Sharescart Research Club logo

Vardhman Acrylics Overview

1. Business Overview

Vardhman Acrylics Ltd. is engaged in the manufacturing of acrylic fiber and tow. Its core business model revolves around processing raw materials (primarily acrylonitrile) into various forms of acrylic fibers, which are then sold to textile manufacturers for applications such as sweaters, blankets, carpets, upholstery, and other apparel and industrial textiles. The company makes money by selling these processed acrylic products to its customers.

2. Key Segments / Revenue Mix

The company's primary focus and revenue generation stem from the manufacturing and sale of acrylic fiber and tow. Specific revenue breakdowns by different types of acrylic products (e.g., staple fiber, filament, tow) or end-use applications are not publicly available within the provided information.

3. Industry & Positioning

The company operates within the Textile - Manmade Fibres industry in India, specifically focusing on acrylics. The manmade fiber industry in India is characterized by competition from various fiber types (polyester, viscose, nylon) and natural fibers (cotton, wool). Within the acrylic segment, Vardhman Acrylics Ltd. is positioned as a dedicated manufacturer, likely benefiting from its association with the larger Vardhman Group, which is a prominent textile conglomerate. Its positioning would depend on its production capacity, technological capabilities, and market share against other domestic and international acrylic fiber producers.

4. Competitive Advantage (Moat)

As a manufacturer in a commodity-like industry, potential competitive advantages often include:

Scale Economies: Large-scale production can lead to lower per-unit costs.

Cost Leadership: Efficient manufacturing processes and effective raw material sourcing.

Customer Relationships & Quality: Established relationships with textile mills and consistent product quality can create stickiness.

Vertical Integration (partial): Being part of the Vardhman Group might offer advantages in terms of captive consumption or integrated supply chains, though details specific to Vardhman Acrylics are not available.

However, acrylic fiber manufacturing generally has lower switching costs for buyers compared to highly specialized products, and it faces competition from alternative fibers. A strong, durable moat beyond operational efficiency is not immediately apparent without further detail.

5. Growth Drivers

Key factors that could drive growth for Vardhman Acrylics Ltd. over the next 3-5 years include:

Increasing Textile Demand: Overall growth in the Indian and global textile industry, especially for apparel and home furnishings.

Preference for Manmade Fibres: Growing demand for manmade fibers due to their specific properties (e.g., warmth, durability, anti-pilling, dyeability) and cost-effectiveness compared to natural fibers.

Diversification of Applications: Expansion into new industrial or technical textile applications for acrylic fibers.

Export Opportunities: Increased demand from international markets for Indian textiles and fibers.

Product Innovation: Development of specialized or value-added acrylic fibers with enhanced properties.

6. Risks

Raw Material Price Volatility: Acrylic fiber production relies heavily on acrylonitrile, a petroleum derivative. Fluctuations in crude oil prices and acrylonitrile prices can significantly impact profit margins.

Competition: Intense competition from other domestic and international acrylic fiber producers, as well as substitutes like polyester, cotton, and wool.

Demand Cyclicality: The textile industry is subject to economic cycles, impacting demand for fibers.

Forex Fluctuations: Exposure to currency risks related to importing raw materials or exporting finished goods.

Environmental Regulations: Increasing environmental scrutiny and potential regulations on chemical-intensive manufacturing processes.

Technological Obsolescence: Risk of alternative, more efficient, or environmentally friendly fibers emerging.

7. Management & Ownership

Vardhman Acrylics Ltd. is part of the Vardhman Group, a well-established industrial conglomerate in India. As the name suggests, it is promoted and likely managed by the Vardhman Group's leadership, which has extensive experience in the textile sector. Details about specific management personnel or their track record are not available in the provided information. Ownership structure would typically involve the promoter group holding a significant stake, alongside institutional and public shareholders.

8. Outlook

Vardhman Acrylics Ltd. operates in a mature but evolving sector. The demand for manmade fibers, including acrylics, is expected to grow, driven by population growth, changing fashion trends, and the functional advantages of synthetic fibers. Its association with the Vardhman Group provides a degree of stability and market access. However, the company faces inherent challenges common to commodity manufacturers, such as volatile raw material costs, intense competition, and the cyclical nature of the textile industry. Future performance will largely depend on its ability to maintain cost efficiencies, adapt to market demands for specialized fibers, and navigate global supply chain and economic fluctuations.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Vardhman Acrylics Key Financials

Market Cap ₹356 Cr.

Stock P/E 30.1

P/B 1.4

Current Price ₹44.3

Book Value ₹ 31.6

Face Value 10

52W High ₹54.3

Dividend Yield 3.39%

52W Low ₹ 27

Vardhman Acrylics Share Price

| |

Volume
Price

Vardhman Acrylics Quarterly Price

Show Value Show %

Vardhman Acrylics Peer Comparison

Vardhman Acrylics Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 62 68 57 71 82 72 69 89 76 84
Other Income 3 4 4 3 5 3 4 4 3 4
Total Income 65 72 61 74 87 75 73 93 80 88
Total Expenditure 57 64 55 70 81 72 70 89 69 73
Operating Profit 8 8 6 4 6 3 3 4 10 14
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 6 7 5 3 5 2 2 3 10 14
Provision for Tax 1 1 1 2 1 0 1 1 2 -2
Profit After Tax 6 5 4 2 4 2 2 3 7 16
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 6 5 4 2 4 2 2 3 7 16
Adjusted Earnings Per Share 0.7 0.7 0.5 0.2 0.5 0.2 0.2 0.3 0.9 1.9

Vardhman Acrylics Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 498 413 337 320 392 334 280 303 427 297 282 318
Other Income 16 22 25 21 25 27 15 14 13 14 16 15
Total Income 514 435 362 340 417 361 296 318 439 312 297 334
Total Expenditure 465 368 300 288 364 308 233 294 391 284 278 301
Operating Profit 50 66 62 52 53 53 63 23 49 27 19 31
Interest 0 0 0 1 0 0 1 0 0 0 0 0
Depreciation 5 4 5 5 5 5 5 5 5 6 3 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 45 62 57 47 47 48 57 17 43 21 16 29
Provision for Tax 11 21 16 8 12 2 14 3 10 4 4 2
Profit After Tax 33 41 41 39 34 46 43 15 33 18 12 28
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 33 41 41 39 34 46 43 15 33 18 12 28
Adjusted Earnings Per Share 3.6 4.4 5.1 4.8 4.3 5.8 5.3 1.8 4.1 2.2 1.5 3.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -5% -2% -3% -6%
Operating Profit CAGR -30% -6% -19% -9%
PAT CAGR -33% -7% -24% -10%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 1% -3% 1% 2%
ROE Average 5% 9% 9% 11%
ROCE Average 7% 11% 11% 14%

Vardhman Acrylics Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 321 318 295 319 334 355 398 212 245 243 239
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 16 27 27 21 20 11 11 8 8 7 10
Total Current Liabilities 181 152 204 192 231 227 230 244 262 255 280
Total Liabilities 518 498 526 532 585 594 639 464 515 505 528
Fixed Assets 72 61 58 55 52 64 59 56 54 56 58
Other Non-Current Assets 109 119 24 131 70 84 54 57 89 91 67
Total Current Assets 336 317 445 347 463 447 527 351 371 358 404
Total Assets 518 498 526 532 585 594 639 464 515 505 528

Vardhman Acrylics Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 6 3 1 9 4 2 63 19 1 1 1
Cash Flow from Operating Activities 55 23 42 3 26 4 39 -9 39 7 26
Cash Flow from Investing Activities -58 43 30 7 -8 80 -83 190 -37 12 -9
Cash Flow from Financing Activities -1 -68 -63 -15 -20 -24 -1 -198 -3 -20 -17
Net Cash Inflow / Outflow -3 -2 8 -5 -2 61 -44 -17 -1 0 -0
Closing Cash & Cash Equivalent 3 1 9 4 2 63 19 1 1 1 1

Vardhman Acrylics Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 3.59 4.38 5.11 4.8 4.29 5.76 5.34 1.81 4.09 2.18 1.47
CEPS(Rs) 4.11 4.86 5.69 5.39 4.96 6.41 6.01 2.49 4.77 2.88 1.84
DPS(Rs) 1 5 1.5 2 2.5 0 0 25 2.5 2 1.5
Book NAV/Share(Rs) 34.55 34.17 36.76 39.74 41.52 44.23 49.57 26.42 30.53 30.23 29.7
Core EBITDA Margin(%) 6.2 9.87 10.2 9.63 7.1 8.01 16.7 2.9 8.39 4.42 1.29
EBIT Margin(%) 8.31 13.8 15.61 14.47 12.03 14.4 20.19 5.84 10.09 7.22 5.71
Pre Tax Margin(%) 8.25 13.75 15.51 14.25 11.92 14.31 20.01 5.71 10.02 7.13 5.63
PAT Margin (%) 6.18 9.11 11.16 11.8 8.8 13.84 15.03 4.77 7.64 5.85 4.14
Cash Profit Margin (%) 7.06 10.09 12.41 13.24 10.18 15.4 16.93 6.55 8.92 7.73 5.2
ROA(%) 6.83 8.03 8.03 7.29 6.17 7.85 6.96 2.64 6.71 3.44 2.29
ROE(%) 10.74 12.76 13.41 12.55 10.56 13.43 11.39 4.77 14.36 7.18 4.91
ROCE(%) 14.38 19.28 18.71 15.34 14.4 13.93 15.26 5.81 18.83 8.84 6.75
Receivable days 3.97 1.37 3.6 14.29 16.68 13.7 15.71 15.34 10.17 18.06 16
Inventory Days 49.63 49.96 65.35 73.62 59.99 74.69 79.7 84.37 67.95 96.38 99.69
Payable days 50.18 57.68 73.89 85.04 67.06 93.64 103.34 70.08 65.5 91.58 101.15
PER(x) 6.61 7.46 10.55 9.91 9.27 4.65 6.86 29.67 10.64 23.37 27.37
Price/Book(x) 0.69 0.96 1.47 1.2 0.96 0.6 0.74 2.03 1.42 1.69 1.36
Dividend Yield(%) 4.21 15.29 2.78 4.21 6.28 0 0 46.51 5.75 3.92 3.73
EV/Net Sales(x) 0.44 0.74 1.26 1.19 0.81 0.27 0.69 1.42 0.81 1.37 1.14
EV/Core EBITDA(x) 4.41 4.59 6.85 7.28 6.05 1.72 3.06 18.48 7.08 14.94 16.59
Net Sales Growth(%) 6.32 -17.18 -18.27 -5.19 22.62 -14.69 -16.2 8.26 40.66 -30.28 -5.35
EBIT Growth(%) -24.84 37.54 -6.91 -17.71 -0.32 2.08 19.7 -69.08 143.46 -50.13 -24.67
PAT Growth(%) -23.47 21.98 0.83 -6.16 -10.59 34.15 -7.24 -66.07 125.68 -46.63 -32.59
EPS Growth(%) -23.47 21.97 16.7 -6.16 -10.59 34.15 -7.24 -66.07 125.68 -46.63 -32.58
Debt/Equity(x) 0 0 0 0 0 0 0 0.01 0 0 0
Current Ratio(x) 1.86 2.08 2.19 1.8 2 1.96 2.29 1.44 1.42 1.4 1.44
Quick Ratio(x) 1.47 1.74 1.8 1.53 1.67 1.7 2.01 1.12 1.1 1.11 1.16
Interest Cover(x) 148.87 252.56 159.16 64.77 107.28 162.29 108.71 45.66 150.91 75.47 65.43
Total Debt/Mcap(x) 0 0 0 0 0 0.01 0 0.01 0 0 0

Vardhman Acrylics Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 74.97 74.97 74.97 74.97 74.97 74.97 74.97 74.97 74.97 74.97
FII 0.13 0.16 0.18 0.19 0.13 0.13 0.14 0.02 0.02 0.02
DII 0 0 0 0 0 0 0 0 0 0
Public 24.9 24.87 24.85 24.83 24.9 24.9 24.89 25.01 25.01 25.01
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Vardhman Acrylics News

Vardhman Acrylics Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 9% over the last 3 years.
  • Debtor days have increased from 91.58 to 101.15days.
  • The company has delivered a poor profit growth of -23% over past five years.
whatsapp