Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹11 Cr.
Stock P/E
-21.4
P/B
-0
Current Price
₹7.1
Book Value
₹ -171.4
Face Value
10
52W High
₹29.5
52W Low
₹ 6
Dividend Yield
0%

Vas Infrastructure Overview

Business

Vas Infrastructure Ltd. operates in the Construction - Real Estate sector in India. Its core business likely involves developing real estate projects (e.g., residential apartments, commercial complexes, integrated townships) and potentially undertaking construction contracts for third-party clients. The company makes money primarily by selling developed properties to customers, which includes the cost of land, construction, and associated services, or by earning fees for construction services rendered.

Revenue Mix

Specific revenue mix details are not publicly available based on the provided information. However, given its industry classification, Vas Infrastructure's revenue is likely derived from two primary segments: Real Estate Development (i.e., developing and selling its own projects) and potentially Construction Contracting (i.e., undertaking projects for other developers or government bodies). The exact contribution of each segment is unknown.

Industry

The Indian Construction - Real Estate industry is large, dynamic, and often fragmented, characterized by numerous players ranging from large national developers to smaller regional builders. It is cyclical, heavily influenced by economic growth, interest rates, and government policies. Vas Infrastructure likely operates within this competitive landscape. Without specific market share, project scale, or financial data, its precise positioning relative to major national or regional peers is unclear, but it would typically compete on factors like land bank, project quality, pricing, and timely execution.

MOAT

Without specific information, Vas Infrastructure is unlikely to possess a strong, durable competitive moat. In the Indian real estate sector, potential sources of competitive advantage can include: a strong brand reputation for quality and timely delivery, a significant and well-located land bank acquired at favorable prices, superior execution capabilities leading to cost efficiencies, or strong relationships with local authorities for regulatory approvals. However, concrete evidence for any of these specific advantages for Vas Infrastructure is not available. The industry generally experiences intense competition, and barriers to entry, while present, are often surmountable for well-capitalized new entrants.

Growth Drivers

Key factors that could drive growth for Vas Infrastructure over the next 3-5 years include:

Urbanization and Population Growth: Continued migration to urban centers drives demand for housing and commercial spaces.

Government Initiatives: Policies supporting affordable housing (e.g., PMAY), infrastructure development, and 'Smart Cities' can boost construction activity.

Economic Growth: Rising disposable incomes and easier access to credit (subject to interest rates) stimulate demand for real estate.

Favorable Regulatory Environment: Streamlined approval processes and transparency measures (like RERA) can improve investor confidence and project execution efficiency.

Infrastructure Spending: Increased government and private spending on roads, railways, and utilities can create opportunities for construction companies.

Risks

Key business risks for Vas Infrastructure include:

Economic Downturn: A slowdown in economic growth can reduce real estate demand and increase inventory levels.

Interest Rate Fluctuations: Rising interest rates can increase borrowing costs for the company and make home loans more expensive for buyers, impacting affordability.

Regulatory & Policy Changes: Frequent changes in land acquisition laws, environmental clearances, and taxation policies can cause project delays and cost overruns.

Raw Material Price Volatility: Fluctuations in prices of cement, steel, and labor can impact project profitability.

Funding & Liquidity Risk: Real estate projects are capital-intensive, making access to timely and affordable financing crucial.

Competition: Intense competition from numerous organized and unorganized players can squeeze margins.

Execution Risk: Delays in project completion, quality issues, or cost overruns can damage reputation and financial performance.

Management & Ownership

Specific details regarding the promoters, their track record, or the quality of the current management team for Vas Infrastructure Ltd. are not provided in the input. In India, many companies in the real estate and construction sectors are promoter-led, where the vision, reputation, and financial strength of the founding family or key individuals play a significant role in the company's strategic direction and operational success. The ownership structure would typically involve a promoter group holding a significant stake, alongside institutional and public shareholders.

Outlook

The outlook for Vas Infrastructure Ltd., like many players in the Indian construction and real estate sector, presents a mixed picture.

Bull Case: A robust Indian economy, continued government push for infrastructure and housing, controlled interest rates, and successful execution of current and future projects could drive demand and profitability. A strong pipeline of projects in high-growth urban corridors could position the company for significant revenue and profit growth.

Bear Case: Conversely, an economic slowdown, persistent high inflation leading to elevated interest rates, regulatory bottlenecks causing project delays, and intense competition could dampen demand and pressure margins. Challenges in land acquisition, environmental clearances, or liquidity crunch could further impede growth and project viability. The company's performance will largely depend on its ability to navigate these macro and micro environmental factors effectively while managing its project pipeline and capital efficiently.

Vas Infrastructure Share Price

Live · BSE · Inception: 1994
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Vas Infrastructure Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income -0 0 0 0 0 0 0 0 1 0
Total Income -0 0 0 0 0 0 0 0 1 0
Total Expenditure 5 0 0 0 0 0 0 0 0 0
Operating Profit -5 -0 -0 -0 -0 -0 0 0 0 -0
Interest 11 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 -0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -17 -0 -0 -0 -0 -0 0 0 0 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -17 -0 -0 -0 -0 -0 0 0 0 -0
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -17 -0 -0 -0 -0 -0 0 0 0 -0
Adjusted Earnings Per Share -11.1 -0.1 -0.2 -0 -0.1 -0.1 0.1 0 0.3 -0.1

Vas Infrastructure Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 93 60 16 7 1 3 -2 0 2 -0 0 0
Other Income 5 6 3 4 3 2 1 2 8 0 0 1
Total Income 99 66 19 11 4 4 -1 2 10 -0 0 1
Total Expenditure 71 62 17 12 9 6 -1 8 9 9 1 0
Operating Profit 28 4 2 -1 -6 -2 -0 -6 1 -9 -0 0
Interest 26 20 20 19 20 26 35 42 48 53 0 0
Depreciation 1 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 -16 -18 -21 -26 -28 -35 -48 -47 -62 -0 0
Provision for Tax 1 -0 0 0 -0 0 0 1 0 0 0 0
Profit After Tax 0 -15 -18 -21 -26 -28 -35 -49 -47 -62 -1 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 -15 -18 -21 -26 -28 -35 -49 -47 -62 -1 0
Adjusted Earnings Per Share 0.1 -11.3 -13.4 -14.4 -17 -18.2 -23.3 -32.5 -31.1 -41.2 -0.3 0.3

Vas Infrastructure Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 49 33 6 -15 -40 -67 -102 -151 -197 -259 -260
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 40 132 149 167 186 212 114 108 108 108 108
Other Non-Current Liabilities -0 -0 10 6 5 4 3 3 2 1 1
Total Current Liabilities 132 23 7 8 6 3 138 188 227 288 291
Total Liabilities 220 188 172 166 158 151 152 149 141 138 141
Fixed Assets 3 3 2 2 1 1 1 0 0 0 0
Other Non-Current Assets 22 52 21 18 4 5 1 3 85 85 85
Total Current Assets 195 133 148 146 152 146 148 144 55 53 56
Total Assets 220 188 172 166 158 151 152 149 141 138 141

Vas Infrastructure Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 4 3 0 0 1 1 0 1 -0 0
Cash Flow from Operating Activities 30 -43 0 0 -6 3 0 7 73 -11 2
Cash Flow from Investing Activities -0 -30 -1 1 6 -1 1 1 -74 1 0
Cash Flow from Financing Activities -25 72 -3 -1 0 -2 -1 -8 0 10 0
Net Cash Inflow / Outflow 4 -1 -3 0 0 0 -0 0 -1 0 2
Closing Cash & Cash Equivalent 4 3 0 0 1 1 0 1 -0 0 3

Vas Infrastructure Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.11 -11.26 -13.38 -14.43 -16.97 -18.23 -23.27 -32.51 -31.1 -41.15 -0.33
CEPS(Rs) 0.81 -10.96 -13.05 -14.11 -16.73 -18.03 -23.11 -32.32 -31.02 -41.07 -0.31
DPS(Rs) 0.7 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 35.12 23.86 3.76 -10.26 -26.17 -44.47 -67.67 -99.48 -130.22 -171.2 -171.55
Core EBITDA Margin(%) 24.03 -3.27 -5.05 -68.46 -924.96 -123.23 59.52 -3730.35 -428.58 2170.41 0
EBIT Margin(%) 28.58 6.67 11.61 -22.24 -664.52 -70.46 36.65 -2958.82 78 2195.38 0
Pre Tax Margin(%) 1.18 -26.21 -110.05 -294.63 -2789.93 -1052.2 2196.72 0 -2904.78 0 0
PAT Margin (%) 0.17 -25.87 -113.01 -294.63 -2773.19 -1052.2 2196.72 0 -2904.78 0 0
Cash Profit Margin (%) 1.2 -25.18 -110.16 -288.09 -2733.71 -1040.89 2180.99 0 -2897.26 0 0
ROA(%) 0.09 -7.6 -10.25 -12.33 -15.87 -17.85 -23.22 -32.68 -32.47 -44.64 -0.36
ROE(%) 0.32 -38.18 -96.91 0 0 0 0 0 0 0 0
ROCE(%) 16.8 2.2 1.18 -1.02 -4.09 -1.26 -0.75 0 0 0 0
Receivable days 120.83 292.92 974.39 2179.26 9622.25 1074.16 -1545.54 6960.63 232.33 -209.89 0
Inventory Days 257.69 436.32 1369.28 3011.35 0 7576.71 0 0 0 0 0
Payable days 28.77 51.58 306.5 551.7 2050.53 479.22 -503.4 683.59 99 36.76 0
PER(x) 155.51 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0.5 0.62 4.2 -1.05 -0.2 -0.18 -0.07 -0.05 -0.03 -0.02 -0.04
Dividend Yield(%) 3.97 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.8 2.49 10.48 25.92 209.96 85.25 -75.74 545.94 70.82 -296.02 0
EV/Core EBITDA(x) 6.09 33.82 72.45 -165.18 -33.59 -144.13 -362.07 -19.33 82.81 -13.66 -276.94
Net Sales Growth(%) 18.9 -35.96 -72.79 -56.62 -86.89 183.06 -161.17 -113.19 665.82 -125.91 -100
EBIT Growth(%) 203.77 -85.06 -52.62 -183.06 -291.7 69.99 68.18 -965.17 120.19 -829.3 94.66
PAT Growth(%) -80.11 0 -18.85 -13.08 -23.37 -7.4 -27.7 -39.69 4.35 -32.33 99.19
EPS Growth(%) -80.11 0 -18.85 -7.81 -17.61 -7.4 -27.7 -39.69 4.35 -32.33 99.19
Debt/Equity(x) 3.07 4.03 28.89 -11.35 -4.73 -3.15 -1.12 -0.73 -0.56 -0.46 -0.46
Current Ratio(x) 1.48 5.78 20.59 17.97 26.9 46.68 1.08 0.76 0.24 0.19 0.19
Quick Ratio(x) 0.87 3.05 12.35 10.93 16.96 33.48 0.68 0.47 0.01 0 0.01
Interest Cover(x) 1.04 0.2 0.1 -0.08 -0.31 -0.07 -0.02 -0.15 0.03 -0.17 -447.64
Total Debt/Mcap(x) 6.12 6.52 6.87 10.8 24.03 17.22 17.14 16.01 21.9 26.4 11.55

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR — — -100% -100%
Operating Profit CAGR — — — -100%
PAT CAGR — — — —
Share Price CAGR -73% +22% +10% -7%
ROE Average 0% 0% 0% -12%
ROCE Average 0% 0% 0% +1%

Vas Infrastructure Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 38.09 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 61.91 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 48.3848.3848.3846.9246.4238.0938.0938.0938.0938.09
FII 0000000000
DII 0000000000
Public 51.6251.6251.6253.0853.5861.9161.9161.9161.9161.91
Others 0000000000
Total 100100100100100100100100100100

Vas Infrastructure Peer Comparison

Construction - Real Estate Edit Columns

Vas Infrastructure Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Vas Infrastructure Pros & Cons

Pros

  • Stock is trading at -0 times its book value
  • Debtor days have improved from 36.76 to 0days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 38.09%.
  • Company has a low return on equity of 0% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp