Engineering - Construction · Founded 1986 · www.vascon.com · BSE 533156 · NSE VASCON ENG · ISIN INE893I01013
No Notes Added Yet
Business
Vascon Engineers Ltd. is an Indian engineering and construction company. Its core business model revolves around two primary segments:
Construction: This involves undertaking civil construction contracts for third-party clients across various sectors including residential, commercial, industrial, hospitality, IT parks, and public infrastructure. The company serves as an EPC (Engineering, Procurement, and Construction) contractor or provides construction services.
Real Estate Development: This segment involves the development, construction, and sale of its own residential and commercial properties. The company generates revenue by selling units in these self-developed projects.
It makes money through fees/payments for construction services and profits from the sale of developed real estate properties.
Revenue Mix
Vascon Engineers primarily operates through two distinct segments:
Construction: This typically constitutes the larger portion of its revenue, involving execution of projects for external clients.
Real Estate Development: This segment contributes through the development and sale of its own projects.
Specific revenue contributions fluctuate based on project cycles and market conditions, but both are significant to the company's overall operations.
Industry
The company operates in the highly competitive Indian Engineering - Construction and Real Estate industries. The construction industry is characterized by a mix of large integrated players and numerous regional/specialized contractors. The real estate sector is fragmented and cyclical.
Vascon Engineers is positioned as a mid-tier player with a presence primarily in Western and Southern India. It has a track record in developing integrated townships, corporate parks, residential complexes, and public buildings. Its strength lies in its integrated capabilities from design to execution, catering to both private and public sector clients.
MOAT
Vascon Engineers operates in an industry where deep, sustainable moats are challenging to build. Its advantages are more operational and experience-based rather than strong structural moats:
Execution Track Record: A history of completing projects across diverse segments builds client trust and repeat business.
Integrated Capabilities: In-house design, engineering, and construction capabilities can offer cost and time efficiencies.
Client Relationships: Long-standing relationships with certain clients provide a degree of recurring business.
However, these are generally not considered strong moats as competition is intense, and barriers to entry for smaller projects are relatively low.
Growth Drivers
Government Infrastructure Spending: Continued government focus on infrastructure development (roads, railways, smart cities, affordable housing) creates a pipeline of construction opportunities.
Urbanization & Real Estate Demand: Growing urbanization and increasing disposable incomes drive demand for both residential and commercial real estate.
Order Book Growth: Securing new, large construction contracts will directly boost revenue and profitability.
Project Pipeline: Timely execution and launch of new real estate development projects will drive sales and revenue.
Private Sector CAPEX: Revival in private sector investment and industrial expansion can lead to more construction projects.
Risks
Cyclicality: Both construction and real estate sectors are highly cyclical, susceptible to economic downturns, interest rate changes, and policy shifts.
Raw Material Price Volatility: Fluctuations in prices of key inputs like cement, steel, and labor can impact project costs and margins.
Project Execution Risk: Delays, cost overruns, and quality issues can harm profitability and reputation.
Competition: Intense competition from both large and small players puts pressure on bidding margins.
Working Capital Management: Construction projects often require significant working capital, and delays in client payments can strain liquidity.
Regulatory & Environmental Clearances: Delays in obtaining approvals for real estate projects can lead to significant cost and time overruns.
High Debt Levels: High leverage can increase financial risk, especially in a rising interest rate environment.
Management & Ownership
Vascon Engineers is a promoter-driven company, led by Mr. R. Vasudevan and his family. The promoters hold a significant stake in the company, indicating aligned interests with the company's long-term success. Management quality generally stems from their decades of experience in the construction and real estate sectors. The ownership structure includes the promoter group, institutional investors, and public shareholders.
Outlook
Vascon Engineers operates in sectors with significant long-term growth potential in India, driven by urbanization and government infrastructure push. The company's diversified presence in both third-party construction and own real estate development provides some balance. The outlook is cautiously optimistic, contingent on its ability to effectively manage its project pipeline, secure new orders, control costs amidst inflationary pressures, and maintain financial discipline, particularly regarding debt levels and working capital. Competition and project execution remain key factors influencing its performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 234 | 196 | 200 | 295 | 387 | 221 | 226 | 249 | 253 | 152 |
| Other Income | 6 | 2 | 2 | 4 | 5 | 21 | 4 | 4 | 6 | 5 |
| Total Income | 239 | 198 | 202 | 299 | 392 | 242 | 230 | 254 | 259 | 157 |
| Total Expenditure | 213 | 180 | 185 | 275 | 350 | 208 | 210 | 236 | 242 | 147 |
| Operating Profit | 26 | 18 | 17 | 24 | 42 | 34 | 20 | 18 | 17 | 10 |
| Interest | 3 | 4 | 5 | 5 | 5 | 5 | 3 | 6 | 2 | 6 |
| Depreciation | 2 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 21 | 12 | 10 | 92 | 36 | 27 | 16 | 10 | 13 | 2 |
| Provision for Tax | 6 | 3 | 2 | 16 | 2 | 5 | 4 | 1 | 7 | 0 |
| Profit After Tax | 15 | 9 | 8 | 76 | 34 | 23 | 12 | 9 | 6 | 2 |
| Adjustments | 2 | 0 | 2 | -0 | 1 | -0 | -0 | -0 | -0 | 0 |
| Profit After Adjustments | 17 | 10 | 10 | 76 | 35 | 22 | 11 | 9 | 6 | 2 |
| Adjusted Earnings Per Share | 0.8 | 0.4 | 0.5 | 3.3 | 1.5 | 1 | 0.5 | 0.4 | 0.2 | 0.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 588 | 490 | 539 | 524 | 521 | 507 | 657 | 1019 | 764 | 1077 | 949 | 880 |
| Other Income | 27 | 58 | 38 | 37 | 22 | 12 | 53 | 13 | 12 | 16 | 35 | 19 |
| Total Income | 615 | 548 | 577 | 561 | 543 | 519 | 710 | 1032 | 775 | 1093 | 984 | 900 |
| Total Expenditure | 551 | 496 | 531 | 516 | 468 | 520 | 634 | 903 | 687 | 993 | 895 | 835 |
| Operating Profit | 64 | 52 | 46 | 45 | 75 | -0 | 76 | 129 | 88 | 101 | 89 | 65 |
| Interest | 40 | 34 | 26 | 27 | 20 | 27 | 25 | 13 | 14 | 20 | 18 | 17 |
| Depreciation | 15 | 16 | 14 | 13 | 15 | 12 | 11 | 12 | 6 | 6 | 6 | 5 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 0 | 0 |
| Profit Before Tax | 8 | 3 | 5 | 4 | 40 | -40 | 40 | 103 | 68 | 149 | 65 | 41 |
| Provision for Tax | -1 | 1 | 0 | -1 | 0 | 0 | 4 | 4 | 6 | 23 | 16 | 12 |
| Profit After Tax | 9 | 1 | 5 | 5 | 40 | -40 | 36 | 99 | 61 | 126 | 49 | 29 |
| Adjustments | -1 | 1 | 1 | 2 | -0 | -1 | -1 | -2 | 5 | 3 | 0 | 0 |
| Profit After Adjustments | 8 | 2 | 6 | 7 | 40 | -41 | 35 | 98 | 67 | 130 | 49 | 28 |
| Adjusted Earnings Per Share | 0.5 | 0.1 | 0.3 | 0.4 | 2.2 | -2.2 | 1.6 | 4.5 | 3 | 5.7 | 2.1 | 1.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -12% | -2% | 13% | 5% |
| Operating Profit CAGR | -12% | -12% | 0% | 3% |
| PAT CAGR | -61% | -21% | 0% | 18% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -52% | -19% | 5% | -0% |
| ROE Average | 4% | 8% | 8% | 4% |
| ROCE Average | 6% | 9% | 9% | 6% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 626 | 634 | 668 | 690 | 734 | 699 | 811 | 912 | 981 | 1093 | 1149 |
| Minority's Interest | 13 | 12 | 11 | 9 | 9 | 10 | 13 | 13 | 0 | 0 | 0 |
| Borrowings | 100 | 133 | 91 | 140 | 98 | 43 | 17 | 64 | 79 | 100 | 166 |
| Other Non-Current Liabilities | 28 | 27 | 17 | 12 | 11 | 9 | 11 | 7 | 9 | 13 | 8 |
| Total Current Liabilities | 580 | 509 | 528 | 472 | 495 | 548 | 631 | 648 | 632 | 921 | 1031 |
| Total Liabilities | 1347 | 1315 | 1315 | 1323 | 1349 | 1310 | 1483 | 1643 | 1862 | 2126 | 2354 |
| Fixed Assets | 116 | 109 | 99 | 95 | 90 | 83 | 79 | 102 | 49 | 50 | 42 |
| Other Non-Current Assets | 331 | 277 | 281 | 243 | 244 | 226 | 228 | 267 | 292 | 337 | 301 |
| Total Current Assets | 900 | 929 | 935 | 985 | 1015 | 1001 | 1177 | 1270 | 1258 | 1739 | 2012 |
| Total Assets | 1347 | 1315 | 1315 | 1323 | 1349 | 1310 | 1483 | 1643 | 1862 | 2126 | 2354 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 54 | 39 | 27 | 19 | 47 | 23 | 27 | 25 | 44 | 15 | 115 |
| Cash Flow from Operating Activities | 38 | 28 | 10 | 56 | 38 | 70 | 33 | 104 | -22 | 5 | -122 |
| Cash Flow from Investing Activities | -21 | -23 | 6 | -2 | -27 | 6 | -13 | -32 | -12 | 68 | -17 |
| Cash Flow from Financing Activities | -26 | -16 | -24 | -26 | -34 | -72 | -22 | -44 | 5 | 27 | 74 |
| Net Cash Inflow / Outflow | -9 | -12 | -8 | 28 | -24 | 4 | -2 | 28 | -29 | 100 | -66 |
| Closing Cash & Cash Equivalent | 45 | 27 | 19 | 47 | 23 | 27 | 25 | 53 | 15 | 115 | 49 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.52 | 0.12 | 0.32 | 0.39 | 2.23 | -2.25 | 1.62 | 4.49 | 3.03 | 5.74 | 2.11 |
| CEPS(Rs) | 1.53 | 1.01 | 1.09 | 1.05 | 3.07 | -1.55 | 2.15 | 5.12 | 3.05 | 5.85 | 2.36 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0 | 0 |
| Book NAV/Share(Rs) | 38.79 | 37.69 | 37.9 | 38.14 | 40.36 | 37.75 | 36.94 | 41.47 | 44.04 | 48.07 | 49.46 |
| Core EBITDA Margin(%) | 6.26 | -1.13 | 1.43 | 1.51 | 10.16 | -2.52 | 3.46 | 11.38 | 9.98 | 7.86 | 5.64 |
| EBIT Margin(%) | 8.19 | 7.4 | 5.8 | 5.99 | 11.57 | -2.45 | 9.92 | 11.44 | 10.75 | 15.67 | 8.74 |
| Pre Tax Margin(%) | 1.35 | 0.54 | 0.93 | 0.81 | 7.64 | -7.87 | 6.14 | 10.13 | 8.9 | 13.85 | 6.86 |
| PAT Margin (%) | 1.57 | 0.24 | 0.86 | 1.01 | 7.63 | -7.95 | 5.47 | 9.75 | 8.05 | 11.74 | 5.15 |
| Cash Profit Margin (%) | 4.19 | 3.4 | 3.51 | 3.57 | 10.51 | -5.56 | 7.11 | 10.92 | 8.83 | 12.28 | 5.77 |
| ROA(%) | 0.68 | 0.09 | 0.35 | 0.4 | 2.97 | -3.03 | 2.57 | 6.36 | 3.51 | 6.34 | 2.18 |
| ROE(%) | 1.62 | 0.19 | 0.72 | 0.79 | 5.68 | -5.73 | 4.82 | 11.67 | 6.55 | 12.26 | 4.38 |
| ROCE(%) | 5.51 | 4.07 | 3.38 | 3.33 | 6.24 | -1.31 | 6.93 | 11.58 | 7.53 | 13.89 | 6.04 |
| Receivable days | 165.86 | 171.14 | 145.1 | 141.81 | 134.06 | 124.27 | 90.75 | 68.06 | 94.73 | 66.12 | 86.58 |
| Inventory Days | 226.79 | 323.09 | 311.5 | 338.37 | 343.72 | 338.48 | 270.52 | 176.7 | 235.37 | 186.9 | 255.46 |
| Payable days | 175.87 | 190.81 | 185.76 | 187.83 | 210.91 | 200.73 | 183.38 | 148.28 | 212.3 | 169.06 | 248.54 |
| PER(x) | 47.66 | 315.53 | 102.91 | 39.61 | 3.36 | 0 | 14.5 | 5.52 | 20.23 | 6.47 | 12.84 |
| Price/Book(x) | 0.64 | 1 | 0.88 | 0.4 | 0.19 | 0.48 | 0.64 | 0.6 | 1.39 | 0.77 | 0.55 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 0 | 0 |
| EV/Net Sales(x) | 1.02 | 1.72 | 1.49 | 0.86 | 0.61 | 0.92 | 0.87 | 0.55 | 1.89 | 0.76 | 0.76 |
| EV/Core EBITDA(x) | 9.45 | 16.07 | 17.53 | 10.08 | 4.25 | -1286.11 | 7.51 | 4.39 | 16.35 | 8.12 | 8.16 |
| Net Sales Growth(%) | -5.6 | -16.61 | 9.98 | -2.77 | -0.61 | -2.69 | 29.59 | 55.19 | -25.1 | 41.11 | -11.96 |
| EBIT Growth(%) | 145.73 | -23.71 | -14.63 | 0.13 | 91.8 | -120.65 | 623.84 | 79.01 | -29.62 | 105.61 | -50.92 |
| PAT Growth(%) | 106.36 | -86.86 | 284.39 | 13.48 | 652.97 | -201.37 | 189.17 | 176.78 | -38.16 | 105.67 | -61.33 |
| EPS Growth(%) | 103.3 | -77.12 | 169.7 | 19.16 | 478.34 | -200.89 | 172.28 | 176.37 | -32.56 | 89.67 | -63.23 |
| Debt/Equity(x) | 0.43 | 0.43 | 0.42 | 0.37 | 0.36 | 0.31 | 0.2 | 0.15 | 0.16 | 0.19 | 0.26 |
| Current Ratio(x) | 1.55 | 1.82 | 1.77 | 2.09 | 2.05 | 1.83 | 1.87 | 1.96 | 1.99 | 1.89 | 1.95 |
| Quick Ratio(x) | 0.81 | 0.94 | 0.88 | 1.03 | 1.08 | 0.99 | 1.05 | 1.23 | 1.18 | 1.25 | 1.24 |
| Interest Cover(x) | 1.2 | 1.08 | 1.19 | 1.16 | 2.95 | -0.45 | 2.63 | 8.72 | 5.79 | 8.6 | 4.66 |
| Total Debt/Mcap(x) | 0.67 | 0.43 | 0.48 | 0.93 | 1.92 | 0.64 | 0.31 | 0.25 | 0.11 | 0.24 | 0.48 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 31.62 | 31.27 | 31.27 | 30.93 | 31.11 | 31.11 | 31.11 | 30.78 | 30.38 | 30.38 |
| FII | 0.89 | 0.4 | 0.55 | 0.54 | 0.72 | 0.5 | 1.9 | 0.48 | 0.51 | 0.33 |
| DII | 0.15 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 67.34 | 67.97 | 68.18 | 68.53 | 68.17 | 68.39 | 66.99 | 68.74 | 69.11 | 69.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7 | 7 | 7 | 7 | 7.04 | 7.04 | 7.04 | 7.04 | 7.04 | 7.04 |
| FII | 0.2 | 0.09 | 0.12 | 0.12 | 0.16 | 0.11 | 0.43 | 0.11 | 0.12 | 0.08 |
| DII | 0.03 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 14.9 | 15.21 | 15.26 | 15.51 | 15.43 | 15.48 | 15.16 | 15.72 | 16.01 | 16.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 22.13 | 22.38 | 22.38 | 22.63 | 22.63 | 22.63 | 22.63 | 22.87 | 23.17 | 23.17 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -12% | -2% | +13% | +5% |
| Operating Profit CAGR | -12% | -12% | — | +3% |
| PAT CAGR | -61% | -21% | — | +18% |
| Share Price CAGR | -52% | -19% | +5% | 0% |
| ROE Average | +4% | +8% | +8% | +4% |
| ROCE Average | +6% | +9% | +9% | +6% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 31.62 | 31.27 | 31.27 | 30.93 | 31.11 | 31.11 | 31.11 | 30.78 | 30.38 | 30.38 |
| FII | 0.89 | 0.4 | 0.55 | 0.54 | 0.72 | 0.5 | 1.9 | 0.48 | 0.51 | 0.33 |
| DII | 0.15 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 67.34 | 67.97 | 68.18 | 68.53 | 68.17 | 68.39 | 66.99 | 68.74 | 69.11 | 69.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7 | 7 | 7 | 7 | 7.04 | 7.04 | 7.04 | 7.04 | 7.04 | 7.04 |
| FII | 0.2 | 0.09 | 0.12 | 0.12 | 0.16 | 0.11 | 0.43 | 0.11 | 0.12 | 0.08 |
| DII | 0.03 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 14.9 | 15.21 | 15.26 | 15.51 | 15.43 | 15.48 | 15.16 | 15.72 | 16.01 | 16.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 22.13 | 22.38 | 22.38 | 22.63 | 22.63 | 22.63 | 22.63 | 22.87 | 23.17 | 23.17 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.