Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Vbc Ferro Alloys
Join Channel
Consolidated Standalone

Chrome Silicon

₹48 0.2 | 0.5%

Market Cap ₹79 Cr.

Stock P/E -0.9

P/B -0.7

Current Price ₹48

Book Value ₹ -66.3

Face Value 10

52W High ₹64.4

Dividend Yield 0%

52W Low ₹ 37.2

Edit Ratio

Chrome Silicon Research see more...

Overview Inc. Year: 1981Industry: Ferro & Silica Manganese

Chrome Silicon Ltd. (VBC Ferro Alloys Ltd.) is a public limited company based in Andhra Pradesh, India, established in 1981. It primarily manufactures and markets ferro alloys, including ferro silicon. The company also engages in backward integration of raw materials, owning quartz mines, a metallurgical coke plant, and having fuel supply agreements with coal mines. Chrome Silicon Ltd. is a diversified company with a focus on ferro alloys, but also involves other activities like education.

Read More..

Chrome Silicon Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Chrome Silicon Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 47 10 13 29 37 35 11 22 5 0
Other Income 3 0 0 0 2 1 1 1 0 0
Total Income 49 11 14 29 39 36 11 24 5 0
Total Expenditure 45 9 12 27 62 41 12 24 78 1
Operating Profit 4 2 2 2 -23 -5 -0 -1 -73 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 2 2 2 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 25 0 0 0 0 0
Profit Before Tax 2 0 0 0 0 -7 -2 -2 -75 -2
Provision for Tax -2 0 0 0 0 0 0 0 0 0
Profit After Tax 4 0 0 0 0 -7 -2 -2 -75 -2
Adjustments 0 0 0 -0 0 0 0 0 0 0
Profit After Adjustments 4 0 0 0 0 -7 -2 -2 -75 -2
Adjusted Earnings Per Share 2.6 0.1 0 0.1 0.1 -4 -1.3 -1.5 -45.6 -1.3

Chrome Silicon Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 0 0 0 4 42 2 92 176 90 73 38
Other Income 2 0 12 8 8 1 20 5 7 2 3 2
Total Income 2 0 12 8 13 44 22 97 183 92 76 40
Total Expenditure 4 0 9 5 11 58 60 90 175 109 155 115
Operating Profit -2 -0 2 3 1 -15 -38 7 8 -17 -79 -74
Interest 5 4 3 3 2 1 1 0 0 0 0 0
Depreciation 1 1 1 1 6 7 7 6 7 7 7 8
Exceptional Income / Expenses 0 0 0 -21 -143 0 0 0 0 25 0 0
Profit Before Tax -8 -5 -1 -22 -150 -22 -46 0 1 0 -86 -81
Provision for Tax -1 0 0 0 0 0 0 0 -2 0 0 0
Profit After Tax -7 -5 -1 -22 -150 -22 -46 0 3 0 -86 -81
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -7 -5 -1 -22 -150 -22 -46 0 3 0 -86 -81
Adjusted Earnings Per Share -16.3 -12 -2.5 -49.7 -123.2 -13.7 -27.8 0.1 1.7 0.3 -52.4 -49.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -19% -7% 12% 0%
Operating Profit CAGR 0% NAN% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 24% -8% 25% 1%
ROE Average 0% 0% 0% -17%
ROCE Average 0% 2% -774% -364%

Chrome Silicon Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 112 107 108 88 174 161 115 116 118 113 25
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 29 31 33 35 16 16 16 21 32 18 34
Other Non-Current Liabilities 3 3 3 36 37 52 29 69 56 49 45
Total Current Liabilities 56 60 47 38 30 41 83 55 63 53 131
Total Liabilities 199 200 191 196 257 271 244 260 269 232 236
Fixed Assets 12 12 9 7 193 178 138 143 136 129 123
Other Non-Current Assets 172 172 170 173 34 48 77 77 78 19 40
Total Current Assets 15 17 12 16 30 45 29 40 54 84 73
Total Assets 199 200 191 196 257 271 244 260 269 232 236

Chrome Silicon Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 0 0 0 0 1 0 0 2 0 0
Cash Flow from Operating Activities -0 -2 -3 -15 -16 -12 -51 -17 -28 -28 5
Cash Flow from Investing Activities 2 -0 11 7 -3 5 51 12 -0 54 -22
Cash Flow from Financing Activities -3 3 -9 8 19 7 0 7 27 -26 16
Net Cash Inflow / Outflow -1 1 -0 0 0 -0 0 2 -2 0 -0
Closing Cash & Cash Equivalent 0 1 0 0 1 0 0 2 0 0 0

Chrome Silicon Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -16.32 -11.96 -2.48 -49.66 -123.19 -13.68 -27.82 0.12 1.66 0.25 -52.42
CEPS(Rs) -14.6 -10.68 -1.2 -48.33 -117.89 -9.43 -23.78 4.04 6.01 4.62 -48.18
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 244.55 232.59 246.52 199.67 135.19 -5.74 -13.56 -9.74 -8.07 -11.25 -65.03
Core EBITDA Margin(%) 0 0 0 0 -169.21 -37.42 -3312.46 2.29 0.57 -21.58 -111.49
EBIT Margin(%) 0 0 0 0 -3539.49 -50.56 -2554.09 0.37 0.41 0.88 -116.75
Pre Tax Margin(%) 0 0 0 0 -3580.88 -52.4 -2585.16 0.24 0.38 0.46 -117.09
PAT Margin (%) 0 0 0 0 -3580.88 -52.8 -2585.16 0.21 1.55 0.46 -117.09
Cash Profit Margin (%) 0 0 0 0 -3426.68 -36.42 -2210.29 7.16 5.61 8.43 -107.61
ROA(%) -3.54 -2.63 -0.56 -11.26 -66.12 -8.5 -17.73 0.08 1.03 0.17 -36.72
ROE(%) -6.44 -5.01 -1.04 -22.26 -118.85 -28.92 0 0 0 0 0
ROCE(%) -1.93 -0.63 1.17 -13.79 -91.39 -21.42 -3900.65 21.23 3.18 3.85 0
Receivable days 0 0 0 0 117.43 13.57 0 8.51 9.51 16.24 5.48
Inventory Days 0 0 0 0 747.66 83.24 1469.1 47.69 38.48 137.85 209.28
Payable days 7980.46 0 884 0 -2348.91 394.76 0 629.59 183.22 402.44 574
PER(x) 0 0 0 0 0 0 0 396.12 21.48 143.69 0
Price/Book(x) 0.27 0.21 0.21 0.19 0.33 -3.07 -0.89 -4.72 -4.43 -3.24 -0.68
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0 0 0 0 16.91 1.02 20.24 1.03 0.61 0.87 1.46
EV/Core EBITDA(x) -30.97 -175.17 24.53 18.41 51.84 -2.98 -0.93 14.05 13.6 -4.52 -1.36
Net Sales Growth(%) -100 0 0 0 0 914.39 -95.85 5141.51 89.97 -48.83 -18.34
EBIT Growth(%) 80.34 68.75 282.4 -1237.96 -689.8 85.51 -109.91 100.76 112.74 8.26 0
PAT Growth(%) 63.5 26.73 79.25 -1900.69 -586.85 85.04 -103.41 100.42 1334.17 -84.77 0
EPS Growth(%) 63.5 26.73 79.25 -1900.7 -148.07 88.9 -103.41 100.42 1334.4 -84.77 0
Debt/Equity(x) 0.35 0.38 0.3 0.49 0.11 -1.77 -0.78 -1.51 -3.85 -1.18 -0.36
Current Ratio(x) 0.28 0.28 0.26 0.41 0.98 1.09 0.35 0.73 0.87 1.59 0.56
Quick Ratio(x) 0.03 0.05 0.16 0.28 0.59 0.92 0.27 0.42 0.55 0.68 0.28
Interest Cover(x) -0.59 -0.21 0.6 -6.12 -85.51 -27.43 -82.2 2.93 11.2 2.12 -346.94
Total Debt/Mcap(x) 1.27 1.78 1.43 2.66 0.34 0.58 0.87 0.32 0.87 0.36 0.53

Chrome Silicon Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 40.36 40.36 40.36 40.36 40.36 40.36 40.36 40.36 40.36 40.36
FII 0 0 0 0 0 0 0 0 0 0
DII 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Public 59.6 59.6 59.6 59.6 59.6 59.6 59.6 59.6 59.6 59.6
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -0.7 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 40.36%.
  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 402.44 to 574days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Chrome Silicon News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!