Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2646 Cr.
Stock P/E
28.4
P/B
3.3
Current Price
₹273.7
Book Value
₹ 83.9
Face Value
10
52W High
₹322.4
52W Low
₹ 205.7
Dividend Yield
1.28%

Vardhman Special Overview

Business

Vardhman Special Steels Ltd. (VSSL) is an Indian manufacturer of special and alloy steel products. The company's core business involves producing various grades of steel, including carbon steel, alloy steel, and other specialized steel variants, primarily in the form of hot-rolled bars and wire rods. VSSL caters to critical and demanding applications, with a significant focus on the automotive industry (OEMs and ancillaries), as well as general engineering, bearings, and other industrial sectors. The company makes money by manufacturing and selling these value-added special steel products, which command higher prices due to their specific metallurgical properties, stringent quality requirements, and application-specific performance.

Revenue Mix

VSSL operates primarily in a single business segment: the manufacturing and sale of special and alloy steel products. While the company's product portfolio includes various grades like carbon steel, alloy steel, and free cutting steel, and it serves multiple end-user industries such as automotive, engineering, and bearings, these are typically considered different product applications within its core special steel manufacturing business rather than distinct reporting segments. Specific revenue contributions by product type or end-user industry are not typically disclosed as separate segments in financial reports.

Industry

The Indian special steel industry is characterized by its critical role in the manufacturing sector, particularly automotive and engineering. It is a competitive market with both large integrated steel producers that have specialty divisions and specialized players like VSSL. The industry demands high quality, precise specifications, and approvals from customers. VSSL is positioned as one of India's established and leading manufacturers of special and alloy steels. It differentiates itself through its focus on quality, ability to meet specific customer requirements (especially in the automotive sector), and a product mix geared towards high-performance applications. It competes with other domestic special steel manufacturers and imported specialty steel.

MOAT

VSSL possesses several competitive advantages:

Customer Approvals & Relationships: Special steel for critical applications (e.g., automotive components) requires rigorous testing and long-term approvals from customers. VSSL has established strong, long-standing relationships and approvals with key automotive OEMs and component manufacturers, creating high switching costs for customers.

Technical Expertise & Quality: Manufacturing special steels demands specific metallurgical knowledge, advanced processes, and stringent quality control. VSSL's experience and consistent quality output build trust and preference, making it difficult for new entrants or less experienced players to compete.

Product Customization: Ability to customize steel grades and specifications to meet precise client requirements for different applications.

Scale within Specialty: While not a commodity steel giant, VSSL's operational scale within the special steel segment allows for efficiencies and investment in technology and R&D.

Growth Drivers

Automotive Sector Growth: India's growing automotive industry, including both passenger vehicles and commercial vehicles, is a primary driver for special steel demand. The shift towards higher emission norms (BS-VI), safety standards, and electrification also necessitates specialized steel grades.

Manufacturing & Engineering Sector Expansion: Government initiatives like "Make in India" and Production Linked Incentive (PLI) schemes are expected to boost domestic manufacturing and infrastructure, increasing demand for quality special steels across various engineering applications.

Increasing Value-Added Products: A focus on developing and supplying higher-grade, more specialized, and value-added steel products for new applications and demanding performance requirements.

Exports: Potential to expand into international markets for specialized steel products, leveraging quality and cost competitiveness.

Capacity Enhancement: Any planned or ongoing capacity expansions to meet anticipated demand.

Risks

Raw Material Price Volatility: The company's profitability is sensitive to fluctuations in the prices of key raw materials like steel scrap, iron ore, ferroalloys, and energy costs.

Cyclicality of End-User Industries: Demand for special steels is closely tied to the health and growth of the automotive, engineering, and capital goods sectors, which are cyclical. Economic slowdowns or downturns in these sectors can significantly impact VSSL's order book and revenues.

Intense Competition: The special steel market is competitive, facing pressure from domestic players and potentially from imports, which can impact pricing power and margins.

Regulatory and Environmental Changes: Evolving environmental regulations, trade policies, and import/export duties can affect operations and profitability.

Technological Obsolescence: The need for continuous investment in technology and process upgrades to remain competitive and meet evolving customer demands for new steel grades.

Management & Ownership

Vardhman Special Steels Ltd. is part of the larger Vardhman Group, a well-established industrial conglomerate in India with significant presence in textiles and steel. The company is promoter-led, with the Vardhman family holding a significant ownership stake. This structure is common in India and often implies long-term strategic vision and commitment. Management quality is generally perceived as experienced and technically adept, given the specialized nature of the business and the group's long industrial history.

Outlook

Vardhman Special Steels is well-positioned to capitalize on India's projected industrial growth, particularly in the automotive and general engineering sectors. Its established market position, focus on value-added special steels, and strong customer relationships provide a degree of resilience and potential for growth. The "Make in India" impetus and increasing demand for high-quality, application-specific steels are positive tailwinds. However, the company remains susceptible to the inherent cyclicality of the steel industry and its primary end-user markets. Volatility in raw material prices and intense competition are ongoing challenges that could impact profitability. Successful navigation of these external factors while continuing to innovate and expand its product portfolio will be key to its sustained performance.

Vardhman Special Share Price

Live · BSE / NSE · Inception: 2010
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Vardhman Special Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 409 415 397 439 415 495 427 428
Other Income 7 6 8 9 6 9 7 7
Total Income 417 421 406 448 420 504 434 435
Total Expenditure 380 384 364 391 372 456 392 397
Operating Profit 36 37 42 58 48 48 42 39
Interest 4 5 5 5 5 5 5 3
Depreciation 7 7 7 9 8 8 8 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax 25 25 29 44 35 35 28 27
Provision for Tax 6 6 7 11 9 9 7 7
Profit After Tax 19 18 22 33 26 26 21 20
Adjustments 0 0 -0 0 -0 0 0 0
Profit After Adjustments 19 18 22 33 26 26 21 20
Adjusted Earnings Per Share 2.3 2.3 2.7 4 3.2 3.2 2.6 2.4

Vardhman Special Profit & Loss

#(Fig in Cr.) Mar 2024 Mar 2025 TTM
Net Sales 1661 1764 1765
Other Income 30 29 29
Total Income 1691 1794 1793
Total Expenditure 1519 1616 1617
Operating Profit 172 177 177
Interest 18 19 18
Depreciation 31 33 32
Exceptional Income / Expenses 0 0 0
Profit Before Tax 123 125 125
Provision for Tax 31 32 32
Profit After Tax 92 93 93
Adjustments 0 0 0
Profit After Adjustments 92 93 93
Adjusted Earnings Per Share 11.2 11.4 11.4

Vardhman Special Balance Sheet

#(Fig in Cr.) Mar 2024 Mar 2025
Shareholder's Funds 719 798
Minority's Interest 0 0
Borrowings 14 3
Other Non-Current Liabilities 23 21
Total Current Liabilities 283 313
Total Liabilities 1040 1136
Fixed Assets 325 309
Other Non-Current Assets 41 166
Total Current Assets 667 661
Total Assets 1040 1136

Vardhman Special Cash Flow

#(Fig in Cr.) Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 10 8
Cash Flow from Operating Activities 142 127
Cash Flow from Investing Activities -50 -127
Cash Flow from Financing Activities -94 3
Net Cash Inflow / Outflow -2 3
Closing Cash & Cash Equivalent 8 11

Vardhman Special Ratios

# Mar 2024 Mar 2025
Earnings Per Share (Rs) 11.25 11.39
CEPS(Rs) 15.05 15.48
DPS(Rs) 2 3
Book NAV/Share(Rs) 88.09 97.39
Core EBITDA Margin(%) 8.53 8.36
EBIT Margin(%) 8.47 8.11
Pre Tax Margin(%) 7.36 7.06
PAT Margin (%) 5.49 5.25
Cash Profit Margin (%) 7.35 7.14
ROA(%) 8.81 8.56
ROE(%) 12.77 12.3
ROCE(%) 17.61 16.71
Receivable days 57.35 53.93
Inventory Days 77.92 71.2
Payable days 62.96 52.88
PER(x) 18.86 17.46
Price/Book(x) 2.41 2.04
Dividend Yield(%) 0.94 1.51
EV/Net Sales(x) 1.09 0.98
EV/Core EBITDA(x) 10.47 9.79
Net Sales Growth(%) 0 6.2
EBIT Growth(%) 0 1.71
PAT Growth(%) 0 1.59
EPS Growth(%) 0 1.25
Debt/Equity(x) 0.12 0.15
Current Ratio(x) 2.36 2.11
Quick Ratio(x) 1.1 1.04
Interest Cover(x) 7.67 7.71
Total Debt/Mcap(x) 0.05 0.07

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +6%
Operating Profit CAGR +3%
PAT CAGR +1%
Share Price CAGR +1% +10% +23% +29%
ROE Average +12% +13% +13% +13%
ROCE Average +17% +17% +17% +17%

Vardhman Special Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 51.06 %
FII 0.55 %
DII (MF + Insurance) 3.34 %
Public (retail) 48.94 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 60.6760.5660.5660.5360.4960.3760.3751.1351.151.06
FII 0.750.490.640.60.580.650.580.550.540.55
DII 2.52.633.153.854.514.174.183.643.313.34
Public 39.3339.4439.4439.4739.5139.6339.6348.8748.948.94
Others 0000000000
Total 100100100100100100100100100100

Vardhman Special Peer Comparison

Steel & Iron Products Edit Columns

Vardhman Special Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Vardhman Special Pros & Cons

Pros

  • Debtor days have improved from 62.96 to 52.88days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 13% over the last 3 years.
  • Stock is trading at 3.3 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp