Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Variman Global Enter

₹24.8 0.8 | 3.5%

Market Cap ₹482 Cr.

Stock P/E 331.3

P/B 14.4

Current Price ₹24.8

Book Value ₹ 1.7

Face Value 1

52W High ₹34

Dividend Yield 0%

52W Low ₹ 11

Variman Global Enter Research see more...

Overview Inc. Year: 1993Industry: Construction - Real Estate

Variman Global Enterprises Ltd, previously Springfeilds Infraventures Ltd, is an India-primarily based facts era (IT) and mobility distribution company. The Company has pastimes in records technology (IT) infrastructure answers, fast shifting patron goods (FMCG) & IT distribution and HP managed print services. Its offerings include product solutions, organization computing, records storage answers, networking solutions, networking safety and virtualization. Its product answers include end consumer computing computer systems, laptops, server technologies, networking and safety answers. Data garage solutions consist of organisation garage answers, consultancy and storage layout. Networking answers encompass assessing, designing, enforcing and managing the community infrastructure. Its community security answers include intrusion prevention, identification and get right of entry to control and e-mail and Web safety.

Read More..

Variman Global Enter Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Variman Global Enter Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 5 31 23 39 27 22 28 25 34 27
Other Income -0 1 1 1 1 1 2 1 1 1
Total Income 5 32 25 40 28 23 29 26 34 28
Total Expenditure 6 30 24 38 27 22 28 26 31 27
Operating Profit -0 2 0 2 1 1 1 0 3 0
Interest 0 1 1 0 1 0 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 1 -0 1 0 0 0 -0 2 -0
Provision for Tax -0 0 0 0 0 0 -0 0 0 0
Profit After Tax -0 1 -0 1 0 0 0 -0 2 -0
Adjustments -0 -0 0 0 -0 -0 -0 -0 -0 0
Profit After Adjustments -0 0 -0 1 0 0 0 -0 2 -0
Adjusted Earnings Per Share -0 0 -0 0.1 0 0 0 -0 0.1 -0

Variman Global Enter Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 1 50 61 59 77 116 114
Other Income 0 3 2 2 3 4 5
Total Income 1 52 63 61 79 120 117
Total Expenditure 1 49 61 58 77 115 112
Operating Profit 0 3 3 3 3 5 4
Interest 0 2 1 2 2 2 4
Depreciation 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax -0 1 1 1 1 2 2
Provision for Tax 0 0 0 0 0 0 0
Profit After Tax -0 1 1 1 0 2 2
Adjustments 0 0 0 0 0 0 0
Profit After Adjustments -0 1 1 1 0 2 2
Adjusted Earnings Per Share -0 0 0 0.1 0 0.1 0.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 51% 24% 159% 0%
Operating Profit CAGR 67% 19% 0% 0%
PAT CAGR 0% 26% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 63% 93% 25% NA%
ROE Average 7% 5% 5% 4%
ROCE Average 10% 8% 10% 8%

Variman Global Enter Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 3 15 16 16 21 31
Minority's Interest 0 3 3 3 3 2
Borrowings 0 12 10 11 13 13
Other Non-Current Liabilities -0 -0 -0 -0 -0 0
Total Current Liabilities 3 7 11 16 10 24
Total Liabilities 6 36 39 45 48 71
Fixed Assets 0 7 8 9 9 11
Other Non-Current Assets 0 4 4 2 4 2
Total Current Assets 6 25 27 33 35 57
Total Assets 6 36 39 45 48 71

Variman Global Enter Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 1 1 1 1
Cash Flow from Operating Activities 0 -9 0 0 -7 -9
Cash Flow from Investing Activities 0 -10 -3 -2 1 -2
Cash Flow from Financing Activities 0 19 3 -0 6 10
Net Cash Inflow / Outflow 0 0 0 -2 0 0
Closing Cash & Cash Equivalent 0 1 1 -1 1 1

Variman Global Enter Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -0 0.03 0.04 0.06 0.03 0.09
CEPS(Rs) 0.01 0.05 0.05 0.08 0.04 0.11
DPS(Rs) 0 0 0 0.02 0 0
Book NAV/Share(Rs) 0.6 0.9 0.96 0.96 1.14 1.57
Core EBITDA Margin(%) -14.54 0.36 0.45 1.98 -0.03 0.67
EBIT Margin(%) 5.17 5.41 3.62 5 3.14 3.91
Pre Tax Margin(%) -0.71 1.45 1.31 2.26 0.84 1.98
PAT Margin (%) -0.78 1.08 0.97 1.64 0.62 1.57
Cash Profit Margin (%) 9.52 1.72 1.47 2.16 0.95 1.79
ROA(%) -0.07 2.51 1.56 2.29 1.02 3.07
ROE(%) -0.15 5.85 3.78 5.99 2.6 7.14
ROCE(%) 0.94 15.67 6.95 8.83 6.53 9.8
Receivable days 582.46 40.29 63.5 80.57 66.73 57.52
Inventory Days 314.37 23.87 41.42 52.2 43.78 36.51
Payable days 731.52 11.98 16.87 34.85 27.06 27.91
PER(x) 0 0 54.56 46.9 744.32 148.99
Price/Book(x) 0.84 0 2 2.81 17.28 8.9
Dividend Yield(%) 0 0 0 0.56 0 0
EV/Net Sales(x) 4.5 0.64 0.79 1.06 4.83 2.52
EV/Core EBITDA(x) 29.07 10.64 19.1 19.12 139.46 60.96
Net Sales Growth(%) 0 7970.7 22.93 -3.56 30.39 51.3
EBIT Growth(%) 0 8353.08 -17.91 33.35 -18.23 88.5
PAT Growth(%) 0 0 10.38 63.36 -50.72 283.89
EPS Growth(%) 0 3599.13 10.38 63.36 -54.07 255.68
Debt/Equity(x) 0.08 1.04 1.03 1.12 0.89 0.72
Current Ratio(x) 1.96 3.7 2.55 2.15 3.45 2.4
Quick Ratio(x) 1.8 2.81 1.8 1.57 2.51 1.83
Interest Cover(x) 0.88 1.37 1.57 1.83 1.36 2.03
Total Debt/Mcap(x) 0.09 0 0.51 0.4 0.05 0.08

Variman Global Enter Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 32.92 30.6 30.49 30 30 28.22 28.14 28.14 28.14 28.14
FII 0 0.58 0.58 0.36 0.36 0.31 0.31 0.57 1.36 2.84
DII 1.49 1.39 1.38 1.37 1.37 1.29 1.28 1.28 1.28 1.28
Public 65.59 67.42 67.54 68.27 68.27 70.18 70.27 70 69.22 67.74
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

Cons

  • Promoter holding is low: 28.14%.
  • Company has a low return on equity of 5% over the last 3 years.
  • Debtor days have increased from 27.06 to 27.91days.
  • Stock is trading at 14.4 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Variman Global Enter News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....