Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹755 Cr.
Stock P/E
15.4
P/B
0.7
Current Price
₹32.6
Book Value
₹ 49.5
Face Value
10
52W High
₹74.6
52W Low
₹ 26.8
Dividend Yield
0%

Vascon Engineers Overview

Business

Vascon Engineers Ltd. is an Indian engineering and construction company. Its core business model revolves around two primary segments:

Construction: This involves undertaking civil construction contracts for third-party clients across various sectors including residential, commercial, industrial, hospitality, IT parks, and public infrastructure. The company serves as an EPC (Engineering, Procurement, and Construction) contractor or provides construction services.

Real Estate Development: This segment involves the development, construction, and sale of its own residential and commercial properties. The company generates revenue by selling units in these self-developed projects.

It makes money through fees/payments for construction services and profits from the sale of developed real estate properties.

Revenue Mix

Vascon Engineers primarily operates through two distinct segments:

Construction: This typically constitutes the larger portion of its revenue, involving execution of projects for external clients.

Real Estate Development: This segment contributes through the development and sale of its own projects.

Specific revenue contributions fluctuate based on project cycles and market conditions, but both are significant to the company's overall operations.

Industry

The company operates in the highly competitive Indian Engineering - Construction and Real Estate industries. The construction industry is characterized by a mix of large integrated players and numerous regional/specialized contractors. The real estate sector is fragmented and cyclical.

Vascon Engineers is positioned as a mid-tier player with a presence primarily in Western and Southern India. It has a track record in developing integrated townships, corporate parks, residential complexes, and public buildings. Its strength lies in its integrated capabilities from design to execution, catering to both private and public sector clients.

MOAT

Vascon Engineers operates in an industry where deep, sustainable moats are challenging to build. Its advantages are more operational and experience-based rather than strong structural moats:

Execution Track Record: A history of completing projects across diverse segments builds client trust and repeat business.

Integrated Capabilities: In-house design, engineering, and construction capabilities can offer cost and time efficiencies.

Client Relationships: Long-standing relationships with certain clients provide a degree of recurring business.

However, these are generally not considered strong moats as competition is intense, and barriers to entry for smaller projects are relatively low.

Growth Drivers

Government Infrastructure Spending: Continued government focus on infrastructure development (roads, railways, smart cities, affordable housing) creates a pipeline of construction opportunities.

Urbanization & Real Estate Demand: Growing urbanization and increasing disposable incomes drive demand for both residential and commercial real estate.

Order Book Growth: Securing new, large construction contracts will directly boost revenue and profitability.

Project Pipeline: Timely execution and launch of new real estate development projects will drive sales and revenue.

Private Sector CAPEX: Revival in private sector investment and industrial expansion can lead to more construction projects.

Risks

Cyclicality: Both construction and real estate sectors are highly cyclical, susceptible to economic downturns, interest rate changes, and policy shifts.

Raw Material Price Volatility: Fluctuations in prices of key inputs like cement, steel, and labor can impact project costs and margins.

Project Execution Risk: Delays, cost overruns, and quality issues can harm profitability and reputation.

Competition: Intense competition from both large and small players puts pressure on bidding margins.

Working Capital Management: Construction projects often require significant working capital, and delays in client payments can strain liquidity.

Regulatory & Environmental Clearances: Delays in obtaining approvals for real estate projects can lead to significant cost and time overruns.

High Debt Levels: High leverage can increase financial risk, especially in a rising interest rate environment.

Management & Ownership

Vascon Engineers is a promoter-driven company, led by Mr. R. Vasudevan and his family. The promoters hold a significant stake in the company, indicating aligned interests with the company's long-term success. Management quality generally stems from their decades of experience in the construction and real estate sectors. The ownership structure includes the promoter group, institutional investors, and public shareholders.

Outlook

Vascon Engineers operates in sectors with significant long-term growth potential in India, driven by urbanization and government infrastructure push. The company's diversified presence in both third-party construction and own real estate development provides some balance. The outlook is cautiously optimistic, contingent on its ability to effectively manage its project pipeline, secure new orders, control costs amidst inflationary pressures, and maintain financial discipline, particularly regarding debt levels and working capital. Competition and project execution remain key factors influencing its performance.

Vascon Engineers Share Price

Live · BSE / NSE · Inception: 1986
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Vascon Engineers Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 234 196 200 295 387 221 226 249 253 152
Other Income 6 2 2 4 5 21 4 4 6 5
Total Income 239 198 202 299 392 242 230 254 259 157
Total Expenditure 213 180 185 275 350 208 210 236 242 147
Operating Profit 26 18 17 24 42 34 20 18 17 10
Interest 3 4 5 5 5 5 3 6 2 6
Depreciation 2 1 1 2 2 2 1 2 1 1
Exceptional Income / Expenses 0 0 0 74 0 0 0 0 0 0
Profit Before Tax 21 12 10 92 36 27 16 10 13 2
Provision for Tax 6 3 2 16 2 5 4 1 7 0
Profit After Tax 15 9 8 76 34 23 12 9 6 2
Adjustments 2 0 2 -0 1 -0 -0 -0 -0 0
Profit After Adjustments 17 10 10 76 35 22 11 9 6 2
Adjusted Earnings Per Share 0.8 0.4 0.5 3.3 1.5 1 0.5 0.4 0.2 0.1

Vascon Engineers Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 588 490 539 524 521 507 657 1019 764 1077 949 880
Other Income 27 58 38 37 22 12 53 13 12 16 35 19
Total Income 615 548 577 561 543 519 710 1032 775 1093 984 900
Total Expenditure 551 496 531 516 468 520 634 903 687 993 895 835
Operating Profit 64 52 46 45 75 -0 76 129 88 101 89 65
Interest 40 34 26 27 20 27 25 13 14 20 18 17
Depreciation 15 16 14 13 15 12 11 12 6 6 6 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 74 0 0
Profit Before Tax 8 3 5 4 40 -40 40 103 68 149 65 41
Provision for Tax -1 1 0 -1 0 0 4 4 6 23 16 12
Profit After Tax 9 1 5 5 40 -40 36 99 61 126 49 29
Adjustments -1 1 1 2 -0 -1 -1 -2 5 3 0 0
Profit After Adjustments 8 2 6 7 40 -41 35 98 67 130 49 28
Adjusted Earnings Per Share 0.5 0.1 0.3 0.4 2.2 -2.2 1.6 4.5 3 5.7 2.1 1.2

Vascon Engineers Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 626 634 668 690 734 699 811 912 981 1093 1149
Minority's Interest 13 12 11 9 9 10 13 13 0 0 0
Borrowings 100 133 91 140 98 43 17 64 79 100 166
Other Non-Current Liabilities 28 27 17 12 11 9 11 7 9 13 8
Total Current Liabilities 580 509 528 472 495 548 631 648 632 921 1031
Total Liabilities 1347 1315 1315 1323 1349 1310 1483 1643 1862 2126 2354
Fixed Assets 116 109 99 95 90 83 79 102 49 50 42
Other Non-Current Assets 331 277 281 243 244 226 228 267 292 337 301
Total Current Assets 900 929 935 985 1015 1001 1177 1270 1258 1739 2012
Total Assets 1347 1315 1315 1323 1349 1310 1483 1643 1862 2126 2354

Vascon Engineers Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 54 39 27 19 47 23 27 25 44 15 115
Cash Flow from Operating Activities 38 28 10 56 38 70 33 104 -22 5 -122
Cash Flow from Investing Activities -21 -23 6 -2 -27 6 -13 -32 -12 68 -17
Cash Flow from Financing Activities -26 -16 -24 -26 -34 -72 -22 -44 5 27 74
Net Cash Inflow / Outflow -9 -12 -8 28 -24 4 -2 28 -29 100 -66
Closing Cash & Cash Equivalent 45 27 19 47 23 27 25 53 15 115 49

Vascon Engineers Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.52 0.12 0.32 0.39 2.23 -2.25 1.62 4.49 3.03 5.74 2.11
CEPS(Rs) 1.53 1.01 1.09 1.05 3.07 -1.55 2.15 5.12 3.05 5.85 2.36
DPS(Rs) 0 0 0 0 0 0 0 0 0.25 0 0
Book NAV/Share(Rs) 38.79 37.69 37.9 38.14 40.36 37.75 36.94 41.47 44.04 48.07 49.46
Core EBITDA Margin(%) 6.26 -1.13 1.43 1.51 10.16 -2.52 3.46 11.38 9.98 7.86 5.64
EBIT Margin(%) 8.19 7.4 5.8 5.99 11.57 -2.45 9.92 11.44 10.75 15.67 8.74
Pre Tax Margin(%) 1.35 0.54 0.93 0.81 7.64 -7.87 6.14 10.13 8.9 13.85 6.86
PAT Margin (%) 1.57 0.24 0.86 1.01 7.63 -7.95 5.47 9.75 8.05 11.74 5.15
Cash Profit Margin (%) 4.19 3.4 3.51 3.57 10.51 -5.56 7.11 10.92 8.83 12.28 5.77
ROA(%) 0.68 0.09 0.35 0.4 2.97 -3.03 2.57 6.36 3.51 6.34 2.18
ROE(%) 1.62 0.19 0.72 0.79 5.68 -5.73 4.82 11.67 6.55 12.26 4.38
ROCE(%) 5.51 4.07 3.38 3.33 6.24 -1.31 6.93 11.58 7.53 13.89 6.04
Receivable days 165.86 171.14 145.1 141.81 134.06 124.27 90.75 68.06 94.73 66.12 86.58
Inventory Days 226.79 323.09 311.5 338.37 343.72 338.48 270.52 176.7 235.37 186.9 255.46
Payable days 175.87 190.81 185.76 187.83 210.91 200.73 183.38 148.28 212.3 169.06 248.54
PER(x) 47.66 315.53 102.91 39.61 3.36 0 14.5 5.52 20.23 6.47 12.84
Price/Book(x) 0.64 1 0.88 0.4 0.19 0.48 0.64 0.6 1.39 0.77 0.55
Dividend Yield(%) 0 0 0 0 0 0 0 0 0.41 0 0
EV/Net Sales(x) 1.02 1.72 1.49 0.86 0.61 0.92 0.87 0.55 1.89 0.76 0.76
EV/Core EBITDA(x) 9.45 16.07 17.53 10.08 4.25 -1286.11 7.51 4.39 16.35 8.12 8.16
Net Sales Growth(%) -5.6 -16.61 9.98 -2.77 -0.61 -2.69 29.59 55.19 -25.1 41.11 -11.96
EBIT Growth(%) 145.73 -23.71 -14.63 0.13 91.8 -120.65 623.84 79.01 -29.62 105.61 -50.92
PAT Growth(%) 106.36 -86.86 284.39 13.48 652.97 -201.37 189.17 176.78 -38.16 105.67 -61.33
EPS Growth(%) 103.3 -77.12 169.7 19.16 478.34 -200.89 172.28 176.37 -32.56 89.67 -63.23
Debt/Equity(x) 0.43 0.43 0.42 0.37 0.36 0.31 0.2 0.15 0.16 0.19 0.26
Current Ratio(x) 1.55 1.82 1.77 2.09 2.05 1.83 1.87 1.96 1.99 1.89 1.95
Quick Ratio(x) 0.81 0.94 0.88 1.03 1.08 0.99 1.05 1.23 1.18 1.25 1.24
Interest Cover(x) 1.2 1.08 1.19 1.16 2.95 -0.45 2.63 8.72 5.79 8.6 4.66
Total Debt/Mcap(x) 0.67 0.43 0.48 0.93 1.92 0.64 0.31 0.25 0.11 0.24 0.48

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -12% -2% +13% +5%
Operating Profit CAGR -12% -12% — +3%
PAT CAGR -61% -21% — +18%
Share Price CAGR -52% -19% +5% 0%
ROE Average +4% +8% +8% +4%
ROCE Average +6% +9% +9% +6%

Vascon Engineers Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 30.38 %
FII 0.33 %
DII (MF + Insurance) 0 %
Public (retail) 69.28 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 31.6231.2731.2730.9331.1131.1131.1130.7830.3830.38
FII 0.890.40.550.540.720.51.90.480.510.33
DII 0.150.3700000000
Public 67.3467.9768.1868.5368.1768.3966.9968.7469.1169.28
Others 0000000000
Total 100100100100100100100100100100

Vascon Engineers Peer Comparison

Engineering - Construction Edit Columns

Vascon Engineers Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Vascon Engineers Pros & Cons

Pros

  • Stock is trading at 0.7 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 30.38%.
  • Company has a low return on equity of 8% over the last 3 years.
  • Debtor days have increased from 169.06 to 248.54days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp