55.65 236.39 -186.85 56.55 -217.76 96.29 -6523.48 77.99 133.66 -1514.36
EPS Growth(%) -234.66 55.65 236.39 -186.85 60.46 -235.61 98.37 0 77.9 133.47 -1505.03
Debt/Equity(x) 0.82 0.83 0.46 0.23 0.19 0.5 0.26 0.3 0.52 0.4 1.39
Current Ratio(x) 1.92 1.83 1.84 1.98 1.71 1.24 1.46 1.31 1.25 1.72 1.03
Quick Ratio(x) 0.59 0.52 0.34 0.96 0.42 0.34 0.29 0.33 0.35 0.4 0.26
Interest Cover(x) -0.49 -0.96 2.64 -5.25 -0.71 -5.33 1.37 -7.09 -0.91 1.41 -7.13
Total Debt/Mcap(x) 3.63 4.13 1.85 0.6 0.44 1.17 0.66 1.26 1.63 0.56 1.99

Veejay Lakshmi Engg Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 65.24 65.24 65.24 65.24 65.24 65.24 65.24 65.24 65.24 65.24
FII 0 0 0 0 0 0 0 0 0 0
DII 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Public 34.75 34.75 34.75 34.75 34.75 34.75 34.75 34.75 34.75 34.75
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 27.59 to 17.17days.

Cons

  • Company has a low return on equity of -15% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Veejay Lakshmi Engg News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!