Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹268 Cr.
Stock P/E
34.9
P/B
—
Current Price
₹5.3
Book Value
₹ 0
Face Value
1
52W High
₹9.1
52W Low
₹ 4.9
Dividend Yield
0%

Vardhman Polytex Overview

Business

Vardhman Polytex Ltd. is an Indian textile company primarily engaged in the manufacturing and sale of various types of yarns. Its core business model revolves around spinning, processing, and blending different fibers, including acrylic, polyester, cotton, and their blends, to produce a wide range of dyed and melange yarns. The company supplies these yarns to domestic and international customers, who further use them in weaving, knitting, and garment manufacturing industries. It generates revenue by selling these value-added yarn products.

Revenue Mix

The company's primary revenue stream is derived from the manufacturing and sale of spun yarns. While specific disaggregated revenue percentages for different yarn types (e.g., acrylic, polyester, cotton, blends, dyed vs. melange) are not typically reported as separate segments, the business is wholly focused on the yarn manufacturing segment of the textile value chain.

Industry

The Indian textile industry is one of the largest globally, characterized by its fragmentation, diverse product offerings, and significant contribution to exports. The spinning sector, where Vardhman Polytex operates, is highly competitive with numerous organized and unorganized players. Vardhman Polytex positions itself as a quality manufacturer of specialized yarns, particularly dyed and blended varieties. While not among the very largest textile conglomerates, it is a well-established mid-sized player known for its product range and quality within its niche, leveraging its operational experience.

MOAT

Vardhman Polytex's competitive advantages likely stem from:

Product Diversification: Ability to produce a wide range of yarns (acrylic, polyester, cotton, blends, dyed, melange) caters to diverse customer needs.

Quality & Consistency: Established reputation for consistent yarn quality, which is crucial for downstream manufacturers.

Customer Relationships: Long-standing relationships with domestic and international buyers built on reliability and service.

Operational Scale & Experience: While not the largest, its established manufacturing facilities and years of experience in the spinning sector allow for certain economies of scale and efficient operations.

Growth Drivers

Increasing Textile Demand: Growing global and domestic demand for apparel and home textiles, driven by population growth and rising disposable incomes.

Export Opportunities: Government incentives and global supply chain shifts could boost textile and yarn exports from India.

Technological Upgrades & Expansion: Investment in modern machinery and capacity expansion to improve efficiency and cater to higher demand.

Diversification into Value-Added Products: Continued focus on specialized and higher-margin yarns can drive revenue growth and profitability.

Government Support: Initiatives like Production Linked Incentive (PLI) schemes for textiles can support industry growth and modernization.

Risks

Raw Material Price Volatility: Significant fluctuations in the prices of cotton, acrylic staple fiber, and polyester staple fiber directly impact production costs and margins.

Intense Competition: The highly fragmented and competitive nature of the Indian spinning industry can put pressure on pricing and market share.

Foreign Exchange Fluctuations: Being involved in exports and potentially imports of raw materials, the company is exposed to currency risks.

Cyclical Nature of the Textile Industry: Demand for textiles is often linked to economic cycles, making the business susceptible to economic slowdowns.

Energy & Labor Costs: Rising power tariffs and labor wages can impact operational profitability.

Environmental Regulations: Increasing scrutiny and regulations related to water usage, waste management, and emissions could lead to higher compliance costs.

Management & Ownership

Vardhman Polytex Ltd. is promoted by the Vardhman Group, a prominent business house with deep roots and extensive experience in the Indian textile industry. The management team typically comprises individuals with long-standing expertise in textile manufacturing and operations. The promoter group holds a significant stake in the company, aligning their interests with long-term shareholder value.

Outlook

Vardhman Polytex operates in a foundational segment of the textile value chain with a focus on value-added yarns, which offers some resilience compared to commodity products. The Indian textile industry benefits from strong domestic consumption trends and government initiatives aimed at boosting manufacturing and exports. However, the company remains exposed to the inherent volatility of raw material prices, intense competition, and global economic cycles that impact textile demand. Its ability to maintain product quality, diversify its offerings, and manage operational efficiencies will be crucial for navigating the competitive landscape and capitalizing on growth opportunities while mitigating industry-specific risks.

Vardhman Polytex Share Price

Live · BSE / NSE · Inception: 1980
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Vardhman Polytex Quarterly Results

#(Fig in Cr.) Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021
Net Sales 98 123 136 43 121 151 194 192 215 244
Other Income 1 1 1 1 1 1 1 1 1 1
Total Income 99 124 136 43 121 152 195 192 216 245
Total Expenditure 101 125 131 46 121 151 176 174 199 232
Operating Profit -2 -1 5 -2 1 0 18 18 17 13
Interest 15 16 15 15 17 11 16 15 16 16
Depreciation 4 4 4 4 4 3 4 4 4 3
Exceptional Income / Expenses 0 0 174 0 0 0 0 0 0 0
Profit Before Tax -21 -20 162 -22 -20 -14 -1 -0 -2 -6
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -21 -20 162 -22 -20 -14 -1 -0 -2 -6
Adjustments 0 0 0 0 -0 0 -0 0 0 0
Profit After Adjustments -21 -20 162 -22 -20 -14 -1 -0 -2 -6
Adjusted Earnings Per Share -0.8 -0.8 6.4 -0.9 -0.8 -0.6 -0 -0 -0.1 -0.3

Vardhman Polytex Profit & Loss

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
Net Sales 855 943 1054 1021 954 925 641 811 561 509 929 845
Other Income 23 13 24 26 52 13 6 3 4 3 4 4
Total Income 878 956 1078 1047 1006 939 647 814 565 511 933 848
Total Expenditure 875 841 950 952 892 864 701 809 562 494 870 781
Operating Profit 3 115 128 95 114 75 -55 4 3 17 62 66
Interest 86 76 88 91 90 78 85 60 60 59 64 63
Depreciation 45 52 48 42 38 30 30 18 16 15 14 15
Exceptional Income / Expenses 0 0 0 -36 0 0 -2 0 174 0 0 0
Profit Before Tax -127 -13 -8 -74 -15 -33 -172 -74 102 -57 -15 -9
Provision for Tax -23 -6 -1 -29 0 0 0 0 0 0 0 0
Profit After Tax -104 -7 -6 -45 -15 -33 -172 -74 102 -57 -16 -9
Adjustments 7 2 0 1 0 0 0 0 0 0 0 0
Profit After Adjustments -96 -5 -6 -44 -15 -33 -172 -74 102 -57 -16 -9
Adjusted Earnings Per Share -5.2 -0.2 -0.3 -1.7 -0.6 -1.3 -6.8 -2.9 4 -2.2 -0.6 -0.4

Vardhman Polytex Balance Sheet

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Shareholder's Funds 36 48 65 28 -17 -51 -223 -392 -291 -348 -364
Minority's Interest 2 0 0 0 0 0 0 0 0 0 0
Borrowings 338 429 365 316 306 273 239 7 2 1 0
Other Non-Current Liabilities -10 -14 2 -30 -30 -46 -46 -50 -48 -48 -48
Total Current Liabilities 403 344 384 423 382 430 493 709 600 650 687
Total Liabilities 768 807 816 738 640 605 463 274 262 255 276
Fixed Assets 554 517 490 397 368 358 335 206 191 178 165
Other Non-Current Assets 36 28 37 36 39 24 20 13 20 25 15
Total Current Assets 178 261 289 305 233 223 108 54 51 53 96
Total Assets 768 807 816 738 640 605 463 274 262 255 276

Vardhman Polytex Cash Flow

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Opening Cash & Cash Equivalents 16 9 27 14 10 9 9 4 0 0 0
Cash Flow from Operating Activities 214 90 71 85 109 92 51 134 13 24 61
Cash Flow from Investing Activities -90 -2 -11 2 -7 -24 -5 114 0 -1 -1
Cash Flow from Financing Activities -132 -70 -72 -90 -103 -68 -51 -251 -14 -23 -61
Net Cash Inflow / Outflow -8 18 -12 -4 -1 -0 -5 -4 -0 -0 0
Closing Cash & Cash Equivalent 9 27 14 10 9 9 4 0 0 0 0

Vardhman Polytex Ratios

# Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Earnings Per Share (Rs) -5.23 -0.25 -0.29 -1.72 -0.59 -1.32 -6.79 -2.93 4.03 -2.24 -0.61
CEPS(Rs) -3.19 2.25 1.86 -0.1 0.92 -0.12 -5.61 -2.2 4.65 -1.66 -0.07
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1.94 1.87 1.89 0.64 -1.17 -2.51 -9.32 -15.51 -11.51 -13.79 -14.39
Core EBITDA Margin(%) -2.32 10.78 9.84 6.79 6.47 6.66 -9.41 0.16 -0.28 2.82 6.31
EBIT Margin(%) -4.84 6.66 7.55 1.63 7.91 4.8 -13.5 -1.73 28.8 0.49 5.24
Pre Tax Margin(%) -14.84 -1.38 -0.75 -7.27 -1.57 -3.61 -26.75 -9.12 18.15 -11.11 -1.67
PAT Margin (%) -12.12 -0.72 -0.62 -4.4 -1.57 -3.61 -26.75 -9.12 18.15 -11.12 -1.67
Cash Profit Margin (%) -6.87 4.82 3.97 -0.24 2.44 -0.32 -22.09 -6.86 20.95 -8.24 -0.19
ROA(%) -12.67 -0.86 -0.8 -5.78 -2.18 -5.37 -32.15 -20.09 37.98 -21.9 -5.84
ROE(%) -122.61 -18.45 -16.17 -153.32 0 0 0 0 0 0 0
ROCE(%) -5.59 9.04 11.71 2.62 13.39 9.06 -21.35 -7.01 127.45 1.33 28.62
Receivable days 32.62 30.97 33.19 29.76 31.1 34.8 32.48 8.32 4.63 5.01 3.75
Inventory Days 48.39 24.3 31.17 46.38 45.96 34.32 37.76 14.64 13.46 14.2 12.3
Payable days 21.63 36.8 44.87 45.64 48.22 45.67 48.99 28.68 45.34 67.5 46.84
PER(x) 0 0 0 0 0 0 0 0 0.09 0 0
Price/Book(x) 3.15 3.13 1.54 5.26 -2.85 -2.39 -0.17 -0.05 -0.03 -0.11 -0.15
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.9 0.79 0.63 0.65 0.65 0.73 0.96 0.57 0.89 1.1 0.63
EV/Core EBITDA(x) 219.38 6.48 5.19 7.03 5.47 8.97 -11.29 106.53 171.18 32.77 9.35
Net Sales Growth(%) 6.3 10.27 11.75 -3.04 -6.65 -2.95 -30.74 26.49 -30.82 -9.33 82.64
EBIT Growth(%) -150.42 251.87 26.67 -79.05 352.13 -40.94 -294.64 83.84 1253.92 -98.46 1859.66
PAT Growth(%) -838.73 93.46 4.37 -593.13 66.58 -122.84 -413.18 56.9 237.62 -155.68 72.65
EPS Growth(%) -693.02 95.31 -17.6 -497.3 65.52 -122.84 -413.18 56.9 237.62 -155.68 72.65
Debt/Equity(x) 18.45 14.38 10.99 20.46 -30.67 -10.11 -2.55 -1.14 -1.69 -1.5 -1.46
Current Ratio(x) 0.44 0.76 0.75 0.72 0.61 0.52 0.22 0.08 0.09 0.08 0.14
Quick Ratio(x) 0.32 0.54 0.48 0.36 0.38 0.32 0.13 0.05 0.05 0.05 0.08
Interest Cover(x) -0.48 0.83 0.91 0.18 0.83 0.57 -1.02 -0.23 2.71 0.04 0.76
Total Debt/Mcap(x) 5.87 6.02 9.17 6.84 6.32 3.42 13.98 22.22 53.38 13.69 9.71

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +83% +5% 0% +1%
Operating Profit CAGR +265% +149% -4% +35%
PAT CAGR — — — —
Share Price CAGR -35% +4% +21% -3%
ROE Average 0% 0% 0% -28%
ROCE Average +29% +52% +26% +15%

Vardhman Polytex Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 40.63 %
FII 5.34 %
DII (MF + Insurance) 0 %
Public (retail) 54.03 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 49.1449.1430.7634.2234.2234.2234.2237.537.540.63
FII 0.240.320.640.540.210.330.465.635.635.34
DII 0.010.0100000000
Public 50.6150.5468.665.2465.5765.4565.3256.8756.8754.03
Others 0000000000
Total 100100100100100100100100100100

Vardhman Polytex Peer Comparison

Vardhman Polytex Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Vardhman Polytex Pros & Cons

Pros

  • Debtor days have improved from 67.5 to 46.84days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 40.63%.
  • Company has a low return on equity of 0% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp