Market Cap ₹2375 Cr.
Stock P/E 25.9
P/B 3.3
Current Price ₹291.5
Book Value ₹ 88.3
Face Value 10
52W High ₹345.3
Dividend Yield 0.69%
52W Low ₹ 171
Vardhman Special Steels Ltd is engaged in providing steel bars and rods. The Company gives merchandise, which include round bar and corner, peeled and centerless ground bar, drawn and centerless floor bar. The Company additionally offers Case Hardening Steel, Chrome Steel, Chrome Manganese Steel, Carbon Steel, Carbon Manganese Steel, Chrome-Moly Steel, Nickel Chrome / Nickel Chrome Moly Steel, through Micro Alloyed Steel, Vanadium Steel, Nitriding Steel, Hardening Steel, Boron Steel, Ball Bearing Steel, Free/Semi Free Cutting Steel, Spring Steel and High Titanium Steel. The Company offers merchandise in various diameters. The Company's plant is positioned at Ludhiana, India. The potential of the melt shop is 125,000 metric tons/annum. The Company manufactures products by the use of technology, consisting of Steel Melting, Bright Bar, Rolling Mill and Heat Treatment.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) |
---|
Net Sales |
Other Income |
Total Income |
Total Expenditure |
Operating Profit |
Interest |
Depreciation |
Exceptional Income / Expenses |
Profit Before Tax |
Provision for Tax |
Profit After Tax |
Adjustments |
Profit After Adjustments |
Adjusted Earnings Per Share |
#(Fig in Cr.) | TTM |
---|---|
Net Sales | |
Other Income | |
Total Income | |
Total Expenditure | |
Operating Profit | |
Interest | |
Depreciation | |
Exceptional Income / Expenses | |
Profit Before Tax | |
Provision for Tax | |
Profit After Tax | |
Adjustments | |
Profit After Adjustments | |
Adjusted Earnings Per Share |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 39% | 43% | 43% | 38% |
ROE Average | NA% | NA% | NA% | NA% |
ROCE Average | NA% | NA% | NA% | NA% |
#(Fig in Cr.) |
---|
Shareholder's Funds |
Minority's Interest |
Borrowings |
Other Non-Current Liabilities |
Total Current Liabilities |
Total Liabilities |
Fixed Assets |
Other Non-Current Assets |
Total Current Assets |
Total Assets |
#(Fig in Cr.) |
---|
Opening Cash & Cash Equivalents |
Cash Flow from Operating Activities |
Cash Flow from Investing Activities |
Cash Flow from Financing Activities |
Net Cash Inflow / Outflow |
Closing Cash & Cash Equivalent |
# |
---|
Earnings Per Share (Rs) |
CEPS(Rs) |
DPS(Rs) |
Book NAV/Share(Rs) |
Core EBITDA Margin(%) |
EBIT Margin(%) |
Pre Tax Margin(%) |
PAT Margin (%) |
Cash Profit Margin (%) |
ROA(%) |
ROE(%) |
ROCE(%) |
Receivable days |
Inventory Days |
Payable days |
PER(x) |
Price/Book(x) |
Dividend Yield(%) |
EV/Net Sales(x) |
EV/Core EBITDA(x) |
Net Sales Growth(%) |
EBIT Growth(%) |
PAT Growth(%) |
EPS Growth(%) |
Debt/Equity(x) |
Current Ratio(x) |
Quick Ratio(x) |
Interest Cover(x) |
Total Debt/Mcap(x) |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 60.87 | 60.78 | 60.81 | 60.81 | 60.81 | 60.71 | 60.71 | 60.71 | 60.67 | 60.56 |
FII | 0.39 | 0.38 | 0.31 | 0.33 | 0.54 | 1.13 | 1.22 | 0.97 | 0.75 | 0.49 |
DII | 1.05 | 1.27 | 1.27 | 1.24 | 0.79 | 1.04 | 1.06 | 2.43 | 2.5 | 2.63 |
Public | 37.7 | 37.56 | 37.61 | 37.62 | 37.86 | 37.12 | 37.01 | 35.89 | 36.07 | 36.32 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 2.47 | 2.47 | 2.47 | 2.47 | 2.47 | 2.47 | 4.93 | 4.93 | 4.93 | 4.93 |
FII | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.05 | 0.1 | 0.08 | 0.06 | 0.04 |
DII | 0.04 | 0.05 | 0.05 | 0.05 | 0.03 | 0.04 | 0.09 | 0.2 | 0.2 | 0.21 |
Public | 1.53 | 1.52 | 1.53 | 1.53 | 1.54 | 1.51 | 3.01 | 2.92 | 2.93 | 2.96 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 4.05 | 4.06 | 4.06 | 4.06 | 4.06 | 4.06 | 8.13 | 8.13 | 8.13 | 8.15 |
Pros