Market Cap ₹4 Cr.
Stock P/E 3322.2
P/B -
Current Price ₹3
Book Value ₹ 0
Face Value 10
52W High ₹3.2
Dividend Yield 0%
52W Low ₹ 1.7
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit After Adjustments | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 8 | 15 | 7 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 8 | 15 | 7 | 9 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 8 | 15 | 7 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 |
Adjusted Earnings Per Share | 0.4 | 0 | 0 | 0.1 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | -100% |
Operating Profit CAGR | 0% | 0% | 0% | -100% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 81% | 42% | 5% | -8% |
ROE Average | -0% | -0% | 0% | 0% |
ROCE Average | -0% | 0% | 0% | 0% |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 | 43 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 5 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Liabilities | 48 | 44 | 43 | 44 | 44 | 43 | 43 | 43 | 43 | 43 | 44 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 33 | 31 | 28 | 40 | 42 | 42 | 42 | 42 | 42 | 43 | 43 |
Total Current Assets | 14 | 13 | 15 | 4 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
Total Assets | 48 | 44 | 43 | 44 | 44 | 43 | 43 | 43 | 43 | 43 | 44 |
#(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -22 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 |
Cash Flow from Investing Activities | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.41 | 0.04 | 0.04 | 0.05 | 0.04 | -0 | 0 | 0 | 0 | -0 | -0 |
CEPS(Rs) | 0.45 | 0.06 | 0.06 | 0.1 | 0.04 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 35.32 | 35.48 | 35.51 | 35.56 | 35.6 | 35.6 | 35.6 | 35.6 | 35.61 | 35.6 | 35.6 |
Core EBITDA Margin(%) | 5.13 | 0.61 | 1.26 | 1.31 | 2.56 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT Margin(%) | 8.81 | 0.4 | 0.93 | 0.96 | 9.68 | 0 | 0 | 0 | 0 | 0 | 0 |
Pre Tax Margin(%) | 8.78 | 0.4 | 0.93 | 0.96 | 9.63 | 0 | 0 | 0 | 0 | 0 | 0 |
PAT Margin (%) | 6.15 | 0.29 | 0.61 | 0.66 | 8.81 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Profit Margin (%) | 6.7 | 0.5 | 0.95 | 1.31 | 10.94 | 0 | 0 | 0 | 0 | 0 | 0 |
ROA(%) | 1.81 | 0.09 | 0.1 | 0.14 | 0.1 | -0.01 | 0 | 0.01 | 0 | -0 | -0 |
ROE(%) | 2.07 | 0.1 | 0.11 | 0.14 | 0.1 | -0.01 | 0 | 0.01 | 0 | -0 | -0 |
ROCE(%) | 2.96 | 0.14 | 0.16 | 0.21 | 0.11 | -0 | 0.01 | 0.01 | 0.02 | -0 | -0 |
Receivable days | 352.36 | 339.77 | 696.17 | 366.03 | 1507.56 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 20.69 | 21.8 | 5.75 | 260.96 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 31.85 | 276.7 | 218.79 | 125.8 | 264.07 | 0 | 3785.92 | 833.33 | 738.89 | 0 | 0 |
Price/Book(x) | 0.37 | 0.27 | 0.23 | 0.18 | 0.27 | 0.17 | 0.11 | 0.07 | 0.04 | 0.04 | 0.04 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 1.96 | 0.79 | 1.32 | 0.82 | 23.07 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Core EBITDA(x) | 20.92 | 128.62 | 104.03 | 50.51 | 195.19 | 792.72 | 460.93 | 223.34 | 114.46 | 345 | 742.35 |
Net Sales Growth(%) | 7.13 | 84.42 | -49.73 | 23.65 | -94.66 | -100 | 0 | 0 | 0 | 0 | 0 |
EBIT Growth(%) | -27.74 | -91.63 | 17.49 | 27.63 | -46.32 | -103.29 | 258.61 | 102.75 | 48.65 | -104.03 | -333.33 |
PAT Growth(%) | -26.79 | -91.41 | 6.61 | 33.43 | -28.28 | -113.02 | 122.22 | 192.17 | -41.52 | -165.76 | -50 |
EPS Growth(%) | -69.48 | -91.4 | 6.47 | 33.41 | -28.2 | -113.09 | 122.09 | 189 | -40 | -166.67 | -41.67 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 2.68 | 8.23 | 20.91 | 4.21 | 2.32 | 2.6 | 2.63 | 2.61 | 2.46 | 1.16 | 1.11 |
Quick Ratio(x) | 2.68 | 8.23 | 20.91 | 4.21 | 2.32 | 2.6 | 2.63 | 2.61 | 2.46 | 1.16 | 1.11 |
Interest Cover(x) | 402.43 | 490.16 | 577.81 | 238.31 | 195.63 | 0 | 104.64 | 120.94 | 300.11 | -1 | -4.33 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 | 1.38 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 98.62 | 98.62 | 98.62 | 98.62 | 98.62 | 98.62 | 98.62 | 98.62 | 98.62 | 98.62 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About