WEBSITE BSE:0 NSE: VARDHMAN ACRY Inc. Year: 1990 Industry: Textile - Manmade Fibres My Bucket: Add Stock
Last updated: 15:59
No Notes Added Yet
1. Business Overview
Vardhman Acrylics Ltd. is engaged in the manufacturing of acrylic fiber and tow. Its core business model revolves around processing raw materials (primarily acrylonitrile) into various forms of acrylic fibers, which are then sold to textile manufacturers for applications such as sweaters, blankets, carpets, upholstery, and other apparel and industrial textiles. The company makes money by selling these processed acrylic products to its customers.
2. Key Segments / Revenue Mix
The company's primary focus and revenue generation stem from the manufacturing and sale of acrylic fiber and tow. Specific revenue breakdowns by different types of acrylic products (e.g., staple fiber, filament, tow) or end-use applications are not publicly available within the provided information.
3. Industry & Positioning
The company operates within the Textile - Manmade Fibres industry in India, specifically focusing on acrylics. The manmade fiber industry in India is characterized by competition from various fiber types (polyester, viscose, nylon) and natural fibers (cotton, wool). Within the acrylic segment, Vardhman Acrylics Ltd. is positioned as a dedicated manufacturer, likely benefiting from its association with the larger Vardhman Group, which is a prominent textile conglomerate. Its positioning would depend on its production capacity, technological capabilities, and market share against other domestic and international acrylic fiber producers.
4. Competitive Advantage (Moat)
As a manufacturer in a commodity-like industry, potential competitive advantages often include:
Scale Economies: Large-scale production can lead to lower per-unit costs.
Cost Leadership: Efficient manufacturing processes and effective raw material sourcing.
Customer Relationships & Quality: Established relationships with textile mills and consistent product quality can create stickiness.
Vertical Integration (partial): Being part of the Vardhman Group might offer advantages in terms of captive consumption or integrated supply chains, though details specific to Vardhman Acrylics are not available.
However, acrylic fiber manufacturing generally has lower switching costs for buyers compared to highly specialized products, and it faces competition from alternative fibers. A strong, durable moat beyond operational efficiency is not immediately apparent without further detail.
5. Growth Drivers
Key factors that could drive growth for Vardhman Acrylics Ltd. over the next 3-5 years include:
Increasing Textile Demand: Overall growth in the Indian and global textile industry, especially for apparel and home furnishings.
Preference for Manmade Fibres: Growing demand for manmade fibers due to their specific properties (e.g., warmth, durability, anti-pilling, dyeability) and cost-effectiveness compared to natural fibers.
Diversification of Applications: Expansion into new industrial or technical textile applications for acrylic fibers.
Export Opportunities: Increased demand from international markets for Indian textiles and fibers.
Product Innovation: Development of specialized or value-added acrylic fibers with enhanced properties.
6. Risks
Raw Material Price Volatility: Acrylic fiber production relies heavily on acrylonitrile, a petroleum derivative. Fluctuations in crude oil prices and acrylonitrile prices can significantly impact profit margins.
Competition: Intense competition from other domestic and international acrylic fiber producers, as well as substitutes like polyester, cotton, and wool.
Demand Cyclicality: The textile industry is subject to economic cycles, impacting demand for fibers.
Forex Fluctuations: Exposure to currency risks related to importing raw materials or exporting finished goods.
Environmental Regulations: Increasing environmental scrutiny and potential regulations on chemical-intensive manufacturing processes.
Technological Obsolescence: Risk of alternative, more efficient, or environmentally friendly fibers emerging.
7. Management & Ownership
Vardhman Acrylics Ltd. is part of the Vardhman Group, a well-established industrial conglomerate in India. As the name suggests, it is promoted and likely managed by the Vardhman Group's leadership, which has extensive experience in the textile sector. Details about specific management personnel or their track record are not available in the provided information. Ownership structure would typically involve the promoter group holding a significant stake, alongside institutional and public shareholders.
8. Outlook
Vardhman Acrylics Ltd. operates in a mature but evolving sector. The demand for manmade fibers, including acrylics, is expected to grow, driven by population growth, changing fashion trends, and the functional advantages of synthetic fibers. Its association with the Vardhman Group provides a degree of stability and market access. However, the company faces inherent challenges common to commodity manufacturers, such as volatile raw material costs, intense competition, and the cyclical nature of the textile industry. Future performance will largely depend on its ability to maintain cost efficiencies, adapt to market demands for specialized fibers, and navigate global supply chain and economic fluctuations.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹356 Cr.
Stock P/E 30.1
P/B 1.4
Current Price ₹44.3
Book Value ₹ 31.6
Face Value 10
52W High ₹54.3
Dividend Yield 3.39%
52W Low ₹ 27
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 62 | 68 | 57 | 71 | 82 | 72 | 69 | 89 | 76 | 84 |
| Other Income | 3 | 4 | 4 | 3 | 5 | 3 | 4 | 4 | 3 | 4 |
| Total Income | 65 | 72 | 61 | 74 | 87 | 75 | 73 | 93 | 80 | 88 |
| Total Expenditure | 57 | 64 | 55 | 70 | 81 | 72 | 70 | 89 | 69 | 73 |
| Operating Profit | 8 | 8 | 6 | 4 | 6 | 3 | 3 | 4 | 10 | 14 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 6 | 7 | 5 | 3 | 5 | 2 | 2 | 3 | 10 | 14 |
| Provision for Tax | 1 | 1 | 1 | 2 | 1 | 0 | 1 | 1 | 2 | -2 |
| Profit After Tax | 6 | 5 | 4 | 2 | 4 | 2 | 2 | 3 | 7 | 16 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 6 | 5 | 4 | 2 | 4 | 2 | 2 | 3 | 7 | 16 |
| Adjusted Earnings Per Share | 0.7 | 0.7 | 0.5 | 0.2 | 0.5 | 0.2 | 0.2 | 0.3 | 0.9 | 1.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 498 | 413 | 337 | 320 | 392 | 334 | 280 | 303 | 427 | 297 | 282 | 318 |
| Other Income | 16 | 22 | 25 | 21 | 25 | 27 | 15 | 14 | 13 | 14 | 16 | 15 |
| Total Income | 514 | 435 | 362 | 340 | 417 | 361 | 296 | 318 | 439 | 312 | 297 | 334 |
| Total Expenditure | 465 | 368 | 300 | 288 | 364 | 308 | 233 | 294 | 391 | 284 | 278 | 301 |
| Operating Profit | 50 | 66 | 62 | 52 | 53 | 53 | 63 | 23 | 49 | 27 | 19 | 31 |
| Interest | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 5 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 3 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 45 | 62 | 57 | 47 | 47 | 48 | 57 | 17 | 43 | 21 | 16 | 29 |
| Provision for Tax | 11 | 21 | 16 | 8 | 12 | 2 | 14 | 3 | 10 | 4 | 4 | 2 |
| Profit After Tax | 33 | 41 | 41 | 39 | 34 | 46 | 43 | 15 | 33 | 18 | 12 | 28 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 33 | 41 | 41 | 39 | 34 | 46 | 43 | 15 | 33 | 18 | 12 | 28 |
| Adjusted Earnings Per Share | 3.6 | 4.4 | 5.1 | 4.8 | 4.3 | 5.8 | 5.3 | 1.8 | 4.1 | 2.2 | 1.5 | 3.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -5% | -2% | -3% | -6% |
| Operating Profit CAGR | -30% | -6% | -19% | -9% |
| PAT CAGR | -33% | -7% | -24% | -10% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 1% | -3% | 1% | 2% |
| ROE Average | 5% | 9% | 9% | 11% |
| ROCE Average | 7% | 11% | 11% | 14% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 321 | 318 | 295 | 319 | 334 | 355 | 398 | 212 | 245 | 243 | 239 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 16 | 27 | 27 | 21 | 20 | 11 | 11 | 8 | 8 | 7 | 10 |
| Total Current Liabilities | 181 | 152 | 204 | 192 | 231 | 227 | 230 | 244 | 262 | 255 | 280 |
| Total Liabilities | 518 | 498 | 526 | 532 | 585 | 594 | 639 | 464 | 515 | 505 | 528 |
| Fixed Assets | 72 | 61 | 58 | 55 | 52 | 64 | 59 | 56 | 54 | 56 | 58 |
| Other Non-Current Assets | 109 | 119 | 24 | 131 | 70 | 84 | 54 | 57 | 89 | 91 | 67 |
| Total Current Assets | 336 | 317 | 445 | 347 | 463 | 447 | 527 | 351 | 371 | 358 | 404 |
| Total Assets | 518 | 498 | 526 | 532 | 585 | 594 | 639 | 464 | 515 | 505 | 528 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 6 | 3 | 1 | 9 | 4 | 2 | 63 | 19 | 1 | 1 | 1 |
| Cash Flow from Operating Activities | 55 | 23 | 42 | 3 | 26 | 4 | 39 | -9 | 39 | 7 | 26 |
| Cash Flow from Investing Activities | -58 | 43 | 30 | 7 | -8 | 80 | -83 | 190 | -37 | 12 | -9 |
| Cash Flow from Financing Activities | -1 | -68 | -63 | -15 | -20 | -24 | -1 | -198 | -3 | -20 | -17 |
| Net Cash Inflow / Outflow | -3 | -2 | 8 | -5 | -2 | 61 | -44 | -17 | -1 | 0 | -0 |
| Closing Cash & Cash Equivalent | 3 | 1 | 9 | 4 | 2 | 63 | 19 | 1 | 1 | 1 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.59 | 4.38 | 5.11 | 4.8 | 4.29 | 5.76 | 5.34 | 1.81 | 4.09 | 2.18 | 1.47 |
| CEPS(Rs) | 4.11 | 4.86 | 5.69 | 5.39 | 4.96 | 6.41 | 6.01 | 2.49 | 4.77 | 2.88 | 1.84 |
| DPS(Rs) | 1 | 5 | 1.5 | 2 | 2.5 | 0 | 0 | 25 | 2.5 | 2 | 1.5 |
| Book NAV/Share(Rs) | 34.55 | 34.17 | 36.76 | 39.74 | 41.52 | 44.23 | 49.57 | 26.42 | 30.53 | 30.23 | 29.7 |
| Core EBITDA Margin(%) | 6.2 | 9.87 | 10.2 | 9.63 | 7.1 | 8.01 | 16.7 | 2.9 | 8.39 | 4.42 | 1.29 |
| EBIT Margin(%) | 8.31 | 13.8 | 15.61 | 14.47 | 12.03 | 14.4 | 20.19 | 5.84 | 10.09 | 7.22 | 5.71 |
| Pre Tax Margin(%) | 8.25 | 13.75 | 15.51 | 14.25 | 11.92 | 14.31 | 20.01 | 5.71 | 10.02 | 7.13 | 5.63 |
| PAT Margin (%) | 6.18 | 9.11 | 11.16 | 11.8 | 8.8 | 13.84 | 15.03 | 4.77 | 7.64 | 5.85 | 4.14 |
| Cash Profit Margin (%) | 7.06 | 10.09 | 12.41 | 13.24 | 10.18 | 15.4 | 16.93 | 6.55 | 8.92 | 7.73 | 5.2 |
| ROA(%) | 6.83 | 8.03 | 8.03 | 7.29 | 6.17 | 7.85 | 6.96 | 2.64 | 6.71 | 3.44 | 2.29 |
| ROE(%) | 10.74 | 12.76 | 13.41 | 12.55 | 10.56 | 13.43 | 11.39 | 4.77 | 14.36 | 7.18 | 4.91 |
| ROCE(%) | 14.38 | 19.28 | 18.71 | 15.34 | 14.4 | 13.93 | 15.26 | 5.81 | 18.83 | 8.84 | 6.75 |
| Receivable days | 3.97 | 1.37 | 3.6 | 14.29 | 16.68 | 13.7 | 15.71 | 15.34 | 10.17 | 18.06 | 16 |
| Inventory Days | 49.63 | 49.96 | 65.35 | 73.62 | 59.99 | 74.69 | 79.7 | 84.37 | 67.95 | 96.38 | 99.69 |
| Payable days | 50.18 | 57.68 | 73.89 | 85.04 | 67.06 | 93.64 | 103.34 | 70.08 | 65.5 | 91.58 | 101.15 |
| PER(x) | 6.61 | 7.46 | 10.55 | 9.91 | 9.27 | 4.65 | 6.86 | 29.67 | 10.64 | 23.37 | 27.37 |
| Price/Book(x) | 0.69 | 0.96 | 1.47 | 1.2 | 0.96 | 0.6 | 0.74 | 2.03 | 1.42 | 1.69 | 1.36 |
| Dividend Yield(%) | 4.21 | 15.29 | 2.78 | 4.21 | 6.28 | 0 | 0 | 46.51 | 5.75 | 3.92 | 3.73 |
| EV/Net Sales(x) | 0.44 | 0.74 | 1.26 | 1.19 | 0.81 | 0.27 | 0.69 | 1.42 | 0.81 | 1.37 | 1.14 |
| EV/Core EBITDA(x) | 4.41 | 4.59 | 6.85 | 7.28 | 6.05 | 1.72 | 3.06 | 18.48 | 7.08 | 14.94 | 16.59 |
| Net Sales Growth(%) | 6.32 | -17.18 | -18.27 | -5.19 | 22.62 | -14.69 | -16.2 | 8.26 | 40.66 | -30.28 | -5.35 |
| EBIT Growth(%) | -24.84 | 37.54 | -6.91 | -17.71 | -0.32 | 2.08 | 19.7 | -69.08 | 143.46 | -50.13 | -24.67 |
| PAT Growth(%) | -23.47 | 21.98 | 0.83 | -6.16 | -10.59 | 34.15 | -7.24 | -66.07 | 125.68 | -46.63 | -32.59 |
| EPS Growth(%) | -23.47 | 21.97 | 16.7 | -6.16 | -10.59 | 34.15 | -7.24 | -66.07 | 125.68 | -46.63 | -32.58 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 |
| Current Ratio(x) | 1.86 | 2.08 | 2.19 | 1.8 | 2 | 1.96 | 2.29 | 1.44 | 1.42 | 1.4 | 1.44 |
| Quick Ratio(x) | 1.47 | 1.74 | 1.8 | 1.53 | 1.67 | 1.7 | 2.01 | 1.12 | 1.1 | 1.11 | 1.16 |
| Interest Cover(x) | 148.87 | 252.56 | 159.16 | 64.77 | 107.28 | 162.29 | 108.71 | 45.66 | 150.91 | 75.47 | 65.43 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.97 | 74.97 | 74.97 | 74.97 | 74.97 | 74.97 | 74.97 | 74.97 | 74.97 | 74.97 |
| FII | 0.13 | 0.16 | 0.18 | 0.19 | 0.13 | 0.13 | 0.14 | 0.02 | 0.02 | 0.02 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 24.9 | 24.87 | 24.85 | 24.83 | 24.9 | 24.9 | 24.89 | 25.01 | 25.01 | 25.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.02 | 6.02 | 6.02 | 6.02 | 6.02 | 6.02 | 6.02 | 6.02 | 6.02 | 6.02 |
| FII | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2.01 | 2.01 | 2.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 | 8.04 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.