Construction - Real Estate · Founded 1994 · www.vasinfrastructureltd.com · BSE 531574 · · ISIN INE192C01013
No Notes Added Yet
Business
Vas Infrastructure Ltd. operates in the Construction - Real Estate sector in India. Its core business likely involves developing real estate projects (e.g., residential apartments, commercial complexes, integrated townships) and potentially undertaking construction contracts for third-party clients. The company makes money primarily by selling developed properties to customers, which includes the cost of land, construction, and associated services, or by earning fees for construction services rendered.
Revenue Mix
Specific revenue mix details are not publicly available based on the provided information. However, given its industry classification, Vas Infrastructure's revenue is likely derived from two primary segments: Real Estate Development (i.e., developing and selling its own projects) and potentially Construction Contracting (i.e., undertaking projects for other developers or government bodies). The exact contribution of each segment is unknown.
Industry
The Indian Construction - Real Estate industry is large, dynamic, and often fragmented, characterized by numerous players ranging from large national developers to smaller regional builders. It is cyclical, heavily influenced by economic growth, interest rates, and government policies. Vas Infrastructure likely operates within this competitive landscape. Without specific market share, project scale, or financial data, its precise positioning relative to major national or regional peers is unclear, but it would typically compete on factors like land bank, project quality, pricing, and timely execution.
MOAT
Without specific information, Vas Infrastructure is unlikely to possess a strong, durable competitive moat. In the Indian real estate sector, potential sources of competitive advantage can include: a strong brand reputation for quality and timely delivery, a significant and well-located land bank acquired at favorable prices, superior execution capabilities leading to cost efficiencies, or strong relationships with local authorities for regulatory approvals. However, concrete evidence for any of these specific advantages for Vas Infrastructure is not available. The industry generally experiences intense competition, and barriers to entry, while present, are often surmountable for well-capitalized new entrants.
Growth Drivers
Key factors that could drive growth for Vas Infrastructure over the next 3-5 years include:
Urbanization and Population Growth: Continued migration to urban centers drives demand for housing and commercial spaces.
Government Initiatives: Policies supporting affordable housing (e.g., PMAY), infrastructure development, and 'Smart Cities' can boost construction activity.
Economic Growth: Rising disposable incomes and easier access to credit (subject to interest rates) stimulate demand for real estate.
Favorable Regulatory Environment: Streamlined approval processes and transparency measures (like RERA) can improve investor confidence and project execution efficiency.
Infrastructure Spending: Increased government and private spending on roads, railways, and utilities can create opportunities for construction companies.
Risks
Key business risks for Vas Infrastructure include:
Economic Downturn: A slowdown in economic growth can reduce real estate demand and increase inventory levels.
Interest Rate Fluctuations: Rising interest rates can increase borrowing costs for the company and make home loans more expensive for buyers, impacting affordability.
Regulatory & Policy Changes: Frequent changes in land acquisition laws, environmental clearances, and taxation policies can cause project delays and cost overruns.
Raw Material Price Volatility: Fluctuations in prices of cement, steel, and labor can impact project profitability.
Funding & Liquidity Risk: Real estate projects are capital-intensive, making access to timely and affordable financing crucial.
Competition: Intense competition from numerous organized and unorganized players can squeeze margins.
Execution Risk: Delays in project completion, quality issues, or cost overruns can damage reputation and financial performance.
Management & Ownership
Specific details regarding the promoters, their track record, or the quality of the current management team for Vas Infrastructure Ltd. are not provided in the input. In India, many companies in the real estate and construction sectors are promoter-led, where the vision, reputation, and financial strength of the founding family or key individuals play a significant role in the company's strategic direction and operational success. The ownership structure would typically involve a promoter group holding a significant stake, alongside institutional and public shareholders.
Outlook
The outlook for Vas Infrastructure Ltd., like many players in the Indian construction and real estate sector, presents a mixed picture.
Bull Case: A robust Indian economy, continued government push for infrastructure and housing, controlled interest rates, and successful execution of current and future projects could drive demand and profitability. A strong pipeline of projects in high-growth urban corridors could position the company for significant revenue and profit growth.
Bear Case: Conversely, an economic slowdown, persistent high inflation leading to elevated interest rates, regulatory bottlenecks causing project delays, and intense competition could dampen demand and pressure margins. Challenges in land acquisition, environmental clearances, or liquidity crunch could further impede growth and project viability. The company's performance will largely depend on its ability to navigate these macro and micro environmental factors effectively while managing its project pipeline and capital efficiently.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Total Income | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Total Expenditure | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | -5 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 |
| Interest | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -17 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -17 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -17 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 |
| Adjusted Earnings Per Share | -11.1 | -0.1 | -0.2 | -0 | -0.1 | -0.1 | 0.1 | 0 | 0.3 | -0.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 93 | 60 | 16 | 7 | 1 | 3 | -2 | 0 | 2 | -0 | 0 | 0 |
| Other Income | 5 | 6 | 3 | 4 | 3 | 2 | 1 | 2 | 8 | 0 | 0 | 1 |
| Total Income | 99 | 66 | 19 | 11 | 4 | 4 | -1 | 2 | 10 | -0 | 0 | 1 |
| Total Expenditure | 71 | 62 | 17 | 12 | 9 | 6 | -1 | 8 | 9 | 9 | 1 | 0 |
| Operating Profit | 28 | 4 | 2 | -1 | -6 | -2 | -0 | -6 | 1 | -9 | -0 | 0 |
| Interest | 26 | 20 | 20 | 19 | 20 | 26 | 35 | 42 | 48 | 53 | 0 | 0 |
| Depreciation | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | -16 | -18 | -21 | -26 | -28 | -35 | -48 | -47 | -62 | -0 | 0 |
| Provision for Tax | 1 | -0 | 0 | 0 | -0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | -15 | -18 | -21 | -26 | -28 | -35 | -49 | -47 | -62 | -1 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | -15 | -18 | -21 | -26 | -28 | -35 | -49 | -47 | -62 | -1 | 0 |
| Adjusted Earnings Per Share | 0.1 | -11.3 | -13.4 | -14.4 | -17 | -18.2 | -23.3 | -32.5 | -31.1 | -41.2 | -0.3 | 0.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | -100% | -100% |
| Operating Profit CAGR | 0% | 0% | 0% | -100% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -73% | 22% | 10% | -7% |
| ROE Average | 0% | 0% | 0% | -12% |
| ROCE Average | 0% | 0% | -0% | 1% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 49 | 33 | 6 | -15 | -40 | -67 | -102 | -151 | -197 | -259 | -260 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 40 | 132 | 149 | 167 | 186 | 212 | 114 | 108 | 108 | 108 | 108 |
| Other Non-Current Liabilities | -0 | -0 | 10 | 6 | 5 | 4 | 3 | 3 | 2 | 1 | 1 |
| Total Current Liabilities | 132 | 23 | 7 | 8 | 6 | 3 | 138 | 188 | 227 | 288 | 291 |
| Total Liabilities | 220 | 188 | 172 | 166 | 158 | 151 | 152 | 149 | 141 | 138 | 141 |
| Fixed Assets | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 22 | 52 | 21 | 18 | 4 | 5 | 1 | 3 | 85 | 85 | 85 |
| Total Current Assets | 195 | 133 | 148 | 146 | 152 | 146 | 148 | 144 | 55 | 53 | 56 |
| Total Assets | 220 | 188 | 172 | 166 | 158 | 151 | 152 | 149 | 141 | 138 | 141 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 4 | 3 | 0 | 0 | 1 | 1 | 0 | 1 | -0 | 0 |
| Cash Flow from Operating Activities | 30 | -43 | 0 | 0 | -6 | 3 | 0 | 7 | 73 | -11 | 2 |
| Cash Flow from Investing Activities | -0 | -30 | -1 | 1 | 6 | -1 | 1 | 1 | -74 | 1 | 0 |
| Cash Flow from Financing Activities | -25 | 72 | -3 | -1 | 0 | -2 | -1 | -8 | 0 | 10 | 0 |
| Net Cash Inflow / Outflow | 4 | -1 | -3 | 0 | 0 | 0 | -0 | 0 | -1 | 0 | 2 |
| Closing Cash & Cash Equivalent | 4 | 3 | 0 | 0 | 1 | 1 | 0 | 1 | -0 | 0 | 3 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.11 | -11.26 | -13.38 | -14.43 | -16.97 | -18.23 | -23.27 | -32.51 | -31.1 | -41.15 | -0.33 |
| CEPS(Rs) | 0.81 | -10.96 | -13.05 | -14.11 | -16.73 | -18.03 | -23.11 | -32.32 | -31.02 | -41.07 | -0.31 |
| DPS(Rs) | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 35.12 | 23.86 | 3.76 | -10.26 | -26.17 | -44.47 | -67.67 | -99.48 | -130.22 | -171.2 | -171.55 |
| Core EBITDA Margin(%) | 24.03 | -3.27 | -5.05 | -68.46 | -924.96 | -123.23 | 59.52 | -3730.35 | -428.58 | 2170.41 | 0 |
| EBIT Margin(%) | 28.58 | 6.67 | 11.61 | -22.24 | -664.52 | -70.46 | 36.65 | -2958.82 | 78 | 2195.38 | 0 |
| Pre Tax Margin(%) | 1.18 | -26.21 | -110.05 | -294.63 | -2789.93 | -1052.2 | 2196.72 | 0 | -2904.78 | 0 | 0 |
| PAT Margin (%) | 0.17 | -25.87 | -113.01 | -294.63 | -2773.19 | -1052.2 | 2196.72 | 0 | -2904.78 | 0 | 0 |
| Cash Profit Margin (%) | 1.2 | -25.18 | -110.16 | -288.09 | -2733.71 | -1040.89 | 2180.99 | 0 | -2897.26 | 0 | 0 |
| ROA(%) | 0.09 | -7.6 | -10.25 | -12.33 | -15.87 | -17.85 | -23.22 | -32.68 | -32.47 | -44.64 | -0.36 |
| ROE(%) | 0.32 | -38.18 | -96.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 16.8 | 2.2 | 1.18 | -1.02 | -4.09 | -1.26 | -0.75 | 0 | 0 | 0 | 0 |
| Receivable days | 120.83 | 292.92 | 974.39 | 2179.26 | 9622.25 | 1074.16 | -1545.54 | 6960.63 | 232.33 | -209.89 | 0 |
| Inventory Days | 257.69 | 436.32 | 1369.28 | 3011.35 | 0 | 7576.71 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 28.77 | 51.58 | 306.5 | 551.7 | 2050.53 | 479.22 | -503.4 | 683.59 | 99 | 36.76 | 0 |
| PER(x) | 155.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0.5 | 0.62 | 4.2 | -1.05 | -0.2 | -0.18 | -0.07 | -0.05 | -0.03 | -0.02 | -0.04 |
| Dividend Yield(%) | 3.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.8 | 2.49 | 10.48 | 25.92 | 209.96 | 85.25 | -75.74 | 545.94 | 70.82 | -296.02 | 0 |
| EV/Core EBITDA(x) | 6.09 | 33.82 | 72.45 | -165.18 | -33.59 | -144.13 | -362.07 | -19.33 | 82.81 | -13.66 | -276.94 |
| Net Sales Growth(%) | 18.9 | -35.96 | -72.79 | -56.62 | -86.89 | 183.06 | -161.17 | -113.19 | 665.82 | -125.91 | -100 |
| EBIT Growth(%) | 203.77 | -85.06 | -52.62 | -183.06 | -291.7 | 69.99 | 68.18 | -965.17 | 120.19 | -829.3 | 94.66 |
| PAT Growth(%) | -80.11 | 0 | -18.85 | -13.08 | -23.37 | -7.4 | -27.7 | -39.69 | 4.35 | -32.33 | 99.19 |
| EPS Growth(%) | -80.11 | 0 | -18.85 | -7.81 | -17.61 | -7.4 | -27.7 | -39.69 | 4.35 | -32.33 | 99.19 |
| Debt/Equity(x) | 3.07 | 4.03 | 28.89 | -11.35 | -4.73 | -3.15 | -1.12 | -0.73 | -0.56 | -0.46 | -0.46 |
| Current Ratio(x) | 1.48 | 5.78 | 20.59 | 17.97 | 26.9 | 46.68 | 1.08 | 0.76 | 0.24 | 0.19 | 0.19 |
| Quick Ratio(x) | 0.87 | 3.05 | 12.35 | 10.93 | 16.96 | 33.48 | 0.68 | 0.47 | 0.01 | 0 | 0.01 |
| Interest Cover(x) | 1.04 | 0.2 | 0.1 | -0.08 | -0.31 | -0.07 | -0.02 | -0.15 | 0.03 | -0.17 | -447.64 |
| Total Debt/Mcap(x) | 6.12 | 6.52 | 6.87 | 10.8 | 24.03 | 17.22 | 17.14 | 16.01 | 21.9 | 26.4 | 11.55 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 48.38 | 48.38 | 48.38 | 46.92 | 46.42 | 38.09 | 38.09 | 38.09 | 38.09 | 38.09 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 51.62 | 51.62 | 51.62 | 53.08 | 53.58 | 61.91 | 61.91 | 61.91 | 61.91 | 61.91 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.73 | 0.73 | 0.73 | 0.71 | 0.7 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.78 | 0.78 | 0.78 | 0.8 | 0.81 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | — | — | -100% | -100% |
| Operating Profit CAGR | — | — | — | -100% |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -73% | +22% | +10% | -7% |
| ROE Average | 0% | 0% | 0% | -12% |
| ROCE Average | 0% | 0% | 0% | +1% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 48.38 | 48.38 | 48.38 | 46.92 | 46.42 | 38.09 | 38.09 | 38.09 | 38.09 | 38.09 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 51.62 | 51.62 | 51.62 | 53.08 | 53.58 | 61.91 | 61.91 | 61.91 | 61.91 | 61.91 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.73 | 0.73 | 0.73 | 0.71 | 0.7 | 0.58 | 0.58 | 0.58 | 0.58 | 0.58 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.78 | 0.78 | 0.78 | 0.8 | 0.81 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 | 1.51 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.