Market Cap ₹12 Cr.
Stock P/E
P/B 2.2
Current Price ₹42
Book Value ₹ 18.8
Face Value 10
52W High ₹60
Dividend Yield 0%
52W Low ₹ 36
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|
| Net Sales | 2 | 3 | |
| Other Income | 0 | 0 | |
| Total Income | 2 | 3 | |
| Total Expenditure | 1 | 3 | |
| Operating Profit | 0 | 0 | |
| Interest | 0 | 0 | |
| Depreciation | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | |
| Profit Before Tax | 0 | 0 | |
| Provision for Tax | 0 | 0 | |
| Profit After Tax | 0 | 0 | |
| Adjustments | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | |
| Adjusted Earnings Per Share | 0.6 | 1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 50% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -1% | NA% | NA% | NA% |
| ROE Average | 8% | 6% | 6% | 6% |
| ROCE Average | 11% | 9% | 9% | 9% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 |
|---|---|---|
| Shareholder's Funds | 2 | 5 |
| Minority's Interest | 0 | 0 |
| Borrowings | 0 | 0 |
| Other Non-Current Liabilities | -0 | 0 |
| Total Current Liabilities | 0 | 0 |
| Total Liabilities | 3 | 5 |
| Fixed Assets | 0 | 0 |
| Other Non-Current Assets | 1 | 4 |
| Total Current Assets | 1 | 1 |
| Total Assets | 3 | 5 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 |
|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 |
| Cash Flow from Operating Activities | -1 | 0 |
| Cash Flow from Investing Activities | 1 | -3 |
| Cash Flow from Financing Activities | -0 | 3 |
| Net Cash Inflow / Outflow | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 |
| # | Mar 2022 | Mar 2023 |
|---|---|---|
| Earnings Per Share (Rs) | 0.57 | 1.05 |
| CEPS(Rs) | 0.97 | 1.33 |
| DPS(Rs) | 0 | 0 |
| Book NAV/Share(Rs) | 11.19 | 18.75 |
| Core EBITDA Margin(%) | 9.68 | 8.99 |
| EBIT Margin(%) | 10.44 | 12.76 |
| Pre Tax Margin(%) | 10.28 | 12.61 |
| PAT Margin (%) | 7.09 | 9.09 |
| Cash Profit Margin (%) | 12.11 | 11.55 |
| ROA(%) | 4.49 | 7.26 |
| ROE(%) | 5.06 | 7.78 |
| ROCE(%) | 7.38 | 10.86 |
| Receivable days | 0.27 | 1.77 |
| Inventory Days | 47.87 | 22.16 |
| Payable days | 424.22 | 236.91 |
| PER(x) | 0 | 38.48 |
| Price/Book(x) | 0 | 2.15 |
| Dividend Yield(%) | 0 | 0 |
| EV/Net Sales(x) | 1.1 | 3.38 |
| EV/Core EBITDA(x) | 7.14 | 22.21 |
| Net Sales Growth(%) | 0 | 97.81 |
| EBIT Growth(%) | 0 | 141.86 |
| PAT Growth(%) | 0 | 153.64 |
| EPS Growth(%) | 0 | 84.76 |
| Debt/Equity(x) | 0 | 0 |
| Current Ratio(x) | 5.45 | 6.71 |
| Quick Ratio(x) | 4.67 | 5.92 |
| Interest Cover(x) | 67.08 | 82.78 |
| Total Debt/Mcap(x) | 0 | 0 |
| # | Mar 2023 | Sep 2023 | Mar 2024 |
|---|---|---|---|
| Promoter | 72.83 | 73.16 | 73.16 |
| FII | 0 | 0 | 0 |
| DII | 0 | 0 | 0 |
| Public | 27.17 | 26.84 | 26.84 |
| Others | 0 | 0 | 0 |
| Total | 100 | 100 | 100 |
| # | Mar 2023 | Sep 2023 | Mar 2024 |
|---|---|---|---|
| Promoter | 0.2 | 0.2 | 0.2 |
| FII | 0 | 0 | 0 |
| DII | 0 | 0 | 0 |
| Public | 0.08 | 0.07 | 0.07 |
| Others | 0 | 0 | 0 |
| Total | 0.28 | 0.28 | 0.28 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
